{"text_format":"2","workbook":"xlsx","n_sheets":5,"sheets":["Single Primal Yield Example","Single Primal Yield Template","Beef primal cut yield"," Primal specification yield (2","Beef side cut yield trad-alt2 "],"not_rendered":{"charts":0,"images":34,"macros":1,"external_links":0,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Single Primal Yield Example","index":0,"n_rows":75,"n_cols":19,"rows_kept":75,"cut":false,"hidden":false,"merged":[[9,2,9,6],[15,7,15,13],[16,3,17,6],[46,2,46,3],[16,14,17,17],[7,7,7,9],[7,10,7,12],[8,7,8,9],[8,10,8,12],[2,4,2,15],[5,7,5,9],[5,10,5,12],[6,7,6,9],[6,10,6,12],[3,4,3,15],[4,7,4,9],[4,10,4,12],[19,3,19,4],[19,5,19,7],[19,15,19,18],[20,15,20,17],[42,4,42,6],[42,15,42,17],[43,4,43,6],[43,15,43,17],[44,4,44,6],[44,15,44,17],[46,7,46,11],[47,7,47,11],[48,7,48,11],[49,7,49,11],[54,2,54,4],[54,13,54,15],[55,2,55,3],[55,13,55,14],[56,2,56,3],[56,13,56,14],[57,2,57,3],[57,13,57,14],[58,2,58,3],[58,13,58,14],[59,2,59,3],[59,13,59,14],[60,2,60,3],[60,13,60,14],[61,2,61,3],[61,13,61,14],[62,2,62,3],[62,13,62,14],[63,2,63,3],[63,13,63,14],[64,2,64,3],[64,13,64,14],[65,2,65,3],[65,13,65,14],[74,8,74,9],[74,10,74,11],[70,6,70,11],[71,10,71,11],[72,8,72,9],[72,10,72,11],[73,8,73,9],[73,10,73,11]]}
["AABBBBAAAAB>"]
[]
[{"$nulls":4},"Example : Topside primal muscle comparing the profit margin between traditional and alternative retail cuts "]
[]
[{"$nulls":7},"Carcase/side weight ",null,null,165.42400000000001]
[{"$nulls":7},"Primal weight ",null,null,11.284000000000001]
[{"$nulls":7},"Carcase Grade ",null,null,"R4L"]
[{"$nulls":7},"Primal Cost/ Kg",null,null,5.25]
[{"$nulls":7},"Total Primal Cost ",null,null,{"$f":"IF(ISERROR(K6*K8),0,K6*K8)","v":59.241000000000007}]
[]
[]
[]
[]
[]
[]
[{"$nulls":7},"Topside- EBLEX Code: Topside B001"]
[null,null,null,"TRADITIONAL",{"$nulls":10},"ALTERNATIVE "]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Topside-Joint Traditional",null,"Topside B004",{"$nulls":7},"Product name ","Ranch Steaks "," Topside B009"]
[null,null,"Primal weight ",11.284000000000001,"Percentage of Carcase",null,null,{"$f":"IF(ISERROR((D21/K5)),0,(D21/K5))","v":6.821259309410968E-2},{"$nulls":5},"Primal weight ",11.284000000000001,"Percentage of Carcase",null,null,{"$f":"IF(ISERROR((O21/K5)),0,(O21/K5))","v":6.821259309410968E-2}]
[null,null,"Price Per Kg",5.25,{"$nulls":9},"Price Per Kg",5.25]
[null,null,"Wholesale cost:",{"$f":"IF(ISERROR((D21*D22)),0,(D21*D22))","v":59.241000000000007},{"$nulls":9},"Wholesale cost:",{"$f":"IF(ISERROR((O21*O22)),0,(O21*O22))","v":59.241000000000007}]
[]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":5},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Topside Joints ","Topside B004",10.17,{"$f":"IF(ISERROR((E27/D21)),0,(E27/D21))","v":0.90127614321162697},12.96,{"$f":"IF(ISERROR((E27*G27)),0,(E27*G27))","v":131.8032},{"$nulls":5},"Ranch Steaks","Topside B009",5.9210000000000003,{"$f":"IF(ISERROR((P27/O21)),0,(P27/O21))","v":0.52472527472527475},14.86,{"$f":"IF(ISERROR((P27*R27)),0,(P27*R27))","v":87.986059999999995}]
[null,null,"Diced 98%vl","Dice B001",0.30599999999999999,{"$f":"IF(ISERROR((E28/D21)),0,(E28/D21))","v":2.7118043247075504E-2},10,3.06,{"$nulls":5},"Tender Top Steak","Topside B015",1.7789999999999999,{"$f":"IF(ISERROR((P28/O21)),0,(P28/O21))","v":0.15765685926976247},14.86,26.435939999999999]
[null,null,"Trim 85% Visual Lean ","Trim B008",0.66400000000000003,{"$f":"IF(ISERROR((E29/D21)),0,(E29/D21))","v":5.8844381425026585E-2},7,4.6480000000000006,{"$nulls":5},"Diced 98%vl","Dice B001",2.3530000000000002,{"$f":"IF(ISERROR((P29/O21)),0,(P29/O21))","v":0.20852534562211983},10,23.53]
[{"$nulls":7},0,{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",1.1539999999999999,{"$f":"IF(ISERROR((P30/O21)),0,(P30/O21))","v":0.10226869904289258},7,8.0779999999999994]
[{"$nulls":7},0,{"$nulls":8},{"$f":"IF(ISERROR((P31/O21)),0,(P31/O21))","v":0},null,0]
[{"$nulls":7},0,{"$nulls":8},{"$f":"IF(ISERROR((P32/O21)),0,(P32/O21))","v":0},null,0]
[{"$nulls":7},0,{"$nulls":8},{"$f":"IF(ISERROR((P33/O21)),0,(P33/O21))","v":0},null,0]
[{"$nulls":7},0,{"$nulls":8},{"$f":"IF(ISERROR((P34/O21)),0,(P34/O21))","v":0},null,0]
[{"$nulls":7},0,{"$nulls":8},{"$f":"IF(ISERROR((P35/O21)),0,(P35/O21))","v":0},null,0]
[{"$nulls":7},0,{"$nulls":8},{"$f":"IF(ISERROR((P36/O21)),0,(P36/O21))","v":0},null,0]
[{"$nulls":7},0,{"$nulls":8},{"$f":"IF(ISERROR((P37/O21)),0,(P37/O21))","v":0},null,0]
[{"$nulls":7},0,{"$nulls":8},{"$f":"IF(ISERROR((P38/O21)),0,(P38/O21))","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"IF(ISERROR(SUM(E27:E38)),0,SUM(E27:E38))","v":11.139999999999999},{"$f":"IF(ISERROR((E39/D21)),0,(E39/D21))","v":0.98723856788372899},{"$nulls":8},"Total saleable meat ",{"$f":"IF(ISERROR(SUM(P27:P38)),0,SUM(P27:P38))","v":11.207000000000001},{"$f":"IF(ISERROR((P39/O21)),0,(P39/O21))","v":0.99317617866004959}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"IF(ISERROR((E40/D21)),0,(E40/D21))","v":0},{"$nulls":8},"Bone & Waste (Kg)",6.8000000000000005E-2,{"$f":"IF(ISERROR((P40/O21)),0,(P40/O21))","v":6.0262318326834456E-3}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"IF(ISERROR((D21-E39-E40)),0,(D21-E39-E40))","v":0.1440000000000019},{"$f":"IF(ISERROR((E41/D21)),0,(E41/D21))","v":1.2761432116270994E-2},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"IF(ISERROR((O21-P39-P40)),0,(O21-P39-P40))","v":8.9999999999999525E-3},{"$f":"IF(ISERROR((P41/O21)),0,(P41/O21))","v":7.9758950726692239E-4}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"IF(ISERROR(SUM(H27:H38)),0,SUM(H27:H38))","v":139.5112},{"$nulls":7},"Total Sales Value",null,null,{"$f":"IF(ISERROR(SUM(S27:S38)),0,SUM(S27:S38))","v":146.03}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"IF(ISERROR(SUM(H27:H38,-D23)),0,SUM(H27:H38,-D23))","v":80.270199999999988},{"$nulls":7},"Gross Margin ",null,null,{"$f":"IF(ISERROR(SUM(S27:S38,-O23)),0,SUM(S27:S38,-O23))","v":86.788999999999987}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"IF(ISERROR((H44/H43)),0,(H44/H43))","v":0.5753674256977217},{"$nulls":7},"Gross Profit",null,null,{"$f":"IF(ISERROR((S44/S43)),0,(S44/S43))","v":0.59432308429774694}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"IF(ISERROR((H43)),0,(H43))","v":139.5112},{"$f":"IF(ISERROR((H44)),0,(H44))","v":80.270199999999988},{"$f":"IF(ISERROR((H45)),0,(H45))","v":0.5753674256977217}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"IF(ISERROR((S43)),0,(S43))","v":146.03},{"$f":"IF(ISERROR((S44)),0,(S44))","v":86.788999999999987},{"$f":"IF(ISERROR((S45)),0,(S45))","v":0.59432308429774694}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"IF(ISERROR((M49-M48)),0,(M49-M48))","v":6.5187999999999988},{"$f":"IF(ISERROR((N49-N48)),0,(N49-N48))","v":6.5187999999999988},{"$f":"IF(ISERROR(SUM(O49-O48)),0,SUM(O49-O48))","v":1.8955658600025238E-2}]
[]
[]
[]
[]
[null,null,"Traditional",{"$nulls":10},"Alternative "]
[null,null,"Total Red Meat (Kg)",null,{"$f":"IF(ISERROR((E39)),0,(E39))","v":11.139999999999999},{"$nulls":8},"Total Red Meat (Kg)",null,{"$f":"IF(ISERROR((P39)),0,(P39))","v":11.207000000000001}]
[null,null,"Total Fat (Kg)",null,{"$f":"IF(ISERROR((E40)),0,(E40))","v":0},{"$nulls":8},"Total Fat (Kg)",null,{"$f":"IF(ISERROR((P40)),0,(P40))","v":6.8000000000000005E-2}]
[null,null,"Total Drip Cutting loss (kg)",null,{"$f":"IF(ISERROR((E41)),0,(E41))","v":0.1440000000000019},{"$nulls":8},"Total Drip Cutting loss (kg)",null,{"$f":"IF(ISERROR((P41)),0,(P41))","v":8.9999999999999525E-3}]
[null,null,"Total Red Meat Yield %",null,{"$f":"IF(ISERROR((F39)),0,(F39))","v":0.98723856788372899},{"$nulls":8},"Total Red Meat Yield %",null,{"$f":"IF(ISERROR((Q39)),0,(Q39))","v":0.99317617866004959}]
[null,null,"Total Fat & Bone Waste (%)",null,{"$f":"IF(ISERROR((F40)),0,(F40))","v":0},{"$nulls":8},"Total Fat & Bone Waste (%)",null,{"$f":"IF(ISERROR((Q40)),0,(Q40))","v":6.0262318326834456E-3}]
[null,null,"Drip/Cutting Loss (%)",null,{"$f":"IF(ISERROR((F41)),0,(F41))","v":1.2761432116270994E-2},{"$nulls":8},"Drip/Cutting Loss (%)",null,{"$f":"IF(ISERROR((Q41)),0,(Q41))","v":7.9758950726692239E-4}]
[null,null,"Reconciled Yield ",null,{"$f":"IF(ISERROR((E59+E60+E61)),0,(E59+E60+E61))","v":1},{"$nulls":8},"Reconciled Yield ",null,{"$f":"IF(ISERROR((P59+P60+P61)),0,(P59+P60+P61))","v":1}]
[null,null,"Total Primal Cost ",null,{"$f":"IF(ISERROR(D23),0,D23)","v":59.241000000000007},{"$nulls":8},"Total Primal Cost ",null,{"$f":"IF(ISERROR(O23),0,O23)","v":59.241000000000007}]
[null,null,"Totals Sales Value ",null,{"$f":"IF(ISERROR((H43)),0,(H43))","v":139.5112},{"$nulls":8},"Totals Sales Value ",null,{"$f":"IF(ISERROR((S43)),0,(S43))","v":146.03}]
[null,null,"Totals Gross Margin",null,{"$f":"IF(ISERROR(E64-E63),0,E64-E63)","v":80.270199999999988},{"$nulls":8},"Totals Gross Margin",null,{"$f":"IF(ISERROR(P64-P63),0,P64-P63)","v":86.788999999999987}]
[null,null,"Totals Gross Profit",null,{"$f":"IF(ISERROR((E65/E64)),0,(E65/E64))","v":0.5753674256977217},{"$nulls":8},"Totals Gross Profit",null,{"$f":"IF(ISERROR((P65/P64)),0,(P65/P64))","v":0.59432308429774694}]
[]
[]
[]
[]
[{"$nulls":6},"Beef yield/costing summary"]
[{"$nulls":7},"Total Sales Value","Gross Margin",null,"Profit %"]
[{"$nulls":6},"Traditional ",{"$f":"IF(ISERROR(E64),0,E64)","v":139.5112},{"$f":"IF(ISERROR(E65),0,E65)","v":80.270199999999988},null,{"$f":"IF(ISERROR(E66),0,E66)","v":0.5753674256977217}]
[{"$nulls":6},"Alternative ",{"$f":"IF(ISERROR(P64),0,P64)","v":146.03},{"$f":"IF(ISERROR(P65),0,P65)","v":86.788999999999987},null,{"$f":"IF(ISERROR(P66),0,P66)","v":0.59432308429774694}]
[{"$nulls":6},"Increased Profit",{"$f":"IF(ISERROR(H74-H73),0,H74-H73)","v":6.5187999999999988},{"$f":"IF(ISERROR(I74-I73),0,I74-I73)","v":6.5187999999999988},null,{"$f":"IF(ISERROR(SUM(K74-K73)),0,SUM(K74-K73))","v":1.8955658600025238E-2}]

{"sheet":"Single Primal Yield Template","index":1,"n_rows":72,"n_cols":19,"rows_kept":72,"cut":false,"hidden":false,"merged":[[62,13,62,14],[59,13,59,14],[71,10,71,11],[41,15,41,17],[69,8,69,9],[70,8,70,9],[60,13,60,14],[51,13,51,15],[57,13,57,14],[52,13,52,14],[71,8,71,9],[67,6,67,11],[68,10,68,11],[69,10,69,11],[70,10,70,11],[41,4,41,6],[7,7,7,9],[8,7,8,9],[22,9,24,11],[25,9,25,11],[26,9,26,11],[40,4,40,6],[27,9,27,11],[5,10,5,12],[6,10,6,12],[7,10,7,12],[8,10,8,12],[16,3,16,4],[16,5,16,7],[9,2,9,6],[5,7,5,9],[6,7,6,9],[40,15,40,17],[30,9,30,11],[35,2,40,2],[39,4,39,6],[39,10,40,14],[39,15,39,17],[21,13,21,14],[11,7,11,13],[13,3,14,6],[31,9,31,11],[13,14,14,17],[17,15,17,17],[28,9,28,11],[29,9,29,11],[16,15,16,18],[61,2,61,3],[54,2,54,3],[55,13,55,14],[55,2,55,3],[56,13,56,14],[56,2,56,3],[61,13,61,14],[57,2,57,3],[54,13,54,14],[58,13,58,14],[4,7,4,9],[4,10,4,12],[2,4,2,15],[62,2,62,3],[58,2,58,3],[52,2,52,3],[43,7,43,11],[44,7,44,11],[59,2,59,3],[60,2,60,3],[45,7,45,11],[46,7,46,11],[53,2,53,3],[53,13,53,14],[51,2,51,4],[45,2,48,6]]}
[]
[]
[{"$nulls":4},"Blank template : Beef yield comparison between primal cuts cut into retail cuts "]
[]
[{"$nulls":7},"Carcase/side weight (Kg)"]
[{"$nulls":7},"Primal weight "]
[{"$nulls":7},"Carcase Grade "]
[{"$nulls":7},"Primal Cost/ Kg"]
[{"$nulls":7},"Total Primal Cost ",null,null,{"$f":"IF(ISERROR(K6*K8),0,K6*K8)","v":0}]
[]
[]
[{"$nulls":7},"Title"]
[]
[null,null,null,"TRADITIONAL",{"$nulls":10},"ALTERNATIVE "]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",{"$f":"IF(ISERROR((K6)),0,(K6))","v":0},"Percentage of Carcase",null,null,{"$f":"IF(ISERROR((D18/K5)),0,(D18/K5))","v":0},{"$nulls":5},"Primal weight ",{"$f":"IF(ISERROR(K6),0,K6)","v":0},"Percentage of Carcase",null,null,{"$f":"IF(ISERROR((O18/K5)),0,(O18/K5))","v":0}]
[null,null,"Price Per Kg",{"$f":"IF(ISERROR((K8)),0,(K8))","v":0},{"$nulls":9},"Price Per Kg",{"$f":"IF(ISERROR((K8)),0,(K8))","v":0}]
[null,null,"Wholesale cost:",{"$f":"IF(ISERROR((D18*D19)),0,(D18*D19))","v":0},{"$nulls":9},"Wholesale cost:",{"$f":"IF(ISERROR((O18*O19)),0,(O18*O19))","v":0}]
[]
[]
[null,null,"Product description ","EBLEX code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"FOR IDEAS ON ALTERNATIVE CUTTING SPECIFICATIONS CLICK ON THE LINK BELOW ",null,null,null,"Product description ","EBLEX code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"IF(ISERROR((E24/D18)),0,(E24/D18))","v":0},null,{"$f":"IF(ISERROR((E24*G24)),0,(E24*G24))","v":0},{"$nulls":8},{"$f":"IF(ISERROR((P24/O18)),0,(P24/O18))","v":0},null,{"$f":"IF(ISERROR((P24*R24)),0,(P24*R24))","v":0}]
[{"$nulls":5},{"$f":"IF(ISERROR((E25/D18)),0,(E25/D18))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR((P25/O18)),0,(P25/O18))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR((E26/D18)),0,(E26/D18))","v":0},null,0,null,"www.ahdb.org.uk",{"$nulls":6},{"$f":"IF(ISERROR((P26/O18)),0,(P26/O18))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR((E27/D18)),0,(E27/D18))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR((P27/O18)),0,(P27/O18))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR((E28/D18)),0,(E28/D18))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR((P28/O18)),0,(P28/O18))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR((E29/D18)),0,(E29/D18))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR((P29/O18)),0,(P29/O18))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR((E30/D18)),0,(E30/D18))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR((P30/O18)),0,(P30/O18))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR((E31/D18)),0,(E31/D18))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR((P31/O18)),0,(P31/O18))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR((E32/D18)),0,(E32/D18))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR((P32/O18)),0,(P32/O18))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR((E33/D18)),0,(E33/D18))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR((P33/O18)),0,(P33/O18))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR((E34/D18)),0,(E34/D18))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR((P34/O18)),0,(P34/O18))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR((E35/D18)),0,(E35/D18))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR((P35/O18)),0,(P35/O18))","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"IF(ISERROR(SUM(E24:E35)),0,SUM(E24:E35))","v":0},{"$f":"IF(ISERROR((E36/D18)),0,(E36/D18))","v":0},{"$nulls":8},"Total saleable meat ",{"$f":"IF(ISERROR(SUM(P24:P35)),0,SUM(P24:P35))","v":0},{"$f":"IF(ISERROR((P36/O18)),0,(P36/O18))","v":0}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"IF(ISERROR((E37/D18)),0,(E37/D18))","v":0},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"IF(ISERROR((P37/O18)),0,(P37/O18))","v":0}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"IF(ISERROR((D18-E36-E37)),0,(D18-E36-E37))","v":0},{"$f":"IF(ISERROR((E38/D18)),0,(E38/D18))","v":0},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"IF(ISERROR((O18-P36-P37)),0,(O18-P36-P37))","v":0},{"$f":"IF(ISERROR((P38/O18)),0,(P38/O18))","v":0}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"IF(ISERROR(SUM(H24:H35)),0,SUM(H24:H35))","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"IF(ISERROR(SUM(S24:S35)),0,SUM(S24:S35))","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"IF(ISERROR(SUM(H24:H35,-D20)),0,SUM(H24:H35,-D20))","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"IF(ISERROR(SUM(S24:S35,-O20)),0,SUM(S24:S35,-O20))","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"IF(ISERROR((H41/H40)),0,(H41/H40))","v":0},{"$nulls":7},"Gross Profit",null,null,{"$f":"IF(ISERROR((S41/S40)),0,(S41/S40))","v":0}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"IF(ISERROR((H40)),0,(H40))","v":0},{"$f":"IF(ISERROR((H41)),0,(H41))","v":0},{"$f":"IF(ISERROR((H42)),0,(H42))","v":0}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"IF(ISERROR((S40)),0,(S40))","v":0},{"$f":"IF(ISERROR((S41)),0,(S41))","v":0},{"$f":"IF(ISERROR((S42)),0,(S42))","v":0}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"IF(ISERROR((M46-M45)),0,(M46-M45))","v":0},{"$f":"IF(ISERROR((N46-N45)),0,(N46-N45))","v":0},{"$f":"IF(ISERROR(SUM(O46-O45)),0,SUM(O46-O45))","v":0}]
[]
[]
[]
[]
[null,null,"Traditional",{"$nulls":10},"Alternative "]
[null,null,"Total Red Meat (Kg)",null,{"$f":"IF(ISERROR((E36)),0,(E36))","v":0},{"$nulls":8},"Total Red Meat (Kg)",null,{"$f":"IF(ISERROR((P36)),0,(P36))","v":0}]
[null,null,"Total Fat (Kg)",null,{"$f":"IF(ISERROR((E37)),0,(E37))","v":0},{"$nulls":8},"Total Fat (Kg)",null,{"$f":"IF(ISERROR((P37)),0,(P37))","v":0}]
[null,null,"Total Drip Cutting loss (kg)",null,{"$f":"IF(ISERROR((E38)),0,(E38))","v":0},{"$nulls":8},"Total Drip Cutting loss (kg)",null,{"$f":"IF(ISERROR((P38)),0,(P38))","v":0}]
[null,null,"Total Red Meat Yield %",null,{"$f":"IF(ISERROR((F36)),0,(F36))","v":0},{"$nulls":8},"Total Red Meat Yield %",null,{"$f":"IF(ISERROR((Q36)),0,(Q36))","v":0}]
[null,null,"Total Fat & Bone Waste (%)",null,{"$f":"IF(ISERROR((F37)),0,(F37))","v":0},{"$nulls":8},"Total Fat & Bone Waste (%)",null,{"$f":"IF(ISERROR((Q37)),0,(Q37))","v":0}]
[null,null,"Drip/Cutting Loss (%)",null,{"$f":"IF(ISERROR((F38)),0,(F38))","v":0},{"$nulls":8},"Drip/Cutting Loss (%)",null,{"$f":"IF(ISERROR((Q38)),0,(Q38))","v":0}]
[null,null,"Reconciled Yield ",null,{"$f":"IF(ISERROR((E56+E57+E58)),0,(E56+E57+E58))","v":0},{"$nulls":8},"Reconciled Yield ",null,{"$f":"IF(ISERROR((P56+P57+P58)),0,(P56+P57+P58))","v":0}]
[null,null,"Total Primal Cost ",null,{"$f":"IF(ISERROR(D20),0,D20)","v":0},{"$nulls":8},"Total Primal Cost ",null,{"$f":"IF(ISERROR(O20),0,O20)","v":0}]
[null,null,"Totals Sales Value ",null,{"$f":"IF(ISERROR((H40)),0,(H40))","v":0},{"$nulls":8},"Totals Sales Value ",null,{"$f":"IF(ISERROR((S40)),0,(S40))","v":0}]
[null,null,"Totals Gross Margin",null,{"$f":"IF(ISERROR(E61-E60),0,E61-E60)","v":0},{"$nulls":8},"Totals Gross Margin",null,{"$f":"IF(ISERROR(P61-P60),0,P61-P60)","v":0}]
[null,null,"Totals Gross Profit",null,{"$f":"IF(ISERROR((E62/E61)),0,(E62/E61))","v":0},{"$nulls":8},"Totals Gross Profit",null,{"$f":"IF(ISERROR((P62/P61)),0,(P62/P61))","v":0}]
[]
[]
[]
[]
[{"$nulls":6},"Beef yield/costing summary"]
[{"$nulls":7},"Total Sales Value","Gross Margin",null,"Profit %"]
[{"$nulls":6},"Traditional ",{"$f":"IF(ISERROR(E61),0,E61)","v":0},{"$f":"IF(ISERROR(E62),0,E62)","v":0},null,{"$f":"IF(ISERROR(E63),0,E63)","v":0}]
[{"$nulls":6},"Alternative ",{"$f":"IF(ISERROR(P61),0,P61)","v":0},{"$f":"IF(ISERROR(P62),0,P62)","v":0},null,{"$f":"IF(ISERROR(P63),0,P63)","v":0}]
[{"$nulls":6},"Increased Profit",{"$f":"IF(ISERROR(H71-H70),0,H71-H70)","v":0},{"$f":"IF(ISERROR(I71-I70),0,I71-I70)","v":0},null,{"$f":"IF(ISERROR(SUM(K71-K70)),0,SUM(K71-K70))","v":0}]

{"sheet":"Beef primal cut yield","index":2,"n_rows":1043,"n_cols":15,"rows_kept":1043,"cut":false,"hidden":true,"merged":[[24,6,30,9],[62,6,69,9],[977,1,980,4],[977,5,977,8],[1035,1,1035,2],[1035,10,1035,11],[1028,10,1028,11],[1032,1,1032,2],[1032,10,1032,11],[972,3,972,4],[889,1,894,1],[892,3,892,18],[893,3,893,4],[893,7,894,11],[893,12,893,13],[893,15,894,18],[859,5,859,8],[860,1,863,4],[907,1,907,4],[907,11,907,18],[894,3,894,4],[894,12,894,13],[895,3,895,4],[895,12,895,13],[934,3,934,4],[934,12,934,13],[1036,1,1036,2],[1036,10,1036,11],[1037,1,1037,2],[1037,10,1037,11],[3,2,3,3],[49,11,49,18],[49,1,49,4],[1026,1,1026,2],[1034,1,1034,2],[1034,10,1034,11],[973,3,973,4],[973,12,973,13],[976,5,976,8],[949,2,949,3],[949,11,949,12],[949,4,949,5],[949,13,949,14],[967,1,972,1],[970,3,970,18],[971,3,971,4],[971,7,972,11],[971,12,971,13],[978,5,978,8],[950,12,950,13],[953,10,953,11],[954,6,969,6],[937,5,937,8],[938,1,941,4],[938,5,938,8],[939,5,939,8],[943,5,943,10],[944,5,944,10],[946,1,946,4],[946,11,946,18],[971,15,972,18],[972,12,972,13],[911,12,911,13],[914,10,914,11],[915,6,930,6],[928,1,933,1],[931,3,931,18],[932,3,932,4],[932,7,933,11],[910,2,910,3],[910,11,910,12],[933,3,933,4],[933,12,933,13],[932,12,932,13],[932,15,933,18],[898,5,898,8],[899,1,902,4],[871,2,871,3],[871,11,871,12],[904,5,904,10],[905,5,905,10],[872,12,872,13],[875,10,875,11],[876,6,891,6],[899,5,899,8],[900,5,900,8],[868,1,868,4],[868,11,868,18],[855,3,855,4],[855,12,855,13],[856,3,856,4],[856,12,856,13],[860,5,860,8],[861,5,861,8],[836,10,836,11],[837,6,852,6],[850,1,855,1],[853,3,853,18],[854,3,854,4],[854,7,855,11],[854,12,854,13],[854,15,855,18],[814,3,814,18],[815,3,815,4],[815,7,816,11],[815,12,815,13],[815,15,816,18],[832,2,832,3],[832,11,832,12],[865,5,865,10],[866,5,866,10],[787,5,787,10],[788,5,788,10],[790,1,790,4],[790,11,790,18],[829,1,829,4],[829,11,829,18],[816,3,816,4],[816,12,816,13],[817,3,817,4],[817,12,817,13],[826,5,826,10],[827,5,827,10],[793,2,793,3],[793,11,793,12],[793,13,793,14],[793,4,793,5],[794,12,794,13],[797,10,797,11],[798,6,813,6],[820,5,820,8],[821,1,824,4],[821,5,821,8],[822,5,822,8],[811,1,816,1],[778,3,778,4],[778,12,778,13],[781,5,781,8],[782,1,785,4],[782,5,782,8],[783,5,783,8],[754,2,754,3],[754,4,754,5],[777,3,777,4],[777,12,777,13],[754,11,754,13],[755,12,755,13],[758,10,758,11],[759,6,774,6],[748,5,748,10],[749,5,749,10],[751,1,751,4],[751,11,751,18],[772,1,777,1],[775,3,775,18],[776,3,776,4],[776,7,777,11],[776,12,776,13],[776,15,777,18],[738,12,738,13],[739,3,739,4],[739,12,739,13],[742,5,742,8],[743,1,746,4],[743,5,743,8],[744,5,744,8],[716,12,716,13],[719,10,719,11],[720,6,735,6],[733,1,738,1],[736,3,736,18],[737,3,737,4],[737,7,738,11],[737,12,737,13],[737,15,738,18],[738,3,738,4],[715,11,715,13],[715,2,715,3],[715,4,715,5],[712,1,712,4],[712,11,712,18],[699,12,699,13],[700,3,700,4],[700,12,700,13],[703,5,703,8],[704,1,707,4],[704,5,704,8],[705,5,705,8],[694,1,699,1],[697,3,697,18],[698,3,698,4],[698,15,699,18],[698,7,699,11],[698,12,698,13],[676,2,676,3],[676,11,676,12],[676,4,676,5],[676,13,676,14],[709,5,709,10],[710,5,710,10],[677,12,677,13],[680,10,680,11],[681,6,696,6],[699,3,699,4],[625,5,625,8],[626,1,629,4],[626,5,626,8],[627,5,627,8],[637,13,637,14],[670,5,670,10],[671,5,671,10],[659,12,659,13],[661,3,661,4],[661,12,661,13],[664,5,664,8],[665,1,668,4],[665,5,665,8],[666,5,666,8],[638,12,638,13],[641,10,641,11],[642,6,657,6],[655,1,660,1],[658,3,658,18],[659,3,659,4],[659,7,660,11],[660,12,660,13],[659,15,660,18],[673,1,673,4],[673,11,673,18],[660,3,660,4],[637,2,637,3],[637,11,637,12],[637,4,637,5],[598,2,598,3],[598,11,598,12],[598,4,598,5],[598,13,598,14],[631,5,631,10],[632,5,632,10],[621,3,621,4],[621,12,621,13],[622,3,622,4],[622,12,622,13],[634,1,634,4],[634,11,634,18],[599,12,599,13],[602,10,602,11],[603,6,618,6],[616,1,621,1],[619,3,619,18],[620,3,620,4],[542,15,543,18],[581,3,581,4],[581,7,582,11],[581,12,581,13],[587,5,587,8],[588,5,588,8],[560,12,560,13],[563,10,563,11],[564,6,579,6],[580,3,580,18],[581,15,582,18],[582,3,582,4],[582,12,582,13],[583,3,583,4],[583,12,583,13],[586,5,586,8],[587,1,590,4],[620,12,620,13],[620,15,621,18],[559,2,559,3],[559,11,559,12],[559,4,559,5],[559,13,559,14],[592,5,592,10],[556,1,556,4],[556,11,556,18],[577,1,582,1],[593,5,593,10],[595,1,595,4],[595,11,595,18],[620,7,621,11],[554,5,554,10],[548,1,551,4],[548,5,548,8],[549,5,549,8],[521,12,521,13],[547,5,547,8],[543,3,543,4],[544,3,544,4],[544,12,544,13],[524,10,524,11],[525,6,540,6],[538,1,543,1],[542,3,542,4],[542,7,543,11],[542,12,542,13],[543,12,543,13],[520,2,520,3],[520,11,520,12],[520,4,520,5],[520,13,520,14],[553,5,553,10],[446,10,446,11],[541,3,541,18],[517,1,517,4],[517,11,517,18],[504,3,504,4],[504,12,504,13],[481,2,481,3],[481,11,481,12],[481,4,481,5],[481,13,481,14],[514,5,514,10],[515,5,515,10],[509,5,509,8],[510,5,510,8],[509,1,512,4],[482,12,482,13],[485,10,485,11],[486,6,501,6],[505,3,505,4],[505,12,505,13],[508,5,508,8],[499,1,504,1],[502,3,502,18],[503,3,503,4],[503,7,504,11],[503,12,503,13],[503,15,504,18],[442,2,442,3],[442,11,442,12],[442,4,442,5],[464,15,465,18],[442,13,442,14],[475,5,475,10],[476,5,476,10],[478,1,478,4],[478,11,478,18],[465,3,465,4],[465,12,465,13],[466,3,466,4],[466,12,466,13],[469,5,469,8],[470,1,473,4],[470,5,470,8],[471,5,471,8],[443,12,443,13],[400,11,400,18],[447,6,462,6],[460,1,465,1],[463,3,463,18],[464,3,464,4],[464,7,465,11],[464,12,464,13],[403,2,403,3],[403,11,403,12],[403,13,403,14],[403,4,403,5],[436,5,436,10],[437,5,437,10],[439,1,439,4],[439,11,439,18],[426,3,426,4],[404,12,404,13],[426,12,426,13],[427,3,427,4],[427,12,427,13],[430,5,430,8],[431,1,434,4],[431,5,431,8],[432,5,432,8],[407,10,407,11],[408,6,423,6],[421,1,426,1],[424,3,424,18],[425,3,425,4],[425,7,426,11],[425,12,425,13],[425,15,426,18],[369,6,384,6],[382,1,387,1],[385,3,385,18],[386,3,386,4],[386,7,387,11],[386,12,386,13],[386,15,387,18],[388,3,388,4],[388,12,388,13],[391,5,391,8],[392,1,395,4],[392,5,392,8],[393,5,393,8],[397,5,397,10],[398,5,398,10],[400,1,400,4],[343,1,348,1],[346,3,346,18],[347,3,347,4],[347,7,348,11],[347,12,347,13],[387,3,387,4],[387,12,387,13],[364,11,364,13],[365,12,365,13],[368,10,368,11],[361,1,361,4],[361,11,361,18],[348,3,348,4],[348,12,348,13],[349,3,349,4],[349,12,349,13],[352,5,352,8],[353,1,356,4],[353,5,353,8],[354,5,354,8],[364,2,364,3],[364,4,364,5],[325,2,325,3],[325,11,325,12],[325,4,325,5],[325,13,325,14],[358,5,358,10],[359,5,359,10],[326,12,326,13],[329,10,329,11],[330,6,345,6],[309,3,309,4],[310,3,310,4],[310,12,310,13],[313,5,313,8],[314,1,317,4],[314,5,314,8],[315,5,315,8],[287,12,287,13],[290,10,290,11],[291,6,306,6],[304,1,309,1],[307,3,307,18],[308,3,308,4],[308,7,309,11],[308,12,308,13],[309,12,309,13],[308,15,309,18],[265,1,270,1],[268,3,268,18],[269,3,269,4],[347,15,348,18],[286,2,286,3],[286,11,286,12],[286,4,286,5],[286,13,286,14],[319,5,319,10],[320,5,320,10],[283,11,283,18],[270,3,270,4],[270,12,270,13],[271,3,271,4],[271,12,271,13],[274,5,274,8],[275,1,278,4],[275,5,275,8],[276,5,276,8],[281,5,281,10],[283,1,283,4],[269,15,270,18],[322,1,322,4],[322,11,322,18],[248,3,248,4],[247,11,247,12],[247,4,247,5],[247,13,247,14],[280,5,280,10],[269,12,269,13],[248,12,248,13],[251,10,251,11],[252,6,267,6],[236,5,236,8],[237,5,237,8],[209,12,209,13],[212,10,212,11],[213,6,228,6],[226,1,231,1],[269,7,270,11],[208,2,208,3],[208,11,208,12],[208,4,208,5],[208,13,208,14],[241,5,241,10],[242,5,242,10],[229,3,229,18],[230,3,230,4],[230,15,231,18],[235,5,235,8],[231,12,231,13],[232,3,232,4],[232,12,232,13],[230,7,231,11],[230,12,230,13],[244,1,244,4],[247,2,247,3],[244,11,244,18],[231,3,231,4],[196,5,196,8],[197,1,200,4],[197,5,197,8],[191,7,192,11],[191,12,191,13],[198,5,198,8],[169,2,169,3],[169,11,169,12],[169,4,169,5],[169,13,169,14],[202,5,202,10],[170,12,170,13],[173,10,173,11],[174,6,189,6],[203,5,203,10],[205,1,205,4],[205,11,205,18],[192,3,192,4],[192,12,192,13],[193,3,193,4],[193,12,193,13],[236,1,239,4],[163,5,163,10],[164,5,164,10],[131,12,131,13],[134,10,134,11],[153,3,153,4],[153,12,153,13],[166,1,166,4],[166,11,166,18],[187,1,192,1],[190,3,190,18],[191,3,191,4],[154,3,154,4],[154,12,154,13],[157,5,157,8],[158,1,161,4],[158,5,158,8],[159,5,159,8],[124,5,124,10],[96,6,111,6],[191,15,192,18],[127,1,127,4],[127,11,127,18],[114,3,114,4],[114,12,114,13],[115,3,115,4],[115,12,115,13],[118,5,118,8],[125,5,125,10],[135,6,150,6],[148,1,153,1],[151,3,151,18],[152,3,152,4],[152,7,153,11],[152,12,152,13],[152,15,153,18],[113,12,113,13],[113,15,114,18],[130,2,130,3],[130,11,130,12],[130,4,130,5],[130,13,130,14],[95,10,95,11],[120,5,120,8],[91,2,91,3],[91,11,91,12],[91,13,91,14],[91,4,91,5],[119,1,122,4],[119,5,119,8],[74,15,75,18],[92,12,92,13],[88,1,88,4],[88,11,88,18],[75,3,75,4],[75,12,75,13],[76,3,76,4],[76,12,76,13],[79,5,79,8],[80,1,83,4],[80,5,80,8],[81,5,81,8],[109,1,114,1],[112,3,112,18],[113,3,113,4],[113,7,114,11],[52,13,52,14],[85,5,85,10],[86,5,86,10],[74,7,75,11],[74,12,74,13],[40,5,40,8],[41,1,44,4],[41,5,41,8],[42,5,42,8],[31,1,36,1],[34,3,34,18],[1011,3,1011,4],[53,12,53,13],[56,10,56,11],[70,1,75,1],[73,3,73,18],[74,3,74,4],[988,4,988,5],[988,11,988,12],[988,13,988,14],[35,3,35,4],[35,7,36,11],[35,12,35,13],[35,15,36,18],[46,5,46,10],[47,5,47,10],[36,3,36,4],[36,12,36,13],[37,3,37,4],[37,12,37,13],[52,2,52,3],[52,11,52,12],[52,4,52,5],[13,12,13,13],[17,10,17,11],[5,2,5,3],[5,11,5,12],[6,11,6,12],[6,2,6,3],[12,2,12,3],[4,2,4,3],[12,11,12,12],[12,13,12,14],[12,4,12,5],[1031,10,1031,11],[1023,1,1023,2],[1027,10,1027,11],[1031,1,1031,2],[0,5,0,10],[8,5,8,10],[2,1,2,4],[2,11,2,18],[3,11,3,12],[989,12,989,13],[992,10,992,11],[993,6,1008,6],[1006,1,1011,1],[1009,3,1009,18],[1010,7,1011,11],[1010,15,1011,18],[1010,3,1010,4],[1010,12,1010,13],[982,5,982,10],[983,5,983,10],[985,1,985,4],[985,11,985,18],[988,2,988,3],[4,11,4,12],[1030,10,1030,11],[1028,1,1028,2],[1029,1,1029,2],[1029,10,1029,11],[1011,12,1011,13],[1015,5,1015,8],[1016,5,1016,8],[1012,3,1012,4],[1012,12,1012,13],[1016,1,1019,4],[1027,1,1027,2],[1024,1,1024,2],[1025,1,1025,2],[1030,1,1030,2],[1022,1,1022,3],[1022,10,1022,12],[1023,10,1023,11],[1024,10,1024,11],[1025,10,1025,11],[1026,10,1026,11],[1017,5,1017,8]]}
[{"$nulls":5},"Beef Yield Comparsion "]
[]
[]
[null,"Carcase weight (Kg)",165.42400000000001,{"$nulls":7},"Carcase weight (Kg)",160.328]
[null,"Carcase Grade ","R4L",{"$nulls":7},"Carcase Grade ","R4L"]
[null,"Carcase Cost/ Kg",3.58,{"$nulls":7},"Carcase Cost/ Kg",3.58]
[null,"Total Carcase Cost ",{"$f":"C4*C6","v":592.21792000000005},{"$nulls":7},"Total Carcase Cost ",{"$f":"L4*L6","v":573.97424000000001}]
[]
[{"$nulls":5},"Topside- EBLEX Code: Topside B001"]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Topside-Joint Traditional",null,"Topside B004",{"$nulls":5},"Product name ","Topside Mini Joints with added fat ",null," Topside B006"]
[null,"Primal weight ",11.284000000000001,"Percentage of Carcase",null,{"$f":"(C14/C4)","v":6.821259309410968E-2},{"$nulls":4},"Primal weight ",10.54,"Percentage of Carcase",null,{"$f":"(L14/L4)","v":6.5740232523327169E-2}]
[null,"Price Per Kg",5.25,{"$nulls":7},"Price Per Kg",5.25]
[null,"Wholesale cost:",{"$f":"(C15*C14)","v":59.241000000000007},{"$nulls":7},"Wholesale cost:",{"$f":"(L15*L14)","v":55.334999999999994}]
[]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Topside Joints ","Topside B004",null,null,{"$f":"(D20*E20)","v":0},{"$nulls":4},"Mini Joints","Topside B006",null,null,{"$f":"(M20*N20)","v":0}]
[null,"Diced 98%vl","Dice B001",null,null,{"$f":"(D21*E21)","v":0},{"$nulls":4},"Tender Top Steak","Topside B015",null,null,0]
[null,"QSM Minced Beef","Mince B001",null,null,0,{"$nulls":4},"Diced 98%vl","Dice B001",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$nulls":8},"Total saleable meat ",{"$f":"SUM(M20:M31)","v":0}]
[null,null,"Bone & Waste (Kg)",{"$nulls":8},"Bone & Waste (Kg)"]
[null,null,"Drip/Cutting loss(Kg)",{"$nulls":8},"Drip/Cutting loss(Kg)"]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F20:F31)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O20:O31)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F20:F31,-C16)","v":-59.241000000000007},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O20:O31,-L16)","v":-55.334999999999994}]
[null,null,null,"Gross Profit",null,{"$f":"(F37/F36)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O37/O36)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F36)","v":0},{"$f":"(F37)","v":-59.241000000000007},{"$f":"(F38)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O36)","v":0},{"$f":"(O37)","v":-55.334999999999994},{"$f":"(O38)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J42-J41)","v":0},{"$f":"(K42-K41)","v":3.906000000000013},{"$f":"SUM(L42-L41)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Silverside- EBLEX Code: Silverside B001"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Silverside Joint with added fat",null,"Silverside B002",{"$nulls":5},"Product name ","Premium  Mini Joints with added fat",null,"Silveside B"]
[null,"Primal weight ",9.3840000000000003,"Percentage of Carcase",null,{"$f":"(C54/C4)","v":5.6726956185317728E-2},{"$nulls":4},"Primal weight ",9.1639999999999997,"Percentage of Carcase",null,{"$f":"(L54/L4)","v":5.7157826455765677E-2}]
[null,"Price Per Kg",4.8499999999999996,{"$nulls":7},"Price Per Kg",4.8499999999999996]
[null,"Wholesale cost:",{"$f":"(C55*C54)","v":45.5124},{"$nulls":7},"Wholesale cost:",{"$f":"(L55*L54)","v":44.445399999999992}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Silverside Joints","Silveside B002",null,null,{"$f":"(D59*E59)","v":0},{"$nulls":4},"Premium Mini Joints",null,null,null,{"$f":"(M59*N59)","v":0}]
[null,"Diced 98%vl","Dice B001",null,null,{"$f":"(D60*E60)","v":0},{"$nulls":4},"Escallops(Salmon Cut)","Silverside B004",null,null,0]
[null,"QSM Minced Beef","Mince B001",null,null,0,{"$nulls":4},"Diced 98%vl","Dice B001",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D59:D70)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M59:M70)","v":0}]
[null,null,"Bone & Waste (Kg)",{"$nulls":8},"Bone & Waste (Kg)"]
[null,null,"Drip/Cutting loss(Kg)",{"$nulls":8},"Drip/Cutting loss(Kg)"]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F59:F70)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O59:O70)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F59:F70,-C56)","v":-45.5124},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O59:O70,-L56)","v":-44.445399999999992}]
[null,null,null,"Gross Profit",null,{"$f":"(F76/F75)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O76/O75)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F75)","v":0},{"$f":"(F76)","v":-45.5124},{"$f":"(F77)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O75)","v":0},{"$f":"(O76)","v":-44.445399999999992},{"$f":"(O77)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J81-J80)","v":0},{"$f":"(K81-K80)","v":1.0670000000000073},{"$f":"SUM(L81-L80)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Heel Muscle- EBLEX Code: Leg B001"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"Leg B001",{"$nulls":5},"Product name ","Pavé(Heel Muscle)",null,"Leg B002"]
[null,"Primal weight ",2.4860000000000002,"Percentage of Carcase",null,{"$f":"(C93/C4)","v":1.5028049134345682E-2},{"$nulls":4},"Primal weight ",2.46,"Percentage of Carcase",null,{"$f":"(L93/L4)","v":1.5343545731250935E-2}]
[null,"Price Per Kg",3.25,{"$nulls":7},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C94*C93)","v":8.0795000000000012},{"$nulls":7},"Wholesale cost:",{"$f":"(L94*L93)","v":7.9950000000000001}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","DiceB001",null,null,{"$f":"(D98*E98)","v":0},{"$nulls":4},"Pavé(Heel Muscle)","Leg B002",null,null,{"$f":"(M98*N98)","v":0}]
[null,"QSM Minced Beef","Mince B001",null,null,{"$f":"(D99*E99)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","DiceB001",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D98:D109)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M98:M109)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F98:F109)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O98:O109)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F98:F109,-C95)","v":-8.0795000000000012},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O98:O109,-L95)","v":-7.9950000000000001}]
[null,null,null,"Gross Profit",null,{"$f":"(F115/F114)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O115/O114)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F114)","v":0},{"$f":"(F115)","v":-8.0795000000000012},{"$f":"(F116)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O114)","v":0},{"$f":"(O115)","v":-7.9950000000000001},{"$f":"(O116)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J120-J119)","v":0},{"$f":"(K120-K119)","v":8.450000000000113E-2},{"$f":"SUM(L120-L119)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Thick Flank- EBLEX Code: Thick Flank B001"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Thick Flank Joints",null,"Thick Flank B002",{"$nulls":5},"Product name ","Thick Flank Seam Cut",null,"Thick flank B005"]
[null,"Primal weight ",6.5860000000000003,"Percentage of Carcase",null,{"$f":"(C132/C4)","v":3.9812844569107261E-2},{"$nulls":4},"Primal weight ",6.4039999999999999,"Percentage of Carcase",null,{"$f":"(L132/L4)","v":3.9943116610947557E-2}]
[null,"Price Per Kg",4.2,{"$nulls":7},"Price Per Kg",4.2]
[null,"Wholesale cost:",{"$f":"(C133*C132)","v":27.661200000000001},{"$nulls":7},"Wholesale cost:",{"$f":"(L133*L132)","v":26.896800000000002}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Thick Flank Joints","Thick flank B002",null,null,{"$f":"(D137*E137)","v":0},{"$nulls":4},"Centre Cut Steaks","Thick Flank B005",null,null,{"$f":"(M137*N137)","v":0}]
[null,"QSM Minced Beef","Mince B001",null,null,{"$f":"(D138*E138)","v":0},{"$nulls":4},"Escallops(Thick Flank)","Thick Flank B005",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"Pavé(Thick Flank)","Thick Flank B007",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"Dice 98% Visual Lean ","DiceB001",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D137:D148)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M137:M148)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F137:F148)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O137:O148)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F137:F148,-C134)","v":-27.661200000000001},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O137:O148,-L134)","v":-26.896800000000002}]
[null,null,null,"Gross Profit",null,{"$f":"(F154/F153)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O154/O153)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F153)","v":0},{"$f":"(F154)","v":-27.661200000000001},{"$f":"(F155)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O153)","v":0},{"$f":"(O154)","v":-26.896800000000002},{"$f":"(O155)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J159-J158)","v":0},{"$f":"(K159-K158)","v":0.76439999999999841},{"$f":"SUM(L159-L158)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"D Rump (without tail)- EBLEX Code: Rump B004"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name "," Traditional Rump Steaks ",null,"Rump B006",{"$nulls":5},"Product name ","Premium Prime Rump Steak",null,"Rump B003"]
[null,"Primal weight ",5.2039999999999997,"Percentage of Carcase",null,{"$f":"(C171/C4)","v":3.1458554985975433E-2},{"$nulls":4},"Primal weight ",5.3680000000000003,"Percentage of Carcase",null,{"$f":"(L171/L4)","v":3.3481363205428875E-2}]
[null,"Price Per Kg",6.5,{"$nulls":7},"Price Per Kg",6.5]
[null,"Wholesale cost:",{"$f":"(C172*C171)","v":33.826000000000001},{"$nulls":7},"Wholesale cost:",{"$f":"(L172*L171)","v":34.892000000000003}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Traditional Rump Steaks ","Rump B006",null,null,{"$f":"(D176*E176)","v":0},{"$nulls":4},"Prime Rump Steak","Rump B003",null,null,{"$f":"(M176*N176)","v":0}]
[null,"Dice 98% Visual Lean ","DiceB001",null,null,{"$f":"(D177*E177)","v":0},{"$nulls":4},"Bistro Rump Steak","Rump B003",null,null,0]
[null,"QSM Minced Beef","Mince B001",null,null,0,{"$nulls":4},"Picanha Steak","Rump B013",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"Dice 98% Visual Lean ","DiceB001",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D176:D187)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M176:M187)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F176:F187)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O176:O187)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F176:F187,-C173)","v":-33.826000000000001},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O176:O187,-L173)","v":-34.892000000000003}]
[null,null,null,"Gross Profit",null,{"$f":"(F193/F192)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O193/O192)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F192)","v":0},{"$f":"(F193)","v":-33.826000000000001},{"$f":"(F194)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O192)","v":0},{"$f":"(O193)","v":-34.892000000000003},{"$f":"(O194)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J198-J197)","v":0},{"$f":"(K198-K197)","v":-1.0660000000000025},{"$f":"SUM(L198-L197)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Rump Tail- EBLEX Code: Rump B012"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"Dice  B001",{"$nulls":5},"Product name ","Rump Tail/Tri Tip Mini Joint",null,"Rump B020"]
[null,"Primal weight ",1.67,"Percentage of Carcase",null,{"$f":"(C210/C4)","v":1.00952703356224E-2},{"$nulls":4},"Primal weight ",1.5640000000000001,"Percentage of Carcase",null,{"$f":"(L210/L4)","v":9.7550022453969359E-3}]
[null,"Price Per Kg",5,{"$nulls":7},"Price Per Kg",5]
[null,"Wholesale cost:",{"$f":"(C211*C210)","v":8.35},{"$nulls":7},"Wholesale cost:",{"$f":"(L211*L210)","v":7.82}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D215*E215)","v":0},{"$nulls":4},"Tri Tip Mini Joint","Rump B020",null,null,{"$f":"(M215*N215)","v":0}]
[null,"QSM Minced Beef","Mince B001",null,null,{"$f":"(D216*E216)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","DiceB001",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D215:D226)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M215:M226)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F215:F226)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O215:O226)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F215:F226,-C212)","v":-8.35},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O215:O226,-L212)","v":-7.82}]
[null,null,null,"Gross Profit",null,{"$f":"(F232/F231)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O232/O231)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F231)","v":0},{"$f":"(F232)","v":-8.35},{"$f":"(F233)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O231)","v":0},{"$f":"(O232)","v":-7.82},{"$f":"(O233)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J237-J236)","v":0},{"$f":"(K237-K236)","v":0.52999999999999936},{"$f":"SUM(L237-L236)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Striploin- EBLEX Code: Sirloin B002"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Sirloin Steak standard trim",null,"Sirloin B006",{"$nulls":5},"Product name ","Bone -in Porterhouse Steak",null,"Sirloin B017"]
[null,"Primal weight ",7.3879999999999999,"Percentage of Carcase",null,{"$f":"(C249/C4)","v":4.4660992359028914E-2},{"$nulls":4},"Primal weight ",11.33,"Percentage of Carcase",null,{"$f":"(L249/L4)","v":7.0667631355720767E-2}]
[null,"Price Per Kg",11,{"$nulls":7},"Price Per Kg",8.3000000000000007]
[null,"Wholesale cost:",{"$f":"(C250*C249)","v":81.268000000000001},{"$nulls":7},"Wholesale cost:",{"$f":"(L250*L249)","v":94.039000000000016}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Sirloin Steak standard ","Sirloin B006",null,null,{"$f":"(D254*E254)","v":0},{"$nulls":4},"Porterhouse Steak","Sirloin B017",null,null,{"$f":"(M254*N254)","v":0}]
[null,"QSM Minced Beef","Mince B001",null,null,{"$f":"(D255*E255)","v":0},{"$nulls":4},"Bone in Sirloin Steak","Sirloin B018",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D254:D265)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M254:M265)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F254:F265)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O254:O265)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F254:F265,-C251)","v":-81.268000000000001},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O254:O265,-L251)","v":-94.039000000000016}]
[null,null,null,"Gross Profit",null,{"$f":"(F271/F270)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O271/O270)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F270)","v":0},{"$f":"(F271)","v":-81.268000000000001},{"$f":"(F272)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O270)","v":0},{"$f":"(O271)","v":-94.039000000000016},{"$f":"(O272)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J276-J275)","v":0},{"$f":"(K276-K275)","v":-12.771000000000015},{"$f":"SUM(L276-L275)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Fillet- EBLEX Code: Fillet B001"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Fillet Steak standard ",null,"Fillet B006",{"$nulls":5},"Product name ","Extra Trim Fillet Steak",null,"Fillet B004"]
[null,"Primal weight ",2.952,"Percentage of Carcase",null,{"$f":"(C288/C4)","v":1.7845052713028338E-2},{"$nulls":4},"Primal weight ",3.23,"Percentage of Carcase",null,{"$f":"(L288/L4)","v":2.0146200289406717E-2}]
[null,"Price Per Kg",16,{"$nulls":7},"Price Per Kg",16]
[null,"Wholesale cost:",{"$f":"(C289*C288)","v":47.231999999999999},{"$nulls":7},"Wholesale cost:",{"$f":"(L289*L288)","v":51.68}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Fillet Steak standard ","B006",null,null,{"$f":"(D293*E293)","v":0},{"$nulls":4},"Extra Trim fillet Steak ","Fillet B004",null,null,{"$f":"(M293*N293)","v":0}]
[null,"QSM Minced Beef","Mince B001",null,null,{"$f":"(D294*E294)","v":0},{"$nulls":4},"Spatchcock fillet ","Fillet B013",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"Stir Fry (Fillet Tail)","Fillet B007",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D293:D304)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M293:M304)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F293:F304)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O293:O304)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F293:F304,-C290)","v":-47.231999999999999},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O293:O304,-L290)","v":-51.68}]
[null,null,null,"Gross Profit",null,{"$f":"(F310/F309)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O310/O309)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F309)","v":0},{"$f":"(F310)","v":-47.231999999999999},{"$f":"(F311)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O309)","v":0},{"$f":"(O310)","v":-51.68},{"$f":"(O311)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J315-J314)","v":0},{"$f":"(K315-K314)","v":-4.4480000000000004},{"$f":"SUM(L315-L314)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Thin Flank- EBLEX Code: Thin Flank B009"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"Dice B001",{"$nulls":5},"Product name ","Bavette(Flank Skirt)",null,"Thin Flank B006"]
[null,"Primal weight ",12.77,"Percentage of Carcase",null,{"$f":"(C327/C4)","v":7.7195570171196437E-2},{"$nulls":4},"Primal weight ",12.2,"Percentage of Carcase",null,{"$f":"(L327/L4)","v":7.6094007285065615E-2}]
[null,"Price Per Kg",1.2,{"$nulls":7},"Price Per Kg",1.2]
[null,"Wholesale cost:",{"$f":"(C328*C327)","v":15.323999999999998},{"$nulls":7},"Wholesale cost:",{"$f":"(L328*L327)","v":14.639999999999999}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","DiceB001",null,null,{"$f":"(D332*E332)","v":0},{"$nulls":4},"Bavette(Flank Skirt)","Thin Flank B006",null,null,{"$f":"(M332*N332)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D333*E333)","v":0},{"$nulls":4},"Goose Skirt Steaks","Thin Flank B004",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"Flank Skirt Steak ","Thin Flank B005",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D332:D343)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M332:M343)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F332:F343)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O332:O343)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F332:F343,-C329)","v":-15.323999999999998},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O332:O343,-L329)","v":-14.639999999999999}]
[null,null,null,"Gross Profit",null,{"$f":"(F349/F348)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O349/O348)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F348)","v":0},{"$f":"(F349)","v":-15.323999999999998},{"$f":"(F350)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O348)","v":0},{"$f":"(O349)","v":-14.639999999999999},{"$f":"(O350)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J354-J353)","v":0},{"$f":"(K354-K353)","v":0.68399999999999928},{"$f":"SUM(L354-L353)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Hind Shin- EBLEX Code: Shin B002"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Sliced Shin ",null,"Leg B004",{"$nulls":5},"Product name ","Beef Shank Boneless and Netted (Hind Shin)",null,null,"Shin B016"]
[null,"Primal weight ",2.56,"Percentage of Carcase",null,{"$f":"(C366/C4)","v":1.5475384466582842E-2},{"$nulls":4},"Primal weight ",2.4180000000000001,"Percentage of Carcase",null,{"$f":"(L366/L4)","v":1.5081582755351529E-2}]
[null,"Price Per Kg",3.25,{"$nulls":7},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C367*C366)","v":8.32},{"$nulls":7},"Wholesale cost:",{"$f":"(L367*L366)","v":7.8585000000000003}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Sliced Shin ","Shin B004",null,null,{"$f":"(D371*E371)","v":0},{"$nulls":4},"Beef Shank B/less  Netted","Shin B016",null,null,{"$f":"(M371*N371)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D372*E372)","v":0},{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D371:D382)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M371:M382)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F371:F382)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O371:O382)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F371:F382,-C368)","v":-8.32},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O371:O382,-L368)","v":-7.8585000000000003}]
[null,null,null,"Gross Profit",null,{"$f":"(F388/F387)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O388/O387)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F387)","v":0},{"$f":"(F388)","v":-8.32},{"$f":"(F389)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O387)","v":0},{"$f":"(O388)","v":-7.8585000000000003},{"$f":"(O389)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J393-J392)","v":0},{"$f":"(K393-K392)","v":0.46150000000000002},{"$f":"SUM(L393-L392)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Chuck Roll- EBLEX Code: Chuck B002"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"Dice B001",{"$nulls":5},"Product name ","Denver Steak ",null,"Chuck B025"]
[null,"Primal weight ",9.6059999999999999,"Percentage of Carcase",null,{"$f":"(C405/C4)","v":5.8068962182029206E-2},{"$nulls":4},"Primal weight ",9.3339999999999996,"Percentage of Carcase",null,{"$f":"(L405/L4)","v":5.8218152786787082E-2}]
[null,"Price Per Kg",4.4000000000000004,{"$nulls":7},"Price Per Kg",4.4000000000000004]
[null,"Wholesale cost:",{"$f":"(C406*C405)","v":42.266400000000004},{"$nulls":7},"Wholesale cost:",{"$f":"(L406*L405)","v":41.069600000000001}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D410*E410)","v":0},{"$nulls":4},"Denver Steak ","Chuck B025",null,null,{"$f":"(M410*N410)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D411*E411)","v":0},{"$nulls":4},"Chuck Eye centre Cut joint","Chuck B026",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"Rib Eye Fillet ","Chuck B027",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D410:D421)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M410:M421)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F410:F421)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O410:O421)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F410:F421,-C407)","v":-42.266400000000004},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O410:O421,-L407)","v":-41.069600000000001}]
[null,null,null,"Gross Profit",null,{"$f":"(F427/F426)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O427/O426)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F426)","v":0},{"$f":"(F427)","v":-42.266400000000004},{"$f":"(F428)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O426)","v":0},{"$f":"(O427)","v":-41.069600000000001},{"$f":"(O428)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J432-J431)","v":0},{"$f":"(K432-K431)","v":1.1968000000000032},{"$f":"SUM(L432-L431)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Fore Rib bone in- EBLEX Code: Fore Rib B001"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Rib Eye Steaks ",null,"Fore Rib B008",{"$nulls":5},"Product name ","Club Steaks",null,"Fore Rib B010"]
[null,"Primal weight ",8.1820000000000004,"Percentage of Carcase",null,{"$f":"(C444/C4)","v":4.9460779572492501E-2},{"$nulls":4},"Primal weight ",7.47,"Percentage of Carcase",null,{"$f":"(L444/L4)","v":4.659198642782296E-2}]
[null,"Price Per Kg",7,{"$nulls":7},"Price Per Kg",7]
[null,"Wholesale cost:",{"$f":"(C445*C444)","v":57.274000000000001},{"$nulls":7},"Wholesale cost:",{"$f":"(L445*L444)","v":52.29}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Rib Eye Steaks ","Fore Rib B008",null,null,{"$f":"(D449*E449)","v":0},{"$nulls":4},"Club Steaks","Fore Rib B010",null,null,{"$f":"(M449*N449)","v":0}]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D450*E450)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,0]
[null,"QSM Minced Beef ","Mince B001",null,null,0,{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D449:D460)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M449:M460)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F449:F460)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O449:O460)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F449:F460,-C446)","v":-57.274000000000001},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O449:O460,-L446)","v":-52.29}]
[null,null,null,"Gross Profit",null,{"$f":"(F466/F465)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O466/O465)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F465)","v":0},{"$f":"(F466)","v":-57.274000000000001},{"$f":"(F467)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O465)","v":0},{"$f":"(O466)","v":-52.29},{"$f":"(O467)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J471-J470)","v":0},{"$f":"(K471-K470)","v":4.9840000000000018},{"$f":"SUM(L471-L470)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Blade (Chuck Tender)- EBLEX Code: Chuck B008"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Blade Seak",null,"Chuck B009",{"$nulls":5},"Product name ","Blade Seak",null,"Chuck B009"]
[null,"Primal weight ",1.63,"Percentage of Carcase",null,{"$f":"(C483/C4)","v":9.8534674533320432E-3},{"$nulls":4},"Primal weight ",1.526,"Percentage of Carcase",null,{"$f":"(L483/L4)","v":9.517988124345093E-3}]
[null,"Price Per Kg",4.2,{"$nulls":7},"Price Per Kg",4.2]
[null,"Wholesale cost:",{"$f":"(C484*C483)","v":6.8460000000000001},{"$nulls":7},"Wholesale cost:",{"$f":"(L484*L483)","v":6.4092000000000002}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Blade Steak","Chuck B009",null,null,{"$f":"(D488*E488)","v":0},{"$nulls":4},"Blade Steak","Chuck B009",null,null,{"$f":"(M488*N488)","v":0}]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D489*E489)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,0]
[null,"QSM Minced  Beef ","Mince B001",null,null,0,{"$nulls":4},"QSM Minced  Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D488:D499)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M488:M499)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F488:F499)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O488:O499)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F488:F499,-C485)","v":-6.8460000000000001},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O488:O499,-L485)","v":-6.4092000000000002}]
[null,null,null,"Gross Profit",null,{"$f":"(F505/F504)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O505/O504)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F504)","v":0},{"$f":"(F505)","v":-6.8460000000000001},{"$f":"(F506)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O504)","v":0},{"$f":"(O505)","v":-6.4092000000000002},{"$f":"(O506)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J510-J509)","v":0},{"$f":"(K510-K509)","v":0.43679999999999986},{"$f":"SUM(L510-L509)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Feather- EBLEX Code: Chuck B010"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Feather Steaks ",null,"Chuck B012",{"$nulls":5},"Product name ","Flat Iron Steaks",null,"Chuck B013"]
[null,"Primal weight ",2.512,"Percentage of Carcase",null,{"$f":"(C522/C4)","v":1.5185221007834412E-2},{"$nulls":4},"Primal weight ",2.6659999999999999,"Percentage of Carcase",null,{"$f":"(L522/L4)","v":1.6628411755900404E-2}]
[null,"Price Per Kg",4,{"$nulls":7},"Price Per Kg",4]
[null,"Wholesale cost:",{"$f":"(C523*C522)","v":10.048},{"$nulls":7},"Wholesale cost:",{"$f":"(L523*L522)","v":10.664}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Feather Steaks ","Chuck B012",null,null,{"$f":"(D527*E527)","v":0},{"$nulls":4},"Flat Iron Steak ","Chuck B013",null,null,{"$f":"(M527*N527)","v":0}]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D528*E528)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,0]
[null,"QSM Minced Leef ","Mince B001",null,null,0,{"$nulls":4},"QSM Minced Leef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D527:D538)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M527:M538)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F527:F538)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O527:O538)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F527:F538,-C524)","v":-10.048},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O527:O538,-L524)","v":-10.664}]
[null,null,null,"Gross Profit",null,{"$f":"(F544/F543)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O544/O543)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F543)","v":0},{"$f":"(F544)","v":-10.048},{"$f":"(F545)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O543)","v":0},{"$f":"(O544)","v":-10.664},{"$f":"(O545)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J549-J548)","v":0},{"$f":"(K549-K548)","v":-0.61599999999999966},{"$f":"SUM(L549-L548)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"LMC (Single muscle)- EBLEX Code: LMC B001"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","LMC Steaks ",null,"LMC B004",{"$nulls":5},"Product name ","Rustic Steaks ",null,"LMC B002"]
[null,"Primal weight ",3.984,"Percentage of Carcase",null,{"$f":"(C561/C4)","v":2.4083567076119545E-2},{"$nulls":4},"Primal weight ",3.8740000000000001,"Percentage of Carcase",null,{"$f":"(L561/L4)","v":2.416296591986428E-2}]
[null,"Price Per Kg",4.6500000000000004,{"$nulls":7},"Price Per Kg",4.6500000000000004]
[null,"Wholesale cost:",{"$f":"(C562*C561)","v":18.525600000000001},{"$nulls":7},"Wholesale cost:",{"$f":"(L562*L561)","v":18.014100000000003}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"LMC Steaks ","LMC B004",null,null,{"$f":"(D566*E566)","v":0},{"$nulls":4},"Rustic Steaks","LMC B002",null,null,{"$f":"(M566*N566)","v":0}]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D567*E567)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,0]
[null,"QSM Minced Beef ","Mince B001",null,null,0,{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D566:D577)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M566:M577)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F566:F577)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O566:O577)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F566:F577,-C563)","v":-18.525600000000001},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O566:O577,-L563)","v":-18.014100000000003}]
[null,null,null,"Gross Profit",null,{"$f":"(F583/F582)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O583/O582)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F582)","v":0},{"$f":"(F583)","v":-18.525600000000001},{"$f":"(F584)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O582)","v":0},{"$f":"(O583)","v":-18.014100000000003},{"$f":"(O584)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J588-J587)","v":0},{"$f":"(K588-K587)","v":0.51149999999999807},{"$f":"SUM(L588-L587)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Underblade Muscle- EBLEX Code: Chuck B021"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"Dice B001",{"$nulls":5},"Product name ","Pavé (Underblade)",null,"Chuck B019"]
[null,"Primal weight ",1.1839999999999999,"Percentage of Carcase",null,{"$f":"(C600/C4)","v":7.1573653157945638E-3},{"$nulls":4},"Primal weight ",1.07,"Percentage of Carcase",null,{"$f":"(L600/L4)","v":6.6738186717229678E-3}]
[null,"Price Per Kg",4.4000000000000004,{"$nulls":7},"Price Per Kg",4.4000000000000004]
[null,"Wholesale cost:",{"$f":"(C601*C600)","v":5.2096},{"$nulls":7},"Wholesale cost:",{"$f":"(L601*L600)","v":4.7080000000000011}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D605*E605)","v":0},{"$nulls":4},"Pavé(Underblade)","Chuck B019",null,null,{"$f":"(M605*N605)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D606*E606)","v":0},{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D605:D616)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M605:M616)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F605:F616)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O605:O616)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F605:F616,-C602)","v":-5.2096},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O605:O616,-L602)","v":-4.7080000000000011}]
[null,null,null,"Gross Profit",null,{"$f":"(F622/F621)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O622/O621)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F621)","v":0},{"$f":"(F622)","v":-5.2096},{"$f":"(F623)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O621)","v":0},{"$f":"(O622)","v":-4.7080000000000011},{"$f":"(O623)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J627-J626)","v":0},{"$f":"(K627-K626)","v":0.50159999999999894},{"$f":"SUM(L627-L626)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Underblade Fillet- EBLEX Code: Chuck B022"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"Dice B001",{"$nulls":5},"Product name ","Pavé (Underblade Fillet)",null,"Chuck B020"]
[null,"Primal weight ",0.53800000000000003,"Percentage of Carcase",null,{"$f":"(C639/C4)","v":3.2522487668053004E-3},{"$nulls":4},"Primal weight ",0.52600000000000002,"Percentage of Carcase",null,{"$f":"(L639/L4)","v":3.2807744124544683E-3}]
[null,"Price Per Kg",6,{"$nulls":7},"Price Per Kg",6]
[null,"Wholesale cost:",{"$f":"(C640*C639)","v":3.2280000000000002},{"$nulls":7},"Wholesale cost:",{"$f":"(L640*L639)","v":3.1560000000000001}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D644*E644)","v":0},{"$nulls":4},"Pavé(Underblade Fillet)","Chuck B020",null,null,{"$f":"(M644*N644)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D645*E645)","v":0},{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D644:D655)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M644:M655)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F644:F655)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O644:O655)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F644:F655,-C641)","v":-3.2280000000000002},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O644:O655,-L641)","v":-3.1560000000000001}]
[null,null,null,"Gross Profit",null,{"$f":"(F661/F660)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O661/O660)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F660)","v":0},{"$f":"(F661)","v":-3.2280000000000002},{"$f":"(F662)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O660)","v":0},{"$f":"(O661)","v":-3.1560000000000001},{"$f":"(O662)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J666-J665)","v":0},{"$f":"(K666-K665)","v":7.2000000000000064E-2},{"$f":"SUM(L666-L665)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Flat Brisket- EBLEX Code: Brisket B001"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Brisket Joint",null,"Brisket B002",{"$nulls":5},"Product name ","Mini Joints",null,"Brisket B003"]
[null,"Primal weight ",5.774,"Percentage of Carcase",null,{"$f":"(C678/C4)","v":3.4904246058613017E-2},{"$nulls":4},"Primal weight ",5.1479999999999997,"Percentage of Carcase",null,{"$f":"(L678/L4)","v":3.2109176188812934E-2}]
[null,"Price Per Kg",4.4000000000000004,{"$nulls":7},"Price Per Kg",4.4000000000000004]
[null,"Wholesale cost:",{"$f":"(C679*C678)","v":25.405600000000003},{"$nulls":7},"Wholesale cost:",{"$f":"(L679*L678)","v":22.651199999999999}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Brisket Joint ","Brisket B002",null,null,{"$f":"(D683*E683)","v":0},{"$nulls":4},"Mini Joints","Brisket B003",null,null,{"$f":"(M683*N683)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D684*E684)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D683:D694)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M683:M694)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F683:F694)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O683:O694)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F683:F694,-C680)","v":-25.405600000000003},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O683:O694,-L680)","v":-22.651199999999999}]
[null,null,null,"Gross Profit",null,{"$f":"(F700/F699)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O700/O699)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F699)","v":0},{"$f":"(F700)","v":-25.405600000000003},{"$f":"(F701)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O699)","v":0},{"$f":"(O700)","v":-22.651199999999999},{"$f":"(O701)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J705-J704)","v":0},{"$f":"(K705-K704)","v":2.754400000000004},{"$f":"SUM(L705-L704)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Fore Shin- EBLEX Code: Shin B003"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Sliced Shin ",null,"Shin B004",{"$nulls":5},"Product name ","Beef Shanks Boneless and Netted (Fore Shin)",null,null,"Shin B014"]
[null,"Primal weight ",1.8740000000000001,"Percentage of Carcase",null,{"$f":"(C717/C4)","v":1.1328465035303222E-2},{"$nulls":4},"Primal weight ",1.774,"Percentage of Carcase",null,{"$f":"(L717/L4)","v":1.1064817124893968E-2}]
[null,"Price Per Kg",3.25,{"$nulls":7},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C718*C717)","v":6.0905000000000005},{"$nulls":7},"Wholesale cost:",{"$f":"(L718*L717)","v":5.7655000000000003}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Sliced Shin ","Shin B004",null,null,{"$f":"(D722*E722)","v":0},{"$nulls":4},"Beef Shank B/less Netted","Fore Shin B014",null,null,{"$f":"(M722*N722)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D723*E723)","v":0},{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D722:D733)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M722:M733)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F722:F733)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O722:O733)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F722:F733,-C719)","v":-6.0905000000000005},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O722:O733,-L719)","v":-5.7655000000000003}]
[null,null,null,"Gross Profit",null,{"$f":"(F739/F738)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O739/O738)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F738)","v":0},{"$f":"(F739)","v":-6.0905000000000005},{"$f":"(F740)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O738)","v":0},{"$f":"(O739)","v":-5.7655000000000003},{"$f":"(O740)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J744-J743)","v":0},{"$f":"(K744-K743)","v":0.32500000000000018},{"$f":"SUM(L744-L743)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Clod Shin Muscle- EBLEX Code: Shin B011"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","QSM Minced Beef ",null,"Mince B001",{"$nulls":5},"Product name ","Beef Shanks Boneless and Netted (Clod Shin )",null,null,"Shin B012"]
[null,"Primal weight ",0.64600000000000002,"Percentage of Carcase",null,{"$f":"(C756/C4)","v":3.9051165489892639E-3},{"$nulls":4},"Primal weight ",0.62,"Percentage of Carcase",null,{"$f":"(L756/L4)","v":3.8670725013721869E-3}]
[null,"Price Per Kg",3.25,{"$nulls":7},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C757*C756)","v":2.0994999999999999},{"$nulls":7},"Wholesale cost:",{"$f":"(L757*L756)","v":2.0150000000000001}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D761*E761)","v":0},{"$nulls":4},"Beef Shank B/less Netted","Fore Shin B012",null,null,{"$f":"(M761*N761)","v":0}]
[{"$nulls":5},{"$f":"(D762*E762)","v":0},{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D761:D772)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M761:M772)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F761:F772)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O761:O772)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F761:F772,-C758)","v":-2.0994999999999999},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O761:O772,-L758)","v":-2.0150000000000001}]
[null,null,null,"Gross Profit",null,{"$f":"(F778/F777)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O778/O777)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F777)","v":0},{"$f":"(F778)","v":-2.0994999999999999},{"$f":"(F779)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O777)","v":0},{"$f":"(O778)","v":-2.0150000000000001},{"$f":"(O779)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J783-J782)","v":0},{"$f":"(K783-K782)","v":8.4499999999999797E-2},{"$f":"SUM(L783-L782)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Clod Flat Muscle- EBLEX Code: FQ B005"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"Dice B001",{"$nulls":5},"Product name ","Clod Flat Muscle Steaks ",null,"FQ B007"]
[null,"Primal weight ",0.45200000000000001,"Percentage of Carcase",null,{"$f":"(C795/C4)","v":2.7323725698810328E-3},{"$nulls":4},"Primal weight ",0.40200000000000002,"Percentage of Carcase",null,{"$f":"(L795/L4)","v":2.507359912180031E-3}]
[null,"Price Per Kg",3.25,{"$nulls":7},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C796*C795)","v":1.4690000000000001},{"$nulls":7},"Wholesale cost:",{"$f":"(L796*L795)","v":1.3065}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D800*E800)","v":0},{"$nulls":4},"Clod Flat Muscle Steaks","FQ B007",null,null,{"$f":"(M800*N800)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D801*E801)","v":0},{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D800:D811)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M800:M811)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F800:F811)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O800:O811)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F800:F811,-C797)","v":-1.4690000000000001},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O800:O811,-L797)","v":-1.3065}]
[null,null,null,"Gross Profit",null,{"$f":"(F817/F816)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O817/O816)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F816)","v":0},{"$f":"(F817)","v":-1.4690000000000001},{"$f":"(F818)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O816)","v":0},{"$f":"(O817)","v":-1.3065},{"$f":"(O818)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J822-J821)","v":0},{"$f":"(K822-K821)","v":0.16250000000000009},{"$f":"SUM(L822-L821)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Baby LMC- EBLEX Code: FQ B004"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"B001",{"$nulls":5},"Product name ","Baby LMC Steaks ",null,"FQ B005"]
[null,"Primal weight ",0.65,"Percentage of Carcase",null,{"$f":"(C834/C4)","v":3.9292968372182996E-3},{"$nulls":4},"Primal weight ",0.65800000000000003,"Percentage of Carcase",null,{"$f":"(L834/L4)","v":4.1040866224240306E-3}]
[null,"Price Per Kg",4.6500000000000004,{"$nulls":7},"Price Per Kg",4.6500000000000004]
[null,"Wholesale cost:",{"$f":"(C835*C834)","v":3.0225000000000004},{"$nulls":7},"Wholesale cost:",{"$f":"(L835*L834)","v":3.0597000000000003}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D839*E839)","v":0},{"$nulls":8},{"$f":"(M839*N839)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D840*E840)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D839:D850)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M839:M850)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F839:F850)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O839:O850)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F839:F850,-C836)","v":-3.0225000000000004},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O839:O850,-L836)","v":-3.0597000000000003}]
[null,null,null,"Gross Profit",null,{"$f":"(F856/F855)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O856/O855)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F855)","v":0},{"$f":"(F856)","v":-3.0225000000000004},{"$f":"(F857)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O855)","v":0},{"$f":"(O856)","v":-3.0597000000000003},{"$f":"(O857)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J861-J860)","v":0},{"$f":"(K861-K860)","v":-3.71999999999999E-2},{"$f":"SUM(L861-L860)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Shoulder Brisket- EBLEX Code: FQ B007"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"B001",{"$nulls":5},"Product name "," Brisket Pavé",null,"B004"]
[null,"Primal weight ",0.70399999999999996,"Percentage of Carcase",null,{"$f":"(C873/C4)","v":4.2557307283102811E-3},{"$nulls":4},"Primal weight ",0.64800000000000002,"Percentage of Carcase",null,{"$f":"(L873/L4)","v":4.0417144853051243E-3}]
[null,"Price Per Kg",4.4000000000000004,{"$nulls":7},"Price Per Kg",4.4000000000000004]
[null,"Wholesale cost:",{"$f":"(C874*C873)","v":3.0975999999999999},{"$nulls":7},"Wholesale cost:",{"$f":"(L874*L873)","v":2.8512000000000004}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D878*E878)","v":0},{"$nulls":4},"Brisket Pavé","Brisket B004",null,null,{"$f":"(M878*N878)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D879*E879)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D878:D889)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M878:M889)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F878:F889)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O878:O889)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F878:F889,-C875)","v":-3.0975999999999999},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O878:O889,-L875)","v":-2.8512000000000004}]
[null,null,null,"Gross Profit",null,{"$f":"(F895/F894)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O895/O894)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F894)","v":0},{"$f":"(F895)","v":-3.0975999999999999},{"$f":"(F896)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O894)","v":0},{"$f":"(O895)","v":-2.8512000000000004},{"$f":"(O896)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J900-J899)","v":0},{"$f":"(K900-K899)","v":0.24639999999999951},{"$f":"SUM(L900-L899)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Needle- EBLEX Code: Shin B008"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"B001",{"$nulls":5},"Product name ","Beef Shanks Boneless and Netted",null,"B010"]
[null,"Primal weight ",0.752,"Percentage of Carcase",null,{"$f":"(C912/C4)","v":4.5458941870587096E-3},{"$nulls":4},"Primal weight ",0.70599999999999996,"Percentage of Carcase",null,{"$f":"(L912/L4)","v":4.4034728805947805E-3}]
[null,"Price Per Kg",3.25,{"$nulls":7},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C913*C912)","v":2.444},{"$nulls":7},"Wholesale cost:",{"$f":"(L913*L912)","v":2.2944999999999998}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D917*E917)","v":0},{"$nulls":4},"Beef Shank B/less Netted","Shin B010",null,null,{"$f":"(M917*N917)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D918*E918)","v":0},{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D917:D928)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M917:M928)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F917:F928)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O917:O928)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F917:F928,-C914)","v":-2.444},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O917:O928,-L914)","v":-2.2944999999999998}]
[null,null,null,"Gross Profit",null,{"$f":"(F934/F933)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O934/O933)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F933)","v":0},{"$f":"(F934)","v":-2.444},{"$f":"(F935)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O933)","v":0},{"$f":"(O934)","v":-2.2944999999999998},{"$f":"(O935)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J939-J938)","v":0},{"$f":"(K939-K938)","v":0.14950000000000019},{"$f":"SUM(L939-L938)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Neck- EBLEX Code: Chuck B033"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"Dice B001",{"$nulls":5},"Product name ","Dice 98% Visual Lean ",null,"Dice B001"]
[null,"Primal weight ",3.5979999999999999,"Percentage of Carcase",null,{"$f":"(C951/C4)","v":2.1750169262017602E-2},{"$nulls":4},"Primal weight ",3.1379999999999999,"Percentage of Carcase",null,{"$f":"(L951/L4)","v":1.9572376627912776E-2}]
[null,"Price Per Kg",3.65,{"$nulls":7},"Price Per Kg",3.65]
[null,"Wholesale cost:",{"$f":"(C952*C951)","v":13.1327},{"$nulls":7},"Wholesale cost:",{"$f":"(L952*L951)","v":11.4537}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D956*E956)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(M956*N956)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D957*E957)","v":0},{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D956:D967)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M956:M967)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F956:F967)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O956:O967)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F956:F967,-C953)","v":-13.1327},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O956:O967,-L953)","v":-11.4537}]
[null,null,null,"Gross Profit",null,{"$f":"(F973/F972)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O973/O972)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F972)","v":0},{"$f":"(F973)","v":-13.1327},{"$f":"(F974)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O972)","v":0},{"$f":"(O973)","v":-11.4537},{"$f":"(O974)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J978-J977)","v":0},{"$f":"(K978-K977)","v":1.6790000000000003},{"$f":"SUM(L978-L977)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Trim 85 % Visual Lean -Eblex Code Trim B008"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Trim 80% Visual Lean ",null,"Trim B008",{"$nulls":5},"Product name ","Trim 80% Visual Lean ",null,"Trim B008"]
[null,"Primal weight ",23.346,"Percentage of Carcase",null,{"$f":"(C990/C4)","v":0.14112825224876679},{"$nulls":4},"Primal weight ",20.988,"Percentage of Carcase",null,{"$f":"(L990/L4)","v":0.13090664138516042}]
[null,"Price Per Kg",3.85,{"$nulls":7},"Price Per Kg",3.85]
[null,"Wholesale cost:",{"$f":"(C991*C990)","v":89.882100000000008},{"$nulls":7},"Wholesale cost:",{"$f":"(L991*L990)","v":80.803799999999995}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D995*E995)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(M995*N995)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D996*E996)","v":0},{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D995:D1006)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M995:M1006)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F995:F1006)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O995:O1006)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F995:F1006,-C992)","v":-89.882100000000008},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O995:O1006,-L992)","v":-80.803799999999995}]
[null,null,null,"Gross Profit",null,{"$f":"(F1012/F1011)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O1012/O1011)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F1011)","v":0},{"$f":"(F1012)","v":-89.882100000000008},{"$f":"(F1013)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O1011)","v":0},{"$f":"(O1012)","v":-80.803799999999995},{"$f":"(O1013)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J1017-J1016)","v":0},{"$f":"(K1017-K1016)","v":9.0783000000000129},{"$f":"SUM(L1017-L1016)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[]
[null,"Traditional",{"$nulls":8},"Alternative "]
[null,"Total Red Meat (Kg)",null,{"$f":"(C14+C54+C93+C132+C171+C210+C249+C288+C327+C366+C405+C444+C483+C522+C561+C600+C639+C678+C717+C756+C795+C834+C873+C912+C951+C990)","v":127.71599999999998},{"$nulls":6},"Total Red Meat (Kg)",null,{"$f":"(L14+L54+L93+L132+L171+L210+L249+L288+L327+L366+L405+L444+L483+L522+L561+L600+L639+L678+L717+L756+L795+L834+L873+L912+L951+L990)","v":125.22599999999998}]
[null,"Total Fat (Kg)",null,10.215999999999999,{"$nulls":6},"Total Fat (Kg)",null,10.566000000000001]
[null,"Total Bone & Waste (kg)",null,25.756,{"$nulls":6},"Total Bone & Waste (kg)",null,22.49]
[null,"Total Drip Cutting loss (kg)",null,{"$f":"(C4-D1024-D1025-D1026)","v":1.7360000000000255},{"$nulls":6},"Total Drip Cutting loss (kg)",null,{"$f":"(L4-M1024-M1025-M1026)","v":2.0460000000000171}]
[null,"Total Red Meat Yiled %",null,{"$f":"(D1024/C4)","v":0.77205242286488041},{"$nulls":6},"Total Red Meat Yiled %",null,{"$f":"(M1024/L4)","v":0.78106132428521524}]
[null,"Total Bone & Waste (%)",null,{"$f":"(D1026/C4)","v":0.15569687590676079},{"$nulls":6},"Total Bone & Waste (%)",null,{"$f":"(M1026/L4)","v":0.14027493638042013}]
[null,"Waste Fat (%)",null,{"$f":"(D1025/C4)","v":6.1756456136957148E-2},{"$nulls":6},"Waste Fat (%)",null,{"$f":"(M1025/L4)","v":6.5902400079836346E-2}]
[null,"Drip/Cutting Loss (%)",null,{"$f":"(D1027/C4)","v":1.0494245091401644E-2},{"$nulls":6},"Drip/Cutting Loss (%)",null,{"$f":"(M1027/L4)","v":1.2761339254528324E-2}]
[null,"Reconciled Yield ",null,{"$f":"(D1028+D1029+D1030)","v":0.98950575490859827},{"$nulls":6},"Reconciled Yield ",null,{"$f":"(M1028+M1029+M1030)","v":0.98723866074547173}]
[]
[]
[null,"Total Carcase Cost ",null,{"$f":"C7","v":592.21792000000005},{"$nulls":6},"Total Carcase Cost ",null,{"$f":"L7","v":573.97424000000001}]
[null,"Totals Sales Value ",null,{"$f":"(F972+F933+F894+F855+F820+F777+F738+F699+F660+F621+F582+F543+F504+F465+F426+F387+F348+F309+F270+F231+F192+F153+F114+F75+F36)","v":0},{"$nulls":6},"Totals Sales Value ",null,{"$f":"(O972+O933+O894+O855+O820+O777+O738+O699+O660+O621+O582+O543+O504+O465+O426+O387+O348+O309+O270+O231+O192+O153+O114+O75+O36)","v":0}]
[null,"Totals Gross Margin",null,{"$f":"D1036-(C953+C914+C875+C836+C797+C758+C719+C680+C641+C602+C563+C524+C485+C446+C407+C368+C329+C290+C251+C212+C173+C134+C95+C56+C16)","v":-534.97310000000004},{"$nulls":6},"Totals Gross Margin",null,{"$f":"M1036-(L953+L914+L875+L836+L797+L758+L719+L680+L641+L602+L563+L524+L485+L446+L407+L368+L329+L290+L251+L212+L173+L134+L95+L56+L16)","v":-533.30989999999997}]
[null,"Totals Gross Profit",null,{"$f":"(D1037/D1036)*100","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Totals Gross Profit",null,{"$f":"(M1037/M1036)*100","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":5},"Total Sales Value","Gross Margin","Profit %"]
[{"$nulls":4},"Traditional ",{"$f":"D1036","v":0},{"$f":"D1037","v":-534.97310000000004},{"$f":"D1038","v":{"$error":"#DIV/0!"}}]
[{"$nulls":4},"Alternative ",{"$f":"M1036","v":0},{"$f":"M1037","v":-533.30989999999997},{"$f":"M1038","v":{"$error":"#DIV/0!"}}]
[{"$nulls":4},"Increased Profit",{"$f":"F1042-F1041","v":0},{"$f":"G1042-G1041","v":1.6632000000000744},{"$f":"SUM(H1042-H1041)","v":{"$error":"#DIV/0!"}}]

{"sheet":" Primal specification yield (2","index":3,"n_rows":1043,"n_cols":16,"rows_kept":1043,"cut":false,"hidden":true,"merged":[[1036,11,1036,12],[1022,11,1022,13],[1037,1,1037,2],[1037,11,1037,12],[1025,1,1025,2],[1025,11,1025,12],[1026,1,1026,2],[1026,11,1026,12],[1027,1,1027,2],[1027,11,1027,12],[1028,1,1028,2],[1028,11,1028,12],[1029,1,1029,2],[1029,11,1029,12],[1030,1,1030,2],[1030,11,1030,12],[1031,1,1031,2],[1031,11,1031,12],[1032,1,1032,2],[1032,11,1032,12],[1034,1,1034,2],[1034,11,1034,12],[1035,1,1035,2],[1035,11,1035,12],[1036,1,1036,2],[982,6,982,11],[983,6,983,11],[1023,1,1023,2],[1023,11,1023,12],[1024,1,1024,2],[1024,11,1024,12],[989,13,989,14],[992,11,992,12],[993,7,1008,7],[1006,1,1011,1],[1009,3,1009,19],[1010,3,1010,5],[1010,8,1011,12],[1010,13,1010,14],[1010,16,1011,19],[1011,3,1011,5],[1011,13,1011,14],[1012,3,1012,5],[1012,13,1012,14],[1015,6,1015,9],[1016,1,1019,5],[1016,6,1016,9],[1017,6,1017,9],[1022,1,1022,3],[944,6,944,11],[985,1,985,5],[985,12,985,19],[988,2,988,3],[988,5,988,6],[988,12,988,13],[988,14,988,15],[950,13,950,14],[953,11,953,12],[954,7,969,7],[967,1,972,1],[970,3,970,19],[971,3,971,5],[971,8,972,12],[971,13,971,14],[971,16,972,19],[972,3,972,5],[972,13,972,14],[973,3,973,5],[973,13,973,14],[976,6,976,9],[977,1,980,5],[977,6,977,9],[978,6,978,9],[946,1,946,5],[946,12,946,19],[949,2,949,3],[949,5,949,6],[949,12,949,13],[949,14,949,15],[911,13,911,14],[914,11,914,12],[915,7,930,7],[928,1,933,1],[931,3,931,19],[932,3,932,5],[932,8,933,12],[932,13,932,14],[932,16,933,19],[933,3,933,5],[933,13,933,14],[934,3,934,5],[934,13,934,14],[937,6,937,9],[938,1,941,5],[938,6,938,9],[939,6,939,9],[943,6,943,11],[907,1,907,5],[907,12,907,19],[910,2,910,3],[910,12,910,13],[872,13,872,14],[875,11,875,12],[876,7,891,7],[889,1,894,1],[892,3,892,19],[893,3,893,5],[893,8,894,12],[893,13,893,14],[893,16,894,19],[894,3,894,5],[894,13,894,14],[895,3,895,5],[895,13,895,14],[898,6,898,9],[899,1,902,5],[899,6,899,9],[900,6,900,9],[904,6,904,11],[905,6,905,11],[827,6,827,11],[868,1,868,5],[868,12,868,19],[871,2,871,3],[871,12,871,13],[833,13,833,14],[836,11,836,12],[837,7,852,7],[850,1,855,1],[853,3,853,19],[854,3,854,5],[854,8,855,12],[854,13,854,14],[854,16,855,19],[855,3,855,5],[855,13,855,14],[856,3,856,5],[856,13,856,14],[859,6,859,9],[860,1,863,5],[860,6,860,9],[861,6,861,9],[865,6,865,11],[866,6,866,11],[787,6,787,11],[788,6,788,11],[829,1,829,5],[829,12,829,19],[832,2,832,3],[832,12,832,13],[794,13,794,14],[797,11,797,12],[798,7,813,7],[811,1,816,1],[814,3,814,19],[815,3,815,5],[815,8,816,12],[815,13,815,14],[815,16,816,19],[816,3,816,5],[816,13,816,14],[817,3,817,5],[817,13,817,14],[820,6,820,9],[821,1,824,5],[821,6,821,9],[822,6,822,9],[826,6,826,11],[749,6,749,11],[790,1,790,5],[790,12,790,19],[793,2,793,3],[793,5,793,6],[793,12,793,13],[793,14,793,15],[755,13,755,14],[758,11,758,12],[759,7,774,7],[772,1,777,1],[775,3,775,19],[776,3,776,5],[776,8,777,12],[776,13,776,14],[776,16,777,19],[777,3,777,5],[777,13,777,14],[778,3,778,5],[778,13,778,14],[781,6,781,9],[782,1,785,5],[782,6,782,9],[783,6,783,9],[710,6,710,11],[751,1,751,5],[751,12,751,19],[754,2,754,3],[754,5,754,6],[754,12,754,14],[716,13,716,14],[719,11,719,12],[720,7,735,7],[733,1,738,1],[736,3,736,19],[737,3,737,5],[737,8,738,12],[737,13,737,14],[737,16,738,19],[738,3,738,5],[738,13,738,14],[739,3,739,5],[739,13,739,14],[742,6,742,9],[743,1,746,5],[743,6,743,9],[744,6,744,9],[748,6,748,11],[671,6,671,11],[712,1,712,5],[712,12,712,19],[715,2,715,3],[715,5,715,6],[715,12,715,14],[677,13,677,14],[680,11,680,12],[681,7,696,7],[694,1,699,1],[697,3,697,19],[698,3,698,5],[698,8,699,12],[698,13,698,14],[698,16,699,19],[699,3,699,5],[699,13,699,14],[700,3,700,5],[700,13,700,14],[703,6,703,9],[704,1,707,5],[704,6,704,9],[705,6,705,9],[709,6,709,11],[673,1,673,5],[673,12,673,19],[676,2,676,3],[676,5,676,6],[676,12,676,13],[676,14,676,15],[638,13,638,14],[641,11,641,12],[642,7,657,7],[655,1,660,1],[658,3,658,19],[659,3,659,5],[659,8,660,12],[659,13,659,14],[659,16,660,19],[660,3,660,5],[660,13,660,14],[661,3,661,5],[661,13,661,14],[664,6,664,9],[665,1,668,5],[665,6,665,9],[666,6,666,9],[670,6,670,11],[637,2,637,3],[637,5,637,6],[637,12,637,13],[637,14,637,15],[599,13,599,14],[602,11,602,12],[603,7,618,7],[616,1,621,1],[619,3,619,19],[620,3,620,5],[620,8,621,12],[620,13,620,14],[620,16,621,19],[621,3,621,5],[621,13,621,14],[622,3,622,5],[622,13,622,14],[625,6,625,9],[626,1,629,5],[626,6,626,9],[627,6,627,9],[631,6,631,11],[632,6,632,11],[583,13,583,14],[586,6,586,9],[587,1,590,5],[587,6,587,9],[588,6,588,9],[592,6,592,11],[593,6,593,11],[634,1,634,5],[634,12,634,19],[547,6,547,9],[548,1,551,5],[548,6,548,9],[549,6,549,9],[553,6,553,11],[554,6,554,11],[595,1,595,5],[595,12,595,19],[598,2,598,3],[598,5,598,6],[598,12,598,13],[598,14,598,15],[560,13,560,14],[563,11,563,12],[564,7,579,7],[577,1,582,1],[580,3,580,19],[581,3,581,5],[581,8,582,12],[581,13,581,14],[581,16,582,19],[582,3,582,5],[582,13,582,14],[583,3,583,5],[509,1,512,5],[509,6,509,9],[510,6,510,9],[514,6,514,11],[515,6,515,11],[556,1,556,5],[556,12,556,19],[559,2,559,3],[559,5,559,6],[559,12,559,13],[559,14,559,15],[521,13,521,14],[524,11,524,12],[525,7,540,7],[538,1,543,1],[541,3,541,19],[542,3,542,5],[542,8,543,12],[542,13,542,14],[542,16,543,19],[543,3,543,5],[543,13,543,14],[544,3,544,5],[544,13,544,14],[470,6,470,9],[471,6,471,9],[475,6,475,11],[476,6,476,11],[517,1,517,5],[517,12,517,19],[520,2,520,3],[520,5,520,6],[520,12,520,13],[520,14,520,15],[482,13,482,14],[485,11,485,12],[486,7,501,7],[499,1,504,1],[502,3,502,19],[503,3,503,5],[503,8,504,12],[503,13,503,14],[503,16,504,19],[504,3,504,5],[504,13,504,14],[505,3,505,5],[505,13,505,14],[508,6,508,9],[432,6,432,9],[436,6,436,11],[437,6,437,11],[478,1,478,5],[478,12,478,19],[481,2,481,3],[481,5,481,6],[481,12,481,13],[481,14,481,15],[443,13,443,14],[446,11,446,12],[447,7,462,7],[460,1,465,1],[463,3,463,19],[464,3,464,5],[464,8,465,12],[464,13,464,14],[464,16,465,19],[465,3,465,5],[465,13,465,14],[466,3,466,5],[466,13,466,14],[469,6,469,9],[470,1,473,5],[397,6,397,11],[398,6,398,11],[439,1,439,5],[439,12,439,19],[442,2,442,3],[442,5,442,6],[442,12,442,13],[442,14,442,15],[404,13,404,14],[407,11,407,12],[408,7,423,7],[421,1,426,1],[424,3,424,19],[425,3,425,5],[425,8,426,12],[425,13,425,14],[425,16,426,19],[426,3,426,5],[426,13,426,14],[427,3,427,5],[427,13,427,14],[430,6,430,9],[431,1,434,5],[431,6,431,9],[359,6,359,11],[400,1,400,5],[400,12,400,19],[403,2,403,3],[403,5,403,6],[403,12,403,13],[403,14,403,15],[365,13,365,14],[368,11,368,12],[369,7,384,7],[382,1,387,1],[385,3,385,19],[386,3,386,5],[386,8,387,12],[386,13,386,14],[386,16,387,19],[387,3,387,5],[387,13,387,14],[388,3,388,5],[388,13,388,14],[391,6,391,9],[392,1,395,5],[392,6,392,9],[393,6,393,9],[320,6,320,11],[361,1,361,5],[361,12,361,19],[364,2,364,3],[364,5,364,6],[364,12,364,14],[326,13,326,14],[329,11,329,12],[330,7,345,7],[343,1,348,1],[346,3,346,19],[347,3,347,5],[347,8,348,12],[347,13,347,14],[347,16,348,19],[348,3,348,5],[348,13,348,14],[349,3,349,5],[349,13,349,14],[352,6,352,9],[353,1,356,5],[353,6,353,9],[354,6,354,9],[358,6,358,11],[322,1,322,5],[322,12,322,19],[325,2,325,3],[325,5,325,6],[325,12,325,13],[325,14,325,15],[287,13,287,14],[290,11,290,12],[291,7,306,7],[304,1,309,1],[307,3,307,19],[308,3,308,5],[308,8,309,12],[308,13,308,14],[308,16,309,19],[309,3,309,5],[309,13,309,14],[310,3,310,5],[310,13,310,14],[313,6,313,9],[314,1,317,5],[314,6,314,9],[315,6,315,9],[319,6,319,11],[286,2,286,3],[286,5,286,6],[286,12,286,13],[286,14,286,15],[248,3,248,5],[248,13,248,14],[251,11,251,12],[252,7,267,7],[265,1,270,1],[268,3,268,19],[269,3,269,5],[269,8,270,12],[269,13,269,14],[269,16,270,19],[270,3,270,5],[270,13,270,14],[271,3,271,5],[271,13,271,14],[274,6,274,9],[275,1,278,5],[275,6,275,9],[276,6,276,9],[280,6,280,11],[232,13,232,14],[235,6,235,9],[236,1,239,5],[236,6,236,9],[237,6,237,9],[241,6,241,11],[242,6,242,11],[281,6,281,11],[283,1,283,5],[283,12,283,19],[196,6,196,9],[197,1,200,5],[197,6,197,9],[198,6,198,9],[202,6,202,11],[203,6,203,11],[244,1,244,5],[244,12,244,19],[247,2,247,3],[247,5,247,6],[247,12,247,13],[247,14,247,15],[209,13,209,14],[212,11,212,12],[213,7,228,7],[226,1,231,1],[229,3,229,19],[230,3,230,5],[230,8,231,12],[230,13,230,14],[230,16,231,19],[231,3,231,5],[231,13,231,14],[232,3,232,5],[158,1,161,5],[158,6,158,9],[159,6,159,9],[163,6,163,11],[164,6,164,11],[205,1,205,5],[205,12,205,19],[208,2,208,3],[208,5,208,6],[208,12,208,13],[208,14,208,15],[170,13,170,14],[173,11,173,12],[174,7,189,7],[187,1,192,1],[190,3,190,19],[191,3,191,5],[191,8,192,12],[191,13,191,14],[191,16,192,19],[192,3,192,5],[192,13,192,14],[193,3,193,5],[193,13,193,14],[119,6,119,9],[120,6,120,9],[124,6,124,11],[125,6,125,11],[166,1,166,5],[166,12,166,19],[169,2,169,3],[169,5,169,6],[169,12,169,13],[169,14,169,15],[131,13,131,14],[134,11,134,12],[135,7,150,7],[148,1,153,1],[151,3,151,19],[152,3,152,5],[152,8,153,12],[152,13,152,14],[152,16,153,19],[153,3,153,5],[153,13,153,14],[154,3,154,5],[154,13,154,14],[157,6,157,9],[81,6,81,9],[85,6,85,11],[86,6,86,11],[127,1,127,5],[127,12,127,19],[130,2,130,3],[130,5,130,6],[130,12,130,13],[130,14,130,15],[92,13,92,14],[95,11,95,12],[96,7,111,7],[109,1,114,1],[112,3,112,19],[113,3,113,5],[113,8,114,12],[113,13,113,14],[113,16,114,19],[114,3,114,5],[114,13,114,14],[115,3,115,5],[115,13,115,14],[118,6,118,9],[119,1,122,5],[42,6,42,9],[46,6,46,11],[88,1,88,5],[88,12,88,19],[91,2,91,3],[91,5,91,6],[91,12,91,13],[91,14,91,15],[53,13,53,14],[56,11,56,12],[57,7,72,7],[70,1,75,1],[73,3,73,19],[74,3,74,5],[74,8,75,12],[74,13,74,14],[74,16,75,19],[75,3,75,5],[75,13,75,14],[76,3,76,5],[76,13,76,14],[79,6,79,9],[80,1,83,5],[80,6,80,9],[47,6,47,11],[49,1,49,5],[49,12,49,19],[52,2,52,3],[52,5,52,6],[52,12,52,13],[52,14,52,15],[12,14,12,15],[13,13,13,14],[17,11,17,12],[18,7,33,7],[31,1,36,1],[34,3,34,19],[35,3,35,5],[35,8,36,12],[35,13,35,14],[35,16,36,19],[36,3,36,5],[36,13,36,14],[37,3,37,5],[37,13,37,14],[40,6,40,9],[41,1,44,5],[41,6,41,9],[6,2,6,3],[6,12,6,13],[8,6,8,11],[12,2,12,3],[12,5,12,6],[12,12,12,13],[0,6,0,11],[2,1,2,5],[2,12,2,19],[3,2,3,3],[3,12,3,13],[4,2,4,3],[4,12,4,13],[5,2,5,3],[5,12,5,13]]}
[{"$nulls":6},"Beef Yield Comparsion "]
[]
[]
[null,"Carcase weight (Kg)",165.42400000000001,{"$nulls":8},"Carcase weight (Kg)",160.328]
[null,"Carcase Grade ","R4L",{"$nulls":8},"Carcase Grade "]
[null,"Carcase Cost/ Kg",{"$nulls":9},"Carcase Cost/ Kg"]
[null,"Total Carcase Cost ",{"$f":"C4*C6","v":0},{"$nulls":8},"Total Carcase Cost ",{"$f":"M4*M6","v":0}]
[]
[{"$nulls":6},"Topside- EBLEX Code: Topside B001"]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Topside-Joint Traditional",null,null,"Topside B004",{"$nulls":5},"Product name ","Ranch Steaks ",null," Topside B009"]
[null,"Primal weight ",11.284000000000001,"Percentage of Carcase",null,null,{"$f":"(C14/C4)","v":6.821259309410968E-2},{"$nulls":4},"Primal weight ",10.54,"Percentage of Carcase",null,{"$f":"(M14/M4)","v":6.5740232523327169E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C15*C14)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M15*M14)","v":0}]
[]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Topside Joints ","Topside B004",10.17,{"$f":"(D20/C14)","v":0.90127614321162697},null,{"$f":"(D20*F20)","v":0},{"$nulls":4},"Ranch Steaks","Topside B009",5.53,null,{"$f":"(N20*O20)","v":0}]
[null,"Diced 98%vl","Dice B001",0.30599999999999999,{"$f":"(D21/C14)","v":2.7118043247075504E-2},null,{"$f":"(D21*F21)","v":0},{"$nulls":4},"Tender Top Steak","Topside B015",1.6619999999999999,null,0]
[null,"Trim 85% Visual Lean ","Trim B008",0.66400000000000003,{"$f":"(D22/C14)","v":5.8844381425026585E-2},null,0,{"$nulls":4},"Diced 98%vl","Dice B001",2.198,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.0780000000000001,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D20:D31)","v":11.139999999999999},{"$f":"(D32/C14)","v":0.98723856788372899},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N20:N31)","v":10.468}]
[null,null,"Bone & Waste (Kg)",0.13200000000000001,{"$f":"(D33/C14)","v":1.1697979439914923E-2},{"$nulls":7},"Bone & Waste (Kg)",6.4000000000000001E-2]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C14-D32-D33)","v":1.2000000000001898E-2},{"$f":"(D34/C14)","v":1.0634526763560702E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M14-N32-N33)","v":7.9999999999991744E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G20:G31)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P20:P31)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G20:G31,-C16)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P20:P31,-M16)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G37/G36)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P37/P36)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G36)","v":0},{"$f":"(G37)","v":0},{"$f":"(G38)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P36)","v":0},{"$f":"(P37)","v":0},{"$f":"(P38)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K42-K41)","v":0},{"$f":"(L42-L41)","v":0},{"$f":"SUM(M42-M41)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Silverside- EBLEX Code: Silverside B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Silverside Joint with added fat",null,null,"Silverside B002",{"$nulls":5},"Product name ","Silverside Mini Joints with added fat",null,"Silveside B003"]
[null,"Primal weight ",9.3840000000000003,"Percentage of Carcase",null,null,{"$f":"(C54/C4)","v":5.6726956185317728E-2},{"$nulls":4},"Primal weight ",9.1639999999999997,"Percentage of Carcase",null,{"$f":"(M54/M4)","v":5.7157826455765677E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C55*C54)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M55*M54)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Silverside Joints","Silveside B002",8.8759999999999994,null,null,{"$f":"(D59*F59)","v":0},{"$nulls":4},"Silverside Mini Joints(with added fat)","Silverside B003",6.024,null,{"$f":"(N59*O59)","v":0}]
[null,"Diced 98%vl","Dice B001",null,null,null,{"$f":"(D60*F60)","v":0},{"$nulls":4},"Escallops(Salmon Cut)","Silverside B004",2.1259999999999999,null,0]
[null,"Trim 85% Visual Lean ","Trim B008",0.42599999999999999,null,null,0,{"$nulls":4},"Diced 98%vl","Dice B001",0.248,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.95199999999999996,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D59:D70)","v":9.3019999999999996},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N59:N70)","v":9.35}]
[null,null,"Bone & Waste (Kg)",0.04,{"$nulls":8},"Bone & Waste (Kg)",0.27200000000000002]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C54-D71-D72)","v":4.2000000000000738E-2},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M54-N71-N72)","v":-0.45799999999999996}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G59:G70)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P59:P70)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G59:G70,-C56)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P59:P70,-M56)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G76/G75)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P76/P75)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G75)","v":0},{"$f":"(G76)","v":0},{"$f":"(G77)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P75)","v":0},{"$f":"(P76)","v":0},{"$f":"(P77)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K81-K80)","v":0},{"$f":"(L81-L80)","v":0},{"$f":"SUM(M81-M80)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Heel Muscle- EBLEX Code: Leg B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Leg B001",{"$nulls":5},"Product name ","Pavé(Heel Muscle)",null,"Leg B002"]
[null,"Primal weight ",2.4860000000000002,"Percentage of Carcase",null,null,{"$f":"(C93/C4)","v":1.5028049134345682E-2},{"$nulls":4},"Primal weight ",2.46,"Percentage of Carcase",null,{"$f":"(M93/M4)","v":1.5343545731250935E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C94*C93)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M94*M93)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","DiceB001",1.5580000000000001,null,null,{"$f":"(D98*F98)","v":0},{"$nulls":4},"Pavé(Heel Muscle)","Leg B002",0.78600000000000003,null,{"$f":"(N98*O98)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.75600000000000001,null,null,{"$f":"(D99*F99)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","DiceB001",0.36199999999999999,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.1599999999999999,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D98:D109)","v":2.3140000000000001},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N98:N109)","v":2.3079999999999998}]
[null,null,"Bone & Waste (Kg)",0.16600000000000001,{"$nulls":8},"Bone & Waste (Kg)",0.11600000000000001]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C93-D110-D111)","v":6.0000000000001441E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M93-N110-N111)","v":3.6000000000000129E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G98:G109)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P98:P109)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G98:G109,-C95)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P98:P109,-M95)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G115/G114)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P115/P114)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G114)","v":0},{"$f":"(G115)","v":0},{"$f":"(G116)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P114)","v":0},{"$f":"(P115)","v":0},{"$f":"(P116)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K120-K119)","v":0},{"$f":"(L120-L119)","v":0},{"$f":"SUM(M120-M119)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Thick Flank- EBLEX Code: Thick Flank B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Thick Flank Joints",null,null,"Thick Flank B002",{"$nulls":5},"Product name ","Thick Flank Seam Cut",null,"Thick flank B005"]
[null,"Primal weight ",6.5860000000000003,"Percentage of Carcase",null,null,{"$f":"(C132/C4)","v":3.9812844569107261E-2},{"$nulls":4},"Primal weight ",6.4039999999999999,"Percentage of Carcase",null,{"$f":"(M132/M4)","v":3.9943116610947557E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C133*C132)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M133*M132)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Thick Flank Joints","Thick flank B002",6.1660000000000004,null,null,{"$f":"(D137*F137)","v":0},{"$nulls":4},"Centre Cut Steaks","Thick Flank B005",2.1320000000000001,null,{"$f":"(N137*O137)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.26600000000000001,null,null,{"$f":"(D138*F138)","v":0},{"$nulls":4},"Escallops(Thick Flank)","Thick Flank B005",1.984,null,0]
[{"$nulls":6},0,{"$nulls":4},"Pavé(Thick Flank)","Thick Flank B007",0.48599999999999999,null,0]
[{"$nulls":6},0,{"$nulls":4},"Dice 98% Visual Lean ","DiceB001",0.46500000000000002,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.1379999999999999,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D137:D148)","v":6.4320000000000004},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N137:N148)","v":6.2049999999999992}]
[null,null,"Bone & Waste (Kg)",0.14799999999999999,{"$nulls":8},"Bone & Waste (Kg)",0.14199999999999999]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C132-D149-D150)","v":5.9999999999999221E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M132-N149-N150)","v":5.7000000000000745E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G137:G148)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P137:P148)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G137:G148,-C134)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P137:P148,-M134)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G154/G153)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P154/P153)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G153)","v":0},{"$f":"(G154)","v":0},{"$f":"(G155)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P153)","v":0},{"$f":"(P154)","v":0},{"$f":"(P155)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K159-K158)","v":0},{"$f":"(L159-L158)","v":0},{"$f":"SUM(M159-M158)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"D Rump (without tail)- EBLEX Code: Rump B004"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name "," Traditional Rump Steaks ",null,null,"Rump B006",{"$nulls":5},"Product name ","Premium Prime Rump Steak",null,"Rump B003"]
[null,"Primal weight ",5.2039999999999997,"Percentage of Carcase",null,null,{"$f":"(C171/C4)","v":3.1458554985975433E-2},{"$nulls":4},"Primal weight ",5.3680000000000003,"Percentage of Carcase",null,{"$f":"(M171/M4)","v":3.3481363205428875E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C172*C171)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M172*M171)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Traditional Rump Steaks ","Rump B006",4.984,null,null,{"$f":"(D176*F176)","v":0},{"$nulls":4},"Prime Rump Steak","Rump B003",2.4020000000000001,null,{"$f":"(N176*O176)","v":0}]
[null,"Dice 98% Visual Lean ","DiceB001",null,null,null,{"$f":"(D177*F177)","v":0},{"$nulls":4},"Bistro Rump Steak","Rump B003",1.1739999999999999,null,0]
[null,"Trim 85% Visual Lean ","Trim B008",0.152,null,null,0,{"$nulls":4},"Picanha Steak","Rump B013",0.92,null,0]
[{"$nulls":6},0,{"$nulls":4},"Rump Burger Trim ",null,0.54600000000000004,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D176:D187)","v":5.1360000000000001},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N176:N187)","v":5.0420000000000007}]
[null,null,"Bone & Waste (Kg)",6.2E-2,{"$nulls":8},"Bone & Waste (Kg)",0.32400000000000001]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C171-D188-D189)","v":5.9999999999996168E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M171-N188-N189)","v":1.9999999999996132E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G176:G187)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P176:P187)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G176:G187,-C173)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P176:P187,-M173)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G193/G192)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P193/P192)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G192)","v":0},{"$f":"(G193)","v":0},{"$f":"(G194)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P192)","v":0},{"$f":"(P193)","v":0},{"$f":"(P194)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K198-K197)","v":0},{"$f":"(L198-L197)","v":0},{"$f":"SUM(M198-M197)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Rump Tail- EBLEX Code: Rump B012"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice  B001",{"$nulls":5},"Product name ","Rump Tail/Tri Tip Mini Joint",null,"Rump B020"]
[null,"Primal weight ",1.67,"Percentage of Carcase",null,null,{"$f":"(C210/C4)","v":1.00952703356224E-2},{"$nulls":4},"Primal weight ",1.5640000000000001,"Percentage of Carcase",null,{"$f":"(M210/M4)","v":9.7550022453969359E-3}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C211*C210)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M211*M210)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",1.3620000000000001,null,null,{"$f":"(D215*F215)","v":0},{"$nulls":4},"Tri Tip Mini Joint","Rump B020",1.04,null,{"$f":"(N215*O215)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.184,null,null,{"$f":"(D216*F216)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","DiceB001",0.27400000000000002,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.17399999999999999,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D215:D226)","v":1.546},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N215:N226)","v":1.488}]
[null,null,"Bone & Waste (Kg)",0.124,{"$nulls":8},"Bone & Waste (Kg)",5.3999999999999999E-2]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C210-D227-D228)","v":-1.1102230246251565E-16},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M210-N227-N228)","v":2.2000000000000068E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G215:G226)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P215:P226)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G215:G226,-C212)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P215:P226,-M212)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G232/G231)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P232/P231)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G231)","v":0},{"$f":"(G232)","v":0},{"$f":"(G233)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P231)","v":0},{"$f":"(P232)","v":0},{"$f":"(P233)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K237-K236)","v":0},{"$f":"(L237-L236)","v":0},{"$f":"SUM(M237-M236)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Striploin- EBLEX Code: Sirloin B002"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Sirloin Steak standard trim",null,null,"Sirloin B006",{"$nulls":5},"Product name ","Bone -in Porterhouse Steak",null,"Sirloin B017"]
[null,"Primal weight ",7.3879999999999999,"Percentage of Carcase",null,null,{"$f":"(C249/C4)","v":4.4660992359028914E-2},{"$nulls":4},"Primal weight ",11.33,"Percentage of Carcase",null,{"$f":"(M249/M4)","v":7.0667631355720767E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C250*C249)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M250*M249)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Sirloin Steak standard ","Sirloin B006",6.83,null,null,{"$f":"(D254*F254)","v":0},{"$nulls":4},"Porterhouse Steak","Sirloin B017",3.968,null,{"$f":"(N254*O254)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.39,null,null,{"$f":"(D255*F255)","v":0},{"$nulls":4},"Bone in Sirloin Steak","Sirloin B018",4.7859999999999996,null,0]
[{"$nulls":6},0,{"$nulls":4},"Stir Fry of Beef","Stir Fry B004",0.56000000000000005,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.21,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D254:D265)","v":7.22},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N254:N265)","v":9.5240000000000009}]
[null,null,"Bone & Waste (Kg)",0.158,{"$nulls":8},"Bone & Waste (Kg)",1.784]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C249-D266-D267)","v":1.0000000000000148E-2},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M249-N266-N267)","v":2.1999999999999131E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G254:G265)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P254:P265)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G254:G265,-C251)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P254:P265,-M251)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G271/G270)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P271/P270)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G270)","v":0},{"$f":"(G271)","v":0},{"$f":"(G272)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P270)","v":0},{"$f":"(P271)","v":0},{"$f":"(P272)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K276-K275)","v":0},{"$f":"(L276-L275)","v":0},{"$f":"SUM(M276-M275)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Fillet- EBLEX Code: Fillet B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Fillet Steak standard ",null,null,"Fillet B006",{"$nulls":5},"Product name ","Extra Trim Fillet Steak",null,"Fillet B004"]
[null,"Primal weight ",2.952,"Percentage of Carcase",null,null,{"$f":"(C288/C4)","v":1.7845052713028338E-2},{"$nulls":4},"Primal weight ",3.23,"Percentage of Carcase",null,{"$f":"(M288/M4)","v":2.0146200289406717E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C289*C288)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M289*M288)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Fillet Steak standard ","B006",2.3540000000000001,null,null,{"$f":"(D293*F293)","v":0},{"$nulls":4},"Extra Trim fillet Steak ","Fillet B004",1.65,null,{"$f":"(N293*O293)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.128,null,null,{"$f":"(D294*F294)","v":0},{"$nulls":4},"Spatchcock fillet ","Fillet B013",0.626,null,0]
[null,"Fillet Tail ","Fillet B008",0.46600000000000003,null,null,0,{"$nulls":4},"Stir Fry of Beef","Stir Fry B004",0.34200000000000003,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.57999999999999996,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D293:D304)","v":2.9480000000000004},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N293:N304)","v":3.198}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":8},"Bone & Waste (Kg)",0.03]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C288-D305-D306)","v":3.9999999999995595E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M288-N305-N306)","v":2.0000000000000295E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G293:G304)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P293:P304)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G293:G304,-C290)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P293:P304,-M290)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G310/G309)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P310/P309)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G309)","v":0},{"$f":"(G310)","v":0},{"$f":"(G311)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P309)","v":0},{"$f":"(P310)","v":0},{"$f":"(P311)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K315-K314)","v":0},{"$f":"(L315-L314)","v":0},{"$f":"SUM(M315-M314)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Thin Flank- EBLEX Code: Thin Flank B009"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Bavette(Flank Skirt)",null,"Thin Flank B006"]
[null,"Primal weight ",12.77,"Percentage of Carcase",null,null,{"$f":"(C327/C4)","v":7.7195570171196437E-2},{"$nulls":4},"Primal weight ",12.2,"Percentage of Carcase",null,{"$f":"(M327/M4)","v":7.6094007285065615E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C328*C327)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M328*M327)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","DiceB001",3.0379999999999998,null,null,{"$f":"(D332*F332)","v":0},{"$nulls":4},"Bavette(Flank Skirt)","Thin Flank B006",1.3440000000000001,null,{"$f":"(N332*O332)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",8.0440000000000005,null,null,{"$f":"(D333*F333)","v":0},{"$nulls":4},"Goose Skirt Steaks","Thin Flank B004",0.85,null,0]
[{"$nulls":6},0,{"$nulls":4},"Flank Skirt Steak ","Thin Flank B005",0.53,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",7.4859999999999998,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D332:D343)","v":11.082000000000001},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N332:N343)","v":10.210000000000001}]
[null,null,"Bone & Waste (Kg)",1.6719999999999999,{"$nulls":8},"Bone & Waste (Kg)",1.909]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C327-D344-D345)","v":1.5999999999998904E-2},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M327-N344-N345)","v":8.0999999999998407E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G332:G343)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P332:P343)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G332:G343,-C329)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P332:P343,-M329)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G349/G348)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P349/P348)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G348)","v":0},{"$f":"(G349)","v":0},{"$f":"(G350)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P348)","v":0},{"$f":"(P349)","v":0},{"$f":"(P350)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K354-K353)","v":0},{"$f":"(L354-L353)","v":0},{"$f":"SUM(M354-M353)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Hind Shin- EBLEX Code: Shin B002"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Sliced Shin ",null,null,"Leg B004",{"$nulls":5},"Product name ","Beef Shank Boneless and Netted (Hind Shin)",null,null,"Shin B016"]
[null,"Primal weight ",2.56,"Percentage of Carcase",null,null,{"$f":"(C366/C4)","v":1.5475384466582842E-2},{"$nulls":4},"Primal weight ",2.4180000000000001,"Percentage of Carcase",null,{"$f":"(M366/M4)","v":1.5081582755351529E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C367*C366)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M367*M366)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Sliced Shin ","Shin B004",2.1920000000000002,null,null,{"$f":"(D371*F371)","v":0},{"$nulls":4},"Beef Shank B/less  Netted","Shin B016",1.694,null,{"$f":"(N371*O371)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.33800000000000002,null,null,{"$f":"(D372*F372)","v":0},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.54800000000000004,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D371:D382)","v":2.5300000000000002},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N371:N382)","v":2.242}]
[null,null,"Bone & Waste (Kg)",2.8000000000000001E-2,{"$nulls":8},"Bone & Waste (Kg)",0.15]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C366-D383-D384)","v":1.999999999999804E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M366-N383-N384)","v":2.6000000000000162E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G371:G382)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P371:P382)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G371:G382,-C368)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P371:P382,-M368)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G388/G387)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P388/P387)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G387)","v":0},{"$f":"(G388)","v":0},{"$f":"(G389)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P387)","v":0},{"$f":"(P388)","v":0},{"$f":"(P389)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K393-K392)","v":0},{"$f":"(L393-L392)","v":0},{"$f":"SUM(M393-M392)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Chuck Roll- EBLEX Code: Chuck B002"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Denver Steak ",null,"Chuck B025"]
[null,"Primal weight ",9.6059999999999999,"Percentage of Carcase",null,null,{"$f":"(C405/C4)","v":5.8068962182029206E-2},{"$nulls":4},"Primal weight ",9.3339999999999996,"Percentage of Carcase",null,{"$f":"(M405/M4)","v":5.8218152786787082E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C406*C405)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M406*M405)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",7.9020000000000001,null,null,{"$f":"(D410*F410)","v":0},{"$nulls":4},"Denver Steak ","Chuck B025",2.11,null,{"$f":"(N410*O410)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",1.62,null,null,{"$f":"(D411*F411)","v":0},{"$nulls":4},"Chuck Eye centre Cut joint","Chuck B026",4.1319999999999997,null,0]
[{"$nulls":6},0,{"$nulls":4},"Rib Eye Fillet ","Chuck B027",null,null,0]
[{"$nulls":6},0,{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",1.236,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.478,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D410:D421)","v":9.5220000000000002},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N410:N421)","v":8.9559999999999995}]
[null,null,"Bone & Waste (Kg)",7.3999999999999996E-2,{"$nulls":8},"Bone & Waste (Kg)",0.372]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C405-D422-D423)","v":9.9999999999996342E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M405-N422-N423)","v":6.0000000000001164E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G410:G421)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P410:P421)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G410:G421,-C407)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P410:P421,-M407)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G427/G426)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P427/P426)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G426)","v":0},{"$f":"(G427)","v":0},{"$f":"(G428)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P426)","v":0},{"$f":"(P427)","v":0},{"$f":"(P428)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K432-K431)","v":0},{"$f":"(L432-L431)","v":0},{"$f":"SUM(M432-M431)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Fore Rib bone in- EBLEX Code: Fore Rib B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Rib Eye Steaks ",null,null,"Fore Rib B008",{"$nulls":5},"Product name ","Rib Eye Steaks ",null,"Fore Rib B008"]
[null,"Primal weight ",8.1820000000000004,"Percentage of Carcase",null,null,{"$f":"(C444/C4)","v":4.9460779572492501E-2},{"$nulls":4},"Primal weight ",7.47,"Percentage of Carcase",null,{"$f":"(M444/M4)","v":4.659198642782296E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C445*C444)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M445*M444)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Rib Eye Steaks ","Fore Rib B008",2.964,null,null,{"$f":"(D449*F449)","v":0},{"$nulls":4},"Rib Eye Steaks ","Fore Rib B008",2.524,null,{"$f":"(N449*O449)","v":0}]
[null,"Dice 98% Visual Lean ","Dice B001",1.17,null,null,{"$f":"(D450*F450)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",1.3,null,0]
[null,"Trim 85% Visual Lean ","Trim B008",1.1919999999999999,null,null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.67800000000000005,null,0]
[{"$nulls":6},0,{"$nulls":4},"Beef Back Ribs -4 bone","Fore Rib B015",0.746,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D449:D460)","v":5.3260000000000005},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N449:N460)","v":5.2479999999999993}]
[null,null,"Bone & Waste (Kg)",2.7989999999999999,{"$nulls":8},"Bone & Waste (Kg)",2.21]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C444-D461-D462)","v":5.699999999999994E-2},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M444-N461-N462)","v":1.2000000000000455E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G449:G460)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P449:P460)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G449:G460,-C446)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P449:P460,-M446)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G466/G465)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P466/P465)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G465)","v":0},{"$f":"(G466)","v":0},{"$f":"(G467)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P465)","v":0},{"$f":"(P466)","v":0},{"$f":"(P467)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K471-K470)","v":0},{"$f":"(L471-L470)","v":0},{"$f":"SUM(M471-M470)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Blade (Chuck Tender)- EBLEX Code: Chuck B008"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Blade Seak",null,null,"Chuck B009",{"$nulls":5},"Product name ","Blade Seak",null,"Chuck B009"]
[null,"Primal weight ",1.63,"Percentage of Carcase",null,null,{"$f":"(C483/C4)","v":9.8534674533320432E-3},{"$nulls":4},"Primal weight ",1.526,"Percentage of Carcase",null,{"$f":"(M483/M4)","v":9.517988124345093E-3}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C484*C483)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M484*M483)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Blade Steak","Chuck B009",1.3420000000000001,null,null,{"$f":"(D488*F488)","v":0},{"$nulls":4},"Blade Steak","Chuck B009",1.23,null,{"$f":"(N488*O488)","v":0}]
[null,"Dice 98% Visual Lean ","Dice B001",0.156,null,null,{"$f":"(D489*F489)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",0.112,null,0]
[null,"Trim 85% Visual Lean ","Trim B008",0.16600000000000001,null,null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.184,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D488:D499)","v":1.6639999999999999},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N488:N499)","v":1.526}]
[null,null,"Bone & Waste (Kg)",1.4E-2,{"$nulls":8},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C483-D500-D501)","v":-4.8000000000000029E-2},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M483-N500-N501)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G488:G499)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P488:P499)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G488:G499,-C485)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P488:P499,-M485)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G505/G504)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P505/P504)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G504)","v":0},{"$f":"(G505)","v":0},{"$f":"(G506)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P504)","v":0},{"$f":"(P505)","v":0},{"$f":"(P506)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K510-K509)","v":0},{"$f":"(L510-L509)","v":0},{"$f":"SUM(M510-M509)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Feather- EBLEX Code: Chuck B010"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Feather Steaks ",null,null,"Chuck B012",{"$nulls":5},"Product name ","Flat Iron Steaks",null,"Chuck B013"]
[null,"Primal weight ",2.512,"Percentage of Carcase",null,null,{"$f":"(C522/C4)","v":1.5185221007834412E-2},{"$nulls":4},"Primal weight ",2.6659999999999999,"Percentage of Carcase",null,{"$f":"(M522/M4)","v":1.6628411755900404E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C523*C522)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M523*M522)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Feather Steaks ","Chuck B012",2.198,null,null,{"$f":"(D527*F527)","v":0},{"$nulls":4},"Flat Iron Steak ","Chuck B013",1.43,null,{"$f":"(N527*O527)","v":0}]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,null,{"$f":"(D528*F528)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",0.28399999999999997,null,0]
[null,"Trim 85% Visual Lean ","Trim B008",0.27600000000000002,null,null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.64600000000000002,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D527:D538)","v":2.4740000000000002},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N527:N538)","v":2.36}]
[null,null,"Bone & Waste (Kg)",3.7999999999999999E-2,{"$nulls":8},"Bone & Waste (Kg)",0.28999999999999998]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C522-D539-D540)","v":-1.8735013540549517E-16},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M522-N539-N540)","v":1.600000000000007E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G527:G538)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P527:P538)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G527:G538,-C524)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P527:P538,-M524)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G544/G543)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P544/P543)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G543)","v":0},{"$f":"(G544)","v":0},{"$f":"(G545)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P543)","v":0},{"$f":"(P544)","v":0},{"$f":"(P545)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K549-K548)","v":0},{"$f":"(L549-L548)","v":0},{"$f":"SUM(M549-M548)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"LMC (Single muscle)- EBLEX Code: LMC B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","LMC Steaks ",null,null,"LMC B004",{"$nulls":5},"Product name ","Rustic Steaks ",null,"LMC B002"]
[null,"Primal weight ",3.984,"Percentage of Carcase",null,null,{"$f":"(C561/C4)","v":2.4083567076119545E-2},{"$nulls":4},"Primal weight ",3.8740000000000001,"Percentage of Carcase",null,{"$f":"(M561/M4)","v":2.416296591986428E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C562*C561)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M562*M561)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"LMC Steaks ","LMC B004",3.6240000000000001,null,null,{"$f":"(D566*F566)","v":0},{"$nulls":4},"Rustic Steaks","LMC B002",2.282,null,{"$f":"(N566*O566)","v":0}]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,null,{"$f":"(D567*F567)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",1.1619999999999999,null,0]
[null,"Trim 85% Visual Lean ","Trim B008",0.20200000000000001,null,null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.20799999999999999,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D566:D577)","v":3.8260000000000001},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N566:N577)","v":3.6520000000000001}]
[null,null,"Bone & Waste (Kg)",0.152,{"$nulls":8},"Bone & Waste (Kg)",0.223]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C561-D578-D579)","v":5.9999999999999221E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M561-N578-N579)","v":-1.0000000000000286E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G566:G577)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P566:P577)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G566:G577,-C563)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P566:P577,-M563)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G583/G582)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P583/P582)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G582)","v":0},{"$f":"(G583)","v":0},{"$f":"(G584)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P582)","v":0},{"$f":"(P583)","v":0},{"$f":"(P584)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K588-K587)","v":0},{"$f":"(L588-L587)","v":0},{"$f":"SUM(M588-M587)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Underblade Muscle- EBLEX Code: Chuck B021"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Pavé (Underblade)",null,"Chuck B019"]
[null,"Primal weight ",1.1839999999999999,"Percentage of Carcase",null,null,{"$f":"(C600/C4)","v":7.1573653157945638E-3},{"$nulls":4},"Primal weight ",1.07,"Percentage of Carcase",null,{"$f":"(M600/M4)","v":6.6738186717229678E-3}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C601*C600)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M601*M600)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.71799999999999997,null,null,{"$f":"(D605*F605)","v":0},{"$nulls":4},"Pavé(Underblade)","Chuck B019",0.48599999999999999,null,{"$f":"(N605*O605)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.35799999999999998,null,null,{"$f":"(D606*F606)","v":0},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.316,null,0]
[{"$nulls":6},0,{"$nulls":6},0.14599999999999999,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D605:D616)","v":1.0760000000000001},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N605:N616)","v":0.94800000000000006}]
[null,null,"Bone & Waste (Kg)",0.10199999999999999,{"$nulls":8},"Bone & Waste (Kg)",0.122]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C600-D617-D618)","v":5.9999999999998804E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M600-N617-N618)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G605:G616)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P605:P616)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G605:G616,-C602)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P605:P616,-M602)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G622/G621)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P622/P621)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G621)","v":0},{"$f":"(G622)","v":0},{"$f":"(G623)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P621)","v":0},{"$f":"(P622)","v":0},{"$f":"(P623)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K627-K626)","v":0},{"$f":"(L627-L626)","v":0},{"$f":"SUM(M627-M626)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Underblade Fillet- EBLEX Code: Chuck B022"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Pavé (Underblade Fillet)",null,"Chuck B020"]
[null,"Primal weight ",0.53800000000000003,"Percentage of Carcase",null,null,{"$f":"(C639/C4)","v":3.2522487668053004E-3},{"$nulls":4},"Primal weight ",0.52600000000000002,"Percentage of Carcase",null,{"$f":"(M639/M4)","v":3.2807744124544683E-3}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C640*C639)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M640*M639)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.442,null,null,{"$f":"(D644*F644)","v":0},{"$nulls":4},"Pavé(Underblade Fillet)","Chuck B020",0.41599999999999998,null,{"$f":"(N644*O644)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",9.4E-2,null,null,{"$f":"(D645*F645)","v":0},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.11,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D644:D655)","v":0.53600000000000003},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N644:N655)","v":0.52600000000000002}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":8},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C639-D656-D657)","v":2.0000000000000018E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M639-N656-N657)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G644:G655)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P644:P655)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G644:G655,-C641)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P644:P655,-M641)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G661/G660)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P661/P660)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G660)","v":0},{"$f":"(G661)","v":0},{"$f":"(G662)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P660)","v":0},{"$f":"(P661)","v":0},{"$f":"(P662)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K666-K665)","v":0},{"$f":"(L666-L665)","v":0},{"$f":"SUM(M666-M665)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Flat Brisket- EBLEX Code: Brisket B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Brisket Joint",null,null,"Brisket B002",{"$nulls":5},"Product name ","Mini Joints",null,"Brisket B003"]
[null,"Primal weight ",5.774,"Percentage of Carcase",null,null,{"$f":"(C678/C4)","v":3.4904246058613017E-2},{"$nulls":4},"Primal weight ",5.1479999999999997,"Percentage of Carcase",null,{"$f":"(M678/M4)","v":3.2109176188812934E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C679*C678)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M679*M678)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Brisket Joint ","Brisket B002",5.0650000000000004,null,null,{"$f":"(D683*F683)","v":0},{"$nulls":4},"Mini Joints","Brisket B003",2.8580000000000001,null,{"$f":"(N683*O683)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.435,null,null,{"$f":"(D684*F684)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",1.0740000000000001,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.002,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D683:D694)","v":5.5},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N683:N694)","v":4.9340000000000002}]
[null,null,"Bone & Waste (Kg)",0.27100000000000002,{"$nulls":8},"Bone & Waste (Kg)",0.20599999999999999]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C678-D695-D696)","v":3.0000000000000027E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M678-N695-N696)","v":7.9999999999995353E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G683:G694)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P683:P694)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G683:G694,-C680)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P683:P694,-M680)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G700/G699)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P700/P699)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G699)","v":0},{"$f":"(G700)","v":0},{"$f":"(G701)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P699)","v":0},{"$f":"(P700)","v":0},{"$f":"(P701)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K705-K704)","v":0},{"$f":"(L705-L704)","v":0},{"$f":"SUM(M705-M704)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Fore Shin- EBLEX Code: Shin B003"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Sliced Shin ",null,null,"Shin B004",{"$nulls":5},"Product name ","Beef Shanks Boneless and Netted (Fore Shin)",null,null,"Shin B014"]
[null,"Primal weight ",1.8740000000000001,"Percentage of Carcase",null,null,{"$f":"(C717/C4)","v":1.1328465035303222E-2},{"$nulls":4},"Primal weight ",1.774,"Percentage of Carcase",null,{"$f":"(M717/M4)","v":1.1064817124893968E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C718*C717)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M718*M717)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Sliced Shin ","Shin B004",1.5660000000000001,null,null,{"$f":"(D722*F722)","v":0},{"$nulls":4},"Beef Shank B/less Netted","Fore Shin B014",0.98599999999999999,null,{"$f":"(N722*O722)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.28799999999999998,null,null,{"$f":"(D723*F723)","v":0},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.71399999999999997,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D722:D733)","v":1.8540000000000001},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N722:N733)","v":1.7}]
[null,null,"Bone & Waste (Kg)",1.6E-2,{"$nulls":8},"Bone & Waste (Kg)",7.3999999999999996E-2]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C717-D734-D735)","v":4.0000000000000174E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M717-N734-N735)","v":6.9388939039072284E-17}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G722:G733)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P722:P733)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G722:G733,-C719)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P722:P733,-M719)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G739/G738)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P739/P738)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G738)","v":0},{"$f":"(G739)","v":0},{"$f":"(G740)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P738)","v":0},{"$f":"(P739)","v":0},{"$f":"(P740)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K744-K743)","v":0},{"$f":"(L744-L743)","v":0},{"$f":"SUM(M744-M743)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Clod Shin Muscle- EBLEX Code: Shin B011"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","QSM Minced Beef ",null,null,"Mince B001",{"$nulls":5},"Product name ","Beef Shanks Boneless and Netted (Clod Shin )",null,null,"Shin B012"]
[null,"Primal weight ",0.64600000000000002,"Percentage of Carcase",null,null,{"$f":"(C756/C4)","v":3.9051165489892639E-3},{"$nulls":4},"Primal weight ",0.62,"Percentage of Carcase",null,{"$f":"(M756/M4)","v":3.8670725013721869E-3}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C757*C756)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M757*M756)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Trim 85% Visual Lean ","Trim B008",0.64600000000000002,null,null,{"$f":"(D761*F761)","v":0},{"$nulls":4},"Beef Shank B/less Netted","Fore Shin B012",0.56399999999999995,null,{"$f":"(N761*O761)","v":0}]
[{"$nulls":6},{"$f":"(D762*F762)","v":0},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",3.5999999999999997E-2,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D761:D772)","v":0.64600000000000002},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N761:N772)","v":0.6}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":8},"Bone & Waste (Kg)",1.4E-2]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C756-D773-D774)","v":0},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M756-N773-N774)","v":6.0000000000000175E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G761:G772)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P761:P772)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G761:G772,-C758)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P761:P772,-M758)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G778/G777)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P778/P777)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G777)","v":0},{"$f":"(G778)","v":0},{"$f":"(G779)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P777)","v":0},{"$f":"(P778)","v":0},{"$f":"(P779)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K783-K782)","v":0},{"$f":"(L783-L782)","v":0},{"$f":"SUM(M783-M782)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Clod Flat Muscle- EBLEX Code: FQ B005"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Clod Flat Muscle Steaks ",null,"FQ B007"]
[null,"Primal weight ",0.45200000000000001,"Percentage of Carcase",null,null,{"$f":"(C795/C4)","v":2.7323725698810328E-3},{"$nulls":4},"Primal weight ",0.41199999999999998,"Percentage of Carcase",null,{"$f":"(M795/M4)","v":2.5697320492989368E-3}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C796*C795)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M796*M795)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.35799999999999998,null,null,{"$f":"(D800*F800)","v":0},{"$nulls":4},"Clod Flat Muscle Steaks","FQ B007",0.316,null,{"$f":"(N800*O800)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",9.1999999999999998E-2,null,null,{"$f":"(D801*F801)","v":0},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",8.5999999999999993E-2,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D800:D811)","v":0.44999999999999996},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N800:N811)","v":0.40200000000000002}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":8},"Bone & Waste (Kg)",2.1999999999999999E-2]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C795-D812-D813)","v":2.0000000000000573E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M795-N812-N813)","v":-1.2000000000000045E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G800:G811)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P800:P811)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G800:G811,-C797)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P800:P811,-M797)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G817/G816)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P817/P816)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G816)","v":0},{"$f":"(G817)","v":0},{"$f":"(G818)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P816)","v":0},{"$f":"(P817)","v":0},{"$f":"(P818)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K822-K821)","v":0},{"$f":"(L822-L821)","v":0},{"$f":"SUM(M822-M821)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Baby LMC- EBLEX Code: FQ B004"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"B001",{"$nulls":5},"Product name ","Baby LMC Steaks ",null,"FQ B005"]
[null,"Primal weight ",0.65,"Percentage of Carcase",null,null,{"$f":"(C834/C4)","v":3.9292968372182996E-3},{"$nulls":4},"Primal weight ",0.65800000000000003,"Percentage of Carcase",null,{"$f":"(M834/M4)","v":4.1040866224240306E-3}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C835*C834)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M835*M834)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.51600000000000001,null,null,{"$f":"(D839*F839)","v":0},{"$nulls":4},"Baby LMC Steaks","FQ B005",0.53400000000000003,null,{"$f":"(N839*O839)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.13400000000000001,null,null,{"$f":"(D840*F840)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",0.124,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D839:D850)","v":0.65},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N839:N850)","v":0.65800000000000003}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":8},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C834-D851-D852)","v":0},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M834-N851-N852)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G839:G850)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P839:P850)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G839:G850,-C836)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P839:P850,-M836)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G856/G855)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P856/P855)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G855)","v":0},{"$f":"(G856)","v":0},{"$f":"(G857)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P855)","v":0},{"$f":"(P856)","v":0},{"$f":"(P857)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K861-K860)","v":0},{"$f":"(L861-L860)","v":0},{"$f":"SUM(M861-M860)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Shoulder Brisket- EBLEX Code: FQ B007"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"B001",{"$nulls":5},"Product name "," Brisket Pavé",null,"B004"]
[null,"Primal weight ",0.70399999999999996,"Percentage of Carcase",null,null,{"$f":"(C873/C4)","v":4.2557307283102811E-3},{"$nulls":4},"Primal weight ",0.64800000000000002,"Percentage of Carcase",null,{"$f":"(M873/M4)","v":4.0417144853051243E-3}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C874*C873)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M874*M873)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.51800000000000002,null,null,{"$f":"(D878*F878)","v":0},{"$nulls":4},"Brisket Pavé","Brisket B004",0.51400000000000001,null,{"$f":"(N878*O878)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.186,null,null,{"$f":"(D879*F879)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.13400000000000001,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D878:D889)","v":0.70399999999999996},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N878:N889)","v":0.64800000000000002}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":8},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C873-D890-D891)","v":0},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M873-N890-N891)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G878:G889)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P878:P889)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G878:G889,-C875)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P878:P889,-M875)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G895/G894)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P895/P894)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G894)","v":0},{"$f":"(G895)","v":0},{"$f":"(G896)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P894)","v":0},{"$f":"(P895)","v":0},{"$f":"(P896)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K900-K899)","v":0},{"$f":"(L900-L899)","v":0},{"$f":"SUM(M900-M899)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Needle- EBLEX Code: Shin B008"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"B001",{"$nulls":5},"Product name ","Beef Shanks Boneless and Netted",null,"B010"]
[null,"Primal weight ",0.752,"Percentage of Carcase",null,null,{"$f":"(C912/C4)","v":4.5458941870587096E-3},{"$nulls":4},"Primal weight ",0.70599999999999996,"Percentage of Carcase",null,{"$f":"(M912/M4)","v":4.4034728805947805E-3}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C913*C912)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M913*M912)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.64200000000000002,null,null,{"$f":"(D917*F917)","v":0},{"$nulls":4},"Beef Shank B/less Netted","Shin B010",0.626,null,{"$f":"(N917*O917)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.11,null,null,{"$f":"(D918*F918)","v":0},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",7.1999999999999995E-2,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D917:D928)","v":0.752},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N917:N928)","v":0.69799999999999995}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":8},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C912-D929-D930)","v":0},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M912-N929-N930)","v":8.0000000000000071E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G917:G928)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P917:P928)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G917:G928,-C914)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P917:P928,-M914)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G934/G933)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P934/P933)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G933)","v":0},{"$f":"(G934)","v":0},{"$f":"(G935)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P933)","v":0},{"$f":"(P934)","v":0},{"$f":"(P935)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K939-K938)","v":0},{"$f":"(L939-L938)","v":0},{"$f":"SUM(M939-M938)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Neck- EBLEX Code: Chuck B033"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Dice 98% Visual Lean ",null,"Dice B001"]
[null,"Primal weight ",3.5979999999999999,"Percentage of Carcase",null,null,{"$f":"(C951/C4)","v":2.1750169262017602E-2},{"$nulls":4},"Primal weight ",3.1379999999999999,"Percentage of Carcase",null,{"$f":"(M951/M4)","v":1.9572376627912776E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C952*C951)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M952*M951)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",1.486,null,null,{"$f":"(D956*F956)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",1.198,null,{"$f":"(N956*O956)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",2.1080000000000001,null,null,{"$f":"(D957*F957)","v":0},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.9419999999999999,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D956:D967)","v":3.5940000000000003},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N956:N967)","v":3.1399999999999997}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":8},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C951-D968-D969)","v":3.9999999999995595E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M951-N968-N969)","v":-1.9999999999997797E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G956:G967)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P956:P967)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G956:G967,-C953)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P956:P967,-M953)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G973/G972)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P973/P972)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G972)","v":0},{"$f":"(G973)","v":0},{"$f":"(G974)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P972)","v":0},{"$f":"(P973)","v":0},{"$f":"(P974)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K978-K977)","v":0},{"$f":"(L978-L977)","v":0},{"$f":"SUM(M978-M977)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Trim 85 % Visual Lean -Eblex Code Trim B008"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Trim 85% Visual Lean ",null,null,"Trim B008",{"$nulls":5},"Product name ","Trim 85% Visual Lean ",null,"Trim B008"]
[null,"Primal weight ",23.346,"Percentage of Carcase",null,null,{"$f":"(C990/C4)","v":0.14112825224876679},{"$nulls":4},"Primal weight ",20.988,"Percentage of Carcase",null,{"$f":"(M990/M4)","v":0.13090664138516042}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C991*C990)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M991*M990)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Trim 85% Visual Lean ","Trim B008",23.346,null,null,{"$f":"(D995*F995)","v":0},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",20.988,null,{"$f":"(N995*O995)","v":0}]
[{"$nulls":6},{"$f":"(D996*F996)","v":0},{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D995:D1006)","v":23.346},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N995:N1006)","v":20.988}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":8},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C990-D1007-D1008)","v":0},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M990-N1007-N1008)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G995:G1006)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P995:P1006)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G995:G1006,-C992)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P995:P1006,-M992)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G1012/G1011)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P1012/P1011)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G1011)","v":0},{"$f":"(G1012)","v":0},{"$f":"(G1013)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P1011)","v":0},{"$f":"(P1012)","v":0},{"$f":"(P1013)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K1017-K1016)","v":0},{"$f":"(L1017-L1016)","v":0},{"$f":"SUM(M1017-M1016)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[]
[null,"Traditional",{"$nulls":9},"Alternative "]
[null,"Total Red Meat (Kg)",null,{"$f":"(C14+C54+C93+C132+C171+C210+C249+C288+C327+C366+C405+C444+C483+C522+C561+C600+C639+C678+C717+C756+C795+C834+C873+C912+C951+C990)","v":127.71599999999998},{"$nulls":7},"Total Red Meat (Kg)",null,{"$f":"(M14+M54+M93+M132+M171+M210+M249+M288+M327+M366+M405+M444+M483+M522+M561+M600+M639+M678+M717+M756+M795+M834+M873+M912+M951+M990)","v":125.23599999999999}]
[null,"Total Fat (Kg)",null,10.215999999999999,{"$nulls":7},"Total Fat (Kg)",null,10.566000000000001]
[null,"Total Bone & Waste (kg)",null,25.756,{"$nulls":7},"Total Bone & Waste (kg)",null,22.49]
[null,"Total Drip Cutting loss (kg)",null,{"$f":"(C4-D1024-D1025-D1026)","v":1.7360000000000255},{"$nulls":7},"Total Drip Cutting loss (kg)",null,{"$f":"(M4-N1024-N1025-N1026)","v":2.036000000000012}]
[null,"Total Red Meat Yiled %",null,{"$f":"(D1024/C4)","v":0.77205242286488041},{"$nulls":7},"Total Red Meat Yiled %",null,{"$f":"(N1024/M4)","v":0.78112369642233415}]
[null,"Total Bone & Waste (%)",null,{"$f":"(D1026/C4)","v":0.15569687590676079},{"$nulls":7},"Total Bone & Waste (%)",null,{"$f":"(N1026/M4)","v":0.14027493638042013}]
[null,"Waste Fat (%)",null,{"$f":"(D1025/C4)","v":6.1756456136957148E-2},{"$nulls":7},"Waste Fat (%)",null,{"$f":"(N1025/M4)","v":6.5902400079836346E-2}]
[null,"Drip/Cutting Loss (%)",null,{"$f":"(D1027/C4)","v":1.0494245091401644E-2},{"$nulls":7},"Drip/Cutting Loss (%)",null,{"$f":"(N1027/M4)","v":1.2698967117409386E-2}]
[null,"Reconciled Yield ",null,{"$f":"(D1028+D1029+D1030)","v":0.98950575490859827},{"$nulls":7},"Reconciled Yield ",null,{"$f":"(N1028+N1029+N1030)","v":0.98730103288259063}]
[]
[]
[null,"Total Carcase Cost ",null,{"$f":"C7","v":0},{"$nulls":7},"Total Carcase Cost ",null,{"$f":"M7","v":0}]
[null,"Totals Sales Value ",null,{"$f":"(G972+G933+G894+G855+G820+G777+G738+G699+G660+G621+G582+G543+G504+G465+G426+G387+G348+G309+G270+G231+G192+G153+G114+G75+G36)","v":0},{"$nulls":7},"Totals Sales Value ",null,{"$f":"(P972+P933+P894+P855+P820+P777+P738+P699+P660+P621+P582+P543+P504+P465+P426+P387+P348+P309+P270+P231+P192+P153+P114+P75+P36)","v":0}]
[null,"Totals Gross Margin",null,{"$f":"D1036-(C953+C914+C875+C836+C797+C758+C719+C680+C641+C602+C563+C524+C485+C446+C407+C368+C329+C290+C251+C212+C173+C134+C95+C56+C16)","v":0},{"$nulls":7},"Totals Gross Margin",null,{"$f":"N1036-(M953+M914+M875+M836+M797+M758+M719+M680+M641+M602+M563+M524+M485+M446+M407+M368+M329+M290+M251+M212+M173+M134+M95+M56+M16)","v":0}]
[null,"Totals Gross Profit",null,{"$f":"(D1037/D1036)*100","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Totals Gross Profit",null,{"$f":"(N1037/N1036)*100","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":6},"Total Sales Value","Gross Margin","Profit %"]
[{"$nulls":5},"Traditional ",{"$f":"D1036","v":0},{"$f":"D1037","v":0},{"$f":"D1038","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Alternative ",{"$f":"N1036","v":0},{"$f":"N1037","v":0},{"$f":"N1038","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit",{"$f":"G1042-G1041","v":0},{"$f":"H1042-H1041","v":0},{"$f":"SUM(I1042-I1041)","v":{"$error":"#DIV/0!"}}]

{"sheet":"Beef side cut yield trad-alt2 ","index":4,"n_rows":1043,"n_cols":17,"rows_kept":1043,"cut":false,"hidden":true,"merged":[[0,6,0,11],[2,1,2,5],[2,12,2,20],[3,2,3,3],[3,12,3,13],[4,2,4,3],[4,12,4,13],[5,12,5,13],[6,2,6,3],[6,12,6,13],[8,6,8,11],[12,2,12,3],[13,13,13,15],[12,14,12,16],[12,4,12,6],[5,2,5,3],[17,11,17,12],[18,7,33,7],[31,1,36,1],[34,3,34,20],[35,3,35,5],[35,8,36,12],[35,13,35,15],[35,17,36,20],[36,3,36,5],[36,13,36,15],[37,3,37,5],[37,13,37,15],[40,6,40,9],[41,1,44,5],[41,6,41,9],[42,6,42,9],[39,6,39,9],[46,6,46,11],[47,6,47,11],[49,1,49,5],[49,12,49,20],[52,2,52,3],[52,5,52,6],[52,12,52,13],[52,15,52,16],[53,13,53,15],[56,11,56,12],[57,7,72,7],[70,1,75,1],[73,3,73,20],[74,3,74,5],[74,8,75,12],[74,13,74,15],[74,17,75,20],[75,3,75,5],[75,13,75,15],[76,3,76,5],[76,13,76,15],[79,6,79,9],[80,1,83,5],[80,6,80,9],[81,6,81,9],[85,6,85,11],[86,6,86,11],[88,1,88,5],[88,12,88,20],[91,2,91,3],[91,5,91,6],[91,12,91,13],[91,15,91,16],[92,13,92,15],[95,11,95,12],[96,7,111,7],[109,1,114,1],[112,3,112,20],[113,3,113,5],[113,8,114,12],[113,13,113,15],[113,17,114,20],[114,3,114,5],[114,13,114,15],[115,3,115,5],[115,13,115,15],[118,6,118,9],[119,1,122,5],[119,6,119,9],[120,6,120,9],[124,6,124,11],[125,6,125,11],[127,1,127,5],[127,12,127,20],[130,2,130,3],[130,5,130,6],[130,12,130,13],[130,15,130,16],[131,13,131,15],[134,11,134,12],[135,7,150,7],[148,1,153,1],[151,3,151,20],[152,3,152,5],[152,8,153,12],[152,13,152,15],[152,17,153,20],[153,3,153,5],[153,13,153,15],[154,3,154,5],[154,13,154,15],[157,6,157,9],[158,1,161,5],[158,6,158,9],[159,6,159,9],[163,6,163,11],[164,6,164,11],[166,1,166,5],[166,12,166,20],[169,2,169,3],[169,5,169,6],[169,12,169,13],[169,15,169,16],[170,13,170,15],[173,11,173,12],[174,7,189,7],[187,1,192,1],[190,3,190,20],[191,3,191,5],[191,8,192,12],[191,13,191,15],[191,17,192,20],[192,3,192,5],[192,13,192,15],[193,3,193,5],[193,13,193,15],[196,6,196,9],[197,1,200,5],[197,6,197,9],[198,6,198,9],[202,6,202,11],[203,6,203,11],[205,1,205,5],[205,12,205,20],[208,2,208,3],[208,5,208,6],[208,12,208,13],[208,15,208,16],[209,13,209,15],[212,11,212,12],[213,7,228,7],[226,1,231,1],[229,3,229,20],[230,3,230,5],[230,8,231,12],[230,13,230,15],[230,17,231,20],[231,3,231,5],[231,13,231,15],[232,3,232,5],[232,13,232,15],[235,6,235,9],[236,1,239,5],[236,6,236,9],[237,6,237,9],[241,6,241,11],[242,6,242,11],[244,1,244,5],[244,12,244,20],[247,2,247,3],[247,5,247,6],[247,12,247,13],[247,15,247,16],[248,3,248,5],[248,13,248,15],[251,11,251,12],[252,7,267,7],[265,1,270,1],[268,3,268,20],[269,3,269,5],[269,8,270,12],[269,13,269,15],[269,17,270,20],[270,3,270,5],[270,13,270,15],[271,3,271,5],[271,13,271,15],[274,6,274,9],[275,1,278,5],[275,6,275,9],[276,6,276,9],[280,6,280,11],[281,6,281,11],[283,1,283,5],[283,12,283,20],[286,2,286,3],[286,5,286,6],[286,12,286,13],[286,15,286,16],[287,13,287,15],[290,11,290,12],[291,7,306,7],[304,1,309,1],[307,3,307,20],[308,3,308,5],[308,8,309,12],[308,13,308,15],[308,17,309,20],[309,3,309,5],[309,13,309,15],[310,3,310,5],[310,13,310,15],[313,6,313,9],[314,1,317,5],[314,6,314,9],[315,6,315,9],[319,6,319,11],[320,6,320,11],[322,1,322,5],[322,12,322,20],[325,2,325,3],[325,5,325,6],[325,12,325,13],[325,15,325,16],[326,13,326,15],[329,11,329,12],[330,7,345,7],[343,1,348,1],[346,3,346,20],[347,3,347,5],[347,8,348,12],[347,13,347,15],[347,17,348,20],[348,3,348,5],[348,13,348,15],[349,3,349,5],[349,13,349,15],[352,6,352,9],[353,1,356,5],[353,6,353,9],[354,6,354,9],[358,6,358,11],[359,6,359,11],[361,1,361,5],[361,12,361,20],[364,2,364,3],[364,5,364,6],[364,12,364,15],[365,13,365,15],[368,11,368,12],[369,7,384,7],[382,1,387,1],[385,3,385,20],[386,3,386,5],[386,8,387,12],[386,13,386,15],[386,17,387,20],[387,3,387,5],[387,13,387,15],[388,3,388,5],[388,13,388,15],[391,6,391,9],[392,1,395,5],[392,6,392,9],[393,6,393,9],[397,6,397,11],[398,6,398,11],[400,1,400,5],[400,12,400,20],[403,2,403,3],[403,5,403,6],[403,12,403,13],[403,15,403,16],[404,13,404,15],[407,11,407,12],[408,7,423,7],[421,1,426,1],[424,3,424,20],[425,3,425,5],[425,8,426,12],[425,13,425,15],[425,17,426,20],[426,3,426,5],[426,13,426,15],[427,3,427,5],[427,13,427,15],[430,6,430,9],[431,1,434,5],[431,6,431,9],[432,6,432,9],[436,6,436,11],[437,6,437,11],[439,1,439,5],[439,12,439,20],[442,2,442,3],[442,5,442,6],[442,12,442,13],[442,15,442,16],[443,13,443,15],[446,11,446,12],[447,7,462,7],[460,1,465,1],[463,3,463,20],[464,3,464,5],[464,8,465,12],[464,13,464,15],[464,17,465,20],[465,3,465,5],[465,13,465,15],[466,3,466,5],[466,13,466,15],[469,6,469,9],[470,1,473,5],[470,6,470,9],[471,6,471,9],[475,6,475,11],[476,6,476,11],[478,1,478,5],[478,12,478,20],[481,2,481,3],[481,5,481,6],[481,12,481,13],[481,15,481,16],[482,13,482,15],[485,11,485,12],[486,7,501,7],[499,1,504,1],[502,3,502,20],[503,3,503,5],[503,8,504,12],[503,13,503,15],[503,17,504,20],[504,3,504,5],[504,13,504,15],[505,3,505,5],[505,13,505,15],[508,6,508,9],[509,1,512,5],[509,6,509,9],[510,6,510,9],[514,6,514,11],[515,6,515,11],[517,1,517,5],[517,12,517,20],[520,2,520,3],[520,5,520,6],[520,12,520,13],[520,15,520,16],[521,13,521,15],[524,11,524,12],[525,7,540,7],[538,1,543,1],[541,3,541,20],[542,3,542,5],[542,8,543,12],[542,13,542,15],[542,17,543,20],[543,3,543,5],[543,13,543,15],[544,3,544,5],[544,13,544,15],[547,6,547,9],[548,1,551,5],[548,6,548,9],[549,6,549,9],[553,6,553,11],[554,6,554,11],[556,1,556,5],[556,12,556,20],[559,2,559,3],[559,5,559,6],[559,12,559,13],[559,15,559,16],[560,13,560,15],[563,11,563,12],[564,7,579,7],[577,1,582,1],[580,3,580,20],[581,3,581,5],[581,8,582,12],[581,13,581,15],[581,17,582,20],[582,3,582,5],[582,13,582,15],[583,3,583,5],[583,13,583,15],[586,6,586,9],[587,1,590,5],[587,6,587,9],[588,6,588,9],[592,6,592,11],[593,6,593,11],[595,1,595,5],[595,12,595,20],[598,2,598,3],[598,5,598,6],[598,12,598,13],[598,15,598,16],[599,13,599,15],[602,11,602,12],[603,7,618,7],[616,1,621,1],[619,3,619,20],[620,3,620,5],[620,8,621,12],[620,13,620,15],[620,17,621,20],[621,3,621,5],[621,13,621,15],[622,3,622,5],[622,13,622,15],[625,6,625,9],[626,1,629,5],[626,6,626,9],[627,6,627,9],[631,6,631,11],[632,6,632,11],[634,1,634,5],[634,12,634,20],[637,2,637,3],[637,5,637,6],[637,12,637,13],[637,15,637,16],[638,13,638,15],[641,11,641,12],[642,7,657,7],[655,1,660,1],[658,3,658,20],[659,3,659,5],[659,8,660,12],[659,13,659,15],[659,17,660,20],[660,3,660,5],[660,13,660,15],[661,3,661,5],[661,13,661,15],[664,6,664,9],[665,1,668,5],[665,6,665,9],[666,6,666,9],[670,6,670,11],[671,6,671,11],[673,1,673,5],[673,12,673,20],[676,2,676,3],[676,5,676,6],[676,12,676,13],[676,15,676,16],[677,13,677,15],[680,11,680,12],[681,7,696,7],[694,1,699,1],[697,3,697,20],[698,3,698,5],[698,8,699,12],[698,13,698,15],[698,17,699,20],[699,3,699,5],[699,13,699,15],[700,3,700,5],[700,13,700,15],[703,6,703,9],[704,1,707,5],[704,6,704,9],[705,6,705,9],[709,6,709,11],[710,6,710,11],[712,1,712,5],[712,12,712,20],[715,2,715,3],[715,5,715,6],[715,12,715,15],[716,13,716,15],[719,11,719,12],[720,7,735,7],[733,1,738,1],[736,3,736,20],[737,3,737,5],[737,8,738,12],[737,13,737,15],[737,17,738,20],[738,3,738,5],[738,13,738,15],[739,3,739,5],[739,13,739,15],[742,6,742,9],[743,1,746,5],[743,6,743,9],[744,6,744,9],[748,6,748,11],[749,6,749,11],[751,1,751,5],[751,12,751,20],[754,2,754,3],[754,5,754,6],[754,12,754,15],[755,13,755,15],[758,11,758,12],[759,7,774,7],[772,1,777,1],[775,3,775,20],[776,3,776,5],[776,8,777,12],[776,13,776,15],[776,17,777,20],[777,3,777,5],[777,13,777,15],[778,3,778,5],[778,13,778,15],[781,6,781,9],[782,1,785,5],[782,6,782,9],[783,6,783,9],[787,6,787,11],[788,6,788,11],[790,1,790,5],[790,12,790,20],[793,2,793,3],[793,5,793,6],[793,12,793,13],[793,15,793,16],[794,13,794,15],[797,11,797,12],[798,7,813,7],[811,1,816,1],[814,3,814,20],[815,3,815,5],[815,8,816,12],[815,13,815,15],[815,17,816,20],[816,3,816,5],[816,13,816,15],[817,3,817,5],[817,13,817,15],[820,6,820,9],[821,1,824,5],[821,6,821,9],[822,6,822,9],[826,6,826,11],[827,6,827,11],[829,1,829,5],[829,12,829,20],[832,2,832,3],[832,12,832,13],[836,11,836,12],[837,7,852,7],[850,1,855,1],[853,3,853,20],[854,3,854,5],[854,8,855,12],[854,13,854,15],[854,17,855,20],[855,3,855,5],[855,13,855,15],[856,3,856,5],[856,13,856,15],[859,6,859,9],[860,1,863,5],[860,6,860,9],[861,6,861,9],[865,6,865,11],[866,6,866,11],[868,1,868,5],[868,12,868,20],[871,2,871,3],[871,12,871,13],[872,13,872,15],[875,11,875,12],[876,7,891,7],[889,1,894,1],[892,3,892,20],[893,3,893,5],[893,8,894,12],[893,13,893,15],[893,17,894,20],[894,3,894,5],[894,13,894,15],[895,3,895,5],[895,13,895,15],[898,6,898,9],[899,1,902,5],[899,6,899,9],[900,6,900,9],[904,6,904,11],[905,6,905,11],[907,1,907,5],[907,12,907,20],[910,2,910,3],[910,12,910,13],[911,13,911,15],[914,11,914,12],[915,7,930,7],[928,1,933,1],[931,3,931,20],[932,3,932,5],[932,8,933,12],[932,13,932,15],[932,17,933,20],[933,3,933,5],[933,13,933,15],[934,3,934,5],[934,13,934,15],[937,6,937,9],[938,1,941,5],[938,6,938,9],[939,6,939,9],[943,6,943,11],[944,6,944,11],[946,1,946,5],[946,12,946,20],[949,2,949,3],[949,5,949,6],[949,12,949,13],[949,15,949,16],[950,13,950,15],[953,11,953,12],[954,7,969,7],[967,1,972,1],[970,3,970,20],[971,3,971,5],[971,8,972,12],[971,13,971,15],[971,17,972,20],[972,3,972,5],[972,13,972,15],[973,3,973,5],[973,13,973,15],[976,6,976,9],[977,1,980,5],[977,6,977,9],[978,6,978,9],[982,6,982,11],[983,6,983,11],[985,1,985,5],[985,12,985,20],[988,2,988,3],[988,5,988,6],[988,12,988,13],[988,15,988,16],[989,13,989,15],[992,11,992,12],[993,7,1008,7],[1006,1,1011,1],[1009,3,1009,20],[1010,3,1010,5],[1010,8,1011,12],[1010,13,1010,15],[1010,17,1011,20],[1011,3,1011,5],[1011,13,1011,15],[1012,3,1012,5],[1012,13,1012,15],[1015,6,1015,9],[1016,1,1019,5],[1016,6,1016,9],[1017,6,1017,9],[1022,1,1022,3],[1022,11,1022,13],[1023,1,1023,2],[1023,11,1023,12],[1024,1,1024,2],[1024,11,1024,12],[1025,1,1025,2],[1025,11,1025,12],[1026,1,1026,2],[1026,11,1026,12],[1027,1,1027,2],[1027,11,1027,12],[1028,1,1028,2],[1028,11,1028,12],[1035,1,1035,2],[1035,11,1035,12],[1036,1,1036,2],[1036,11,1036,12],[1037,1,1037,2],[1037,11,1037,12],[1029,1,1029,2],[1029,11,1029,12],[1030,1,1030,2],[1030,11,1030,12],[1031,1,1031,2],[1031,11,1031,12],[1032,1,1032,2],[1032,11,1032,12],[1034,1,1034,2],[1034,11,1034,12]]}
[{"$nulls":6},"Beef Yield Comparsion "]
[]
[]
[null,"Carcase weight (Kg)",165.42400000000001,{"$nulls":8},"Carcase weight (Kg)",160.328]
[null,"Carcase Grade ","R4L",{"$nulls":8},"Carcase Grade ","R4L"]
[null,"Carcase Cost/ Kg",3.58,{"$nulls":8},"Carcase Cost/ Kg",3.58]
[null,"Total Carcase Cost ",{"$f":"C4*C6","v":592.21792000000005},{"$nulls":8},"Total Carcase Cost ",{"$f":"M4*M6","v":573.97424000000001}]
[]
[{"$nulls":6},"Topside- EBLEX Code: Topside B001"]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Topside-Joint Traditional",null,"Topside B004",{"$nulls":6},"Product name ","Ranch Steaks ",null," Topside B009"]
[null,"Primal weight ",11.284000000000001,"Percentage of Carcase",null,null,{"$f":"(C14/C4)","v":6.821259309410968E-2},{"$nulls":4},"Primal weight ",10.54,"Percentage of Carcase",null,null,{"$f":"(M14/M4)","v":6.5740232523327169E-2}]
[null,"Price Per Kg",5.25,{"$nulls":8},"Price Per Kg",5.25]
[null,"Wholesale cost:",{"$f":"(C15*C14)","v":59.241000000000007},{"$nulls":8},"Wholesale cost:",{"$f":"(M15*M14)","v":55.334999999999994}]
[]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Topside Joints ","Topside B004",10.17,{"$f":"(D20/C14)","v":0.90127614321162697},12.96,{"$f":"(D20*F20)","v":131.8032},{"$nulls":4},"Ranch Steaks","Topside B009",5.53,{"$f":"(N20/M14)","v":0.52466793168880466},14.86,{"$f":"(N20*P20)","v":82.175799999999995}]
[null,"Diced 98%vl","Dice B001",0.30599999999999999,{"$f":"(D21/C14)","v":2.7118043247075504E-2},10,{"$f":"(D21*F21)","v":3.06},{"$nulls":4},"Tender Top Steak","Topside B015",1.6619999999999999,{"$f":"(N21/M14)","v":0.15768500948766603},14.86,24.697319999999998]
[null,"Trim 85% Visual Lean ","Trim B008",0.66400000000000003,{"$f":"(D22/C14)","v":5.8844381425026585E-2},7,4.6480000000000006,{"$nulls":4},"Diced 98%vl","Dice B001",2.198,{"$f":"(N22/M14)","v":0.20853889943074005},10,21.98]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.0780000000000001,{"$f":"(N23/M14)","v":0.10227703984819736},7,7.5460000000000003]
[{"$nulls":6},0,{"$nulls":7},{"$f":"(N24/M14)","v":0},null,0]
[{"$nulls":6},0,{"$nulls":7},{"$f":"(N25/M14)","v":0},null,0]
[{"$nulls":6},0,{"$nulls":7},{"$f":"(N26/M14)","v":0},null,0]
[{"$nulls":6},0,{"$nulls":7},{"$f":"(N27/M14)","v":0},null,0]
[{"$nulls":6},0,{"$nulls":7},{"$f":"(N28/M14)","v":0},null,0]
[{"$nulls":6},0,{"$nulls":7},{"$f":"(N29/M14)","v":0},null,0]
[{"$nulls":6},0,{"$nulls":7},{"$f":"(N30/M14)","v":0},null,0]
[{"$nulls":6},0,{"$nulls":7},{"$f":"(N31/M14)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D20:D31)","v":11.139999999999999},{"$f":"(D32/C14)","v":0.98723856788372899},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N20:N31)","v":10.468},{"$f":"(N32/M14)","v":0.99316888045540808}]
[null,null,"Bone & Waste (Kg)",0.13200000000000001,{"$f":"(D33/C14)","v":1.1697979439914923E-2},{"$nulls":7},"Bone & Waste (Kg)",6.4000000000000001E-2,{"$f":"(N33/M14)","v":6.0721062618595834E-3}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C14-D32-D33)","v":1.2000000000001898E-2},{"$f":"(D34/C14)","v":1.0634526763560702E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M14-N32-N33)","v":7.9999999999991744E-3},{"$f":"(N34/M14)","v":7.5901328273236953E-4}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G20:G31)","v":139.5112},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q20:Q31)","v":136.39911999999998}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G20:G31,-C16)","v":80.270199999999988},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q20:Q31,-M16)","v":81.064119999999988}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G37/G36)","v":0.5753674256977217},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q37/Q36)","v":0.59431556449924305}]
[]
[{"$nulls":6},"Primal summary",null,null,null,"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G36)","v":139.5112},{"$f":"(G37)","v":80.270199999999988},{"$f":"(G38)","v":0.5753674256977217}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q36)","v":136.39911999999998},{"$f":"(Q37)","v":81.064119999999988},{"$f":"(Q38)","v":0.59431556449924305}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K42-K41)","v":-3.1120800000000202},{"$f":"(L42-L41)","v":0.79391999999999996},{"$f":"SUM(M42-M41)","v":1.8948138801521353E-2}]
[]
[]
[]
[{"$nulls":6},"Silverside- EBLEX Code: Silverside B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Silverside Joint with added fat",null,null,"Silverside B002",{"$nulls":5},"Product name ","Silverside Mini Joints with added fat",null,null,"Silveside B003"]
[null,"Primal weight ",9.3840000000000003,"Percentage of Carcase",null,null,{"$f":"(C54/C4)","v":5.6726956185317728E-2},{"$nulls":4},"Primal weight ",9.1639999999999997,"Percentage of Carcase",null,null,{"$f":"(M54/M4)","v":5.7157826455765677E-2}]
[null,"Price Per Kg",4.8499999999999996,{"$nulls":8},"Price Per Kg",4.8499999999999996]
[null,"Wholesale cost:",{"$f":"(C55*C54)","v":45.5124},{"$nulls":8},"Wholesale cost:",{"$f":"(M55*M54)","v":44.445399999999992}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Silverside Joints","Silveside B002",8.8759999999999994,{"$f":"(D59/C54)","v":0.94586530264279611},11.5,{"$f":"(D59*F59)","v":102.074},{"$nulls":4},"Silverside Mini Joints(with added fat)","Silverside B003",5.5640000000000001,{"$f":"(N59/M54)","v":0.60715844609340897},11.5,{"$f":"(N59*P59)","v":63.986000000000004}]
[null,"Diced 98%vl","Dice B001",null,{"$f":"(D60/C54)","v":0},null,{"$f":"(D60*F60)","v":0},{"$nulls":4},"Escallops(Salmon Cut)","Silverside B004",2.1259999999999999,{"$f":"(N60/M54)","v":0.23199476211261458},14.86,31.592359999999996]
[null,"Trim 85% Visual Lean ","Trim B008",0.42599999999999999,{"$f":"(D61/C54)","v":4.5396419437340151E-2},7,2.9819999999999998,{"$nulls":4},"Diced 98%vl","Dice B001",0.248,{"$f":"(N61/M54)","v":2.7062418158009603E-2},10,2.48]
[{"$nulls":4},{"$f":"(D62/C54)","v":0},null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.95199999999999996,{"$f":"(N62/M54)","v":0.10388476647752073},7,6.6639999999999997]
[{"$nulls":4},{"$f":"(D63/C54)","v":0},null,0,{"$nulls":7},{"$f":"(N63/M54)","v":0},null,0]
[{"$nulls":4},{"$f":"(D64/C54)","v":0},null,0,{"$nulls":7},{"$f":"(N64/M54)","v":0},null,0]
[{"$nulls":4},{"$f":"(D65/C54)","v":0},null,0,{"$nulls":7},{"$f":"(N65/M54)","v":0},null,0]
[{"$nulls":4},{"$f":"(D66/C54)","v":0},null,0,{"$nulls":7},{"$f":"(N66/M54)","v":0},null,0]
[{"$nulls":4},{"$f":"(D67/C54)","v":0},null,0,{"$nulls":7},{"$f":"(N67/M54)","v":0},null,0]
[{"$nulls":4},{"$f":"(D68/C54)","v":0},null,0,{"$nulls":7},{"$f":"(N68/M54)","v":0},null,0]
[{"$nulls":4},{"$f":"(D69/C54)","v":0},null,0,{"$nulls":7},{"$f":"(N69/M54)","v":0},null,0]
[{"$nulls":4},{"$f":"(D70/C54)","v":0},null,0,{"$nulls":7},{"$f":"(N70/M54)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D59:D70)","v":9.3019999999999996},{"$f":"(D71/C54)","v":0.9912617220801363},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N59:N70)","v":8.89},{"$f":"(N71/M54)","v":0.97010039284155403}]
[null,null,"Bone & Waste (Kg)",0.04,{"$f":"(D72/C54)","v":4.2625745950554137E-3},{"$nulls":7},"Bone & Waste (Kg)",0.27200000000000002,{"$f":"(N72/M54)","v":2.9681361850720213E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C54-D71-D72)","v":4.2000000000000738E-2},{"$f":"(D73/C54)","v":4.4757033248082629E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M54-N71-N72)","v":1.9999999999991136E-3},{"$f":"(N73/M54)","v":2.1824530772578718E-4}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G59:G70)","v":105.056},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q59:Q70)","v":104.72236000000001}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G59:G70,-C56)","v":59.543599999999998},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q59:Q70,-M56)","v":60.276960000000017}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G76/G75)","v":0.56677962229667989},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q76/Q75)","v":0.57558825068495412}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G75)","v":105.056},{"$f":"(G76)","v":59.543599999999998},{"$f":"(G77)","v":0.56677962229667989}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q75)","v":104.72236000000001},{"$f":"(Q76)","v":60.276960000000017},{"$f":"(Q77)","v":0.57558825068495412}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K81-K80)","v":-0.33363999999998839},{"$f":"(L81-L80)","v":0.73336000000001889},{"$f":"SUM(M81-M80)","v":8.8086283882742311E-3}]
[]
[]
[]
[{"$nulls":6},"Heel Muscle- EBLEX Code: Leg B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Leg B001",{"$nulls":5},"Product name ","Pavé(Heel Muscle)",null,null,"Leg B002"]
[null,"Primal weight ",2.4860000000000002,"Percentage of Carcase",null,null,{"$f":"(C93/C4)","v":1.5028049134345682E-2},{"$nulls":4},"Primal weight ",2.46,"Percentage of Carcase",null,null,{"$f":"(M93/M4)","v":1.5343545731250935E-2}]
[null,"Price Per Kg",3.25,{"$nulls":8},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C94*C93)","v":8.0795000000000012},{"$nulls":8},"Wholesale cost:",{"$f":"(M94*M93)","v":7.9950000000000001}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","DiceB001",1.5580000000000001,{"$f":"(D98/C93)","v":0.62670957361222845},10,{"$f":"(D98*F98)","v":15.58},{"$nulls":4},"Pavé(Heel Muscle)","Leg B002",0.78600000000000003,{"$f":"(N98/M93)","v":0.31951219512195123},14.86,{"$f":"(N98*P98)","v":11.679959999999999}]
[null,"Trim 85% Visual Lean ","Trim B008",0.75600000000000001,{"$f":"(D99/C93)","v":0.30410297666934832},7,{"$f":"(D99*F99)","v":5.2919999999999998},{"$nulls":4},"Dice 98% Visual Lean ","DiceB001",0.36199999999999999,{"$f":"(N99/M93)","v":0.14715447154471545},10,3.62]
[{"$nulls":4},{"$f":"(D100/C93)","v":0},null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.1599999999999999,{"$f":"(N100/M93)","v":0.47154471544715443},7,8.1199999999999992]
[{"$nulls":4},{"$f":"(D101/C93)","v":0},null,0,{"$nulls":7},{"$f":"(N101/M93)","v":0},null,0]
[{"$nulls":4},{"$f":"(D102/C93)","v":0},null,0,{"$nulls":7},{"$f":"(N102/M93)","v":0},null,0]
[{"$nulls":4},{"$f":"(D103/C93)","v":0},null,0,{"$nulls":7},{"$f":"(N103/M93)","v":0},null,0]
[{"$nulls":4},{"$f":"(D104/C93)","v":0},null,0,{"$nulls":7},{"$f":"(N104/M93)","v":0},null,0]
[{"$nulls":4},{"$f":"(D105/C93)","v":0},null,0,{"$nulls":7},{"$f":"(N105/M93)","v":0},null,0]
[{"$nulls":4},{"$f":"(D106/C93)","v":0},null,0,{"$nulls":7},{"$f":"(N106/M93)","v":0},null,0]
[{"$nulls":4},{"$f":"(D107/C93)","v":0},null,0,{"$nulls":7},{"$f":"(N107/M93)","v":0},null,0]
[{"$nulls":4},{"$f":"(D108/C93)","v":0},null,0,{"$nulls":7},{"$f":"(N108/M93)","v":0},null,0]
[{"$nulls":4},{"$f":"(D109/C93)","v":0},null,0,{"$nulls":7},{"$f":"(N109/M93)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D98:D109)","v":2.3140000000000001},{"$f":"(D110/C93)","v":0.93081255028157672},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N98:N109)","v":2.3079999999999998},{"$f":"(N110/M93)","v":0.93821138211382105}]
[null,null,"Bone & Waste (Kg)",0.16600000000000001,{"$f":"(D111/C93)","v":6.6773934030571191E-2},{"$nulls":7},"Bone & Waste (Kg)",0.11600000000000001,{"$f":"(N111/M93)","v":4.715447154471545E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C93-D110-D111)","v":6.0000000000001441E-3},{"$f":"(D112/C93)","v":2.413515687852029E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M93-N110-N111)","v":3.6000000000000129E-2},{"$f":"(N112/M93)","v":1.4634146341463468E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G98:G109)","v":20.872},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q98:Q109)","v":23.419959999999996}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G98:G109,-C95)","v":12.792499999999999},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q98:Q109,-M95)","v":15.424959999999995}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G115/G114)","v":0.61290245304714441},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q115/Q114)","v":0.65862452369688063}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G114)","v":20.872},{"$f":"(G115)","v":12.792499999999999},{"$f":"(G116)","v":0.61290245304714441}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q114)","v":23.419959999999996},{"$f":"(Q115)","v":15.424959999999995},{"$f":"(Q116)","v":0.65862452369688063}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K120-K119)","v":2.5479599999999962},{"$f":"(L120-L119)","v":2.6324599999999965},{"$f":"SUM(M120-M119)","v":4.5722070649736213E-2}]
[]
[]
[]
[{"$nulls":6},"Thick Flank- EBLEX Code: Thick Flank B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Thick Flank Joints",null,null,"Thick Flank B002",{"$nulls":5},"Product name ","Thick Flank Seam Cut",null,null,"Thick flank B005"]
[null,"Primal weight ",6.5860000000000003,"Percentage of Carcase",null,null,{"$f":"(C132/C4)","v":3.9812844569107261E-2},{"$nulls":4},"Primal weight ",6.4039999999999999,"Percentage of Carcase",null,null,{"$f":"(M132/M4)","v":3.9943116610947557E-2}]
[null,"Price Per Kg",4.2,{"$nulls":8},"Price Per Kg",4.2]
[null,"Wholesale cost:",{"$f":"(C133*C132)","v":27.661200000000001},{"$nulls":8},"Wholesale cost:",{"$f":"(M133*M132)","v":26.896800000000002}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Thick Flank Joints","Thick flank B002",6.1660000000000004,{"$f":"(D137/C132)","v":0.9362283631946553},8,{"$f":"(D137*F137)","v":49.328000000000003},{"$nulls":4},"Centre Cut Steaks","Thick Flank B005",2.1320000000000001,{"$f":"(N137/M132)","v":0.33291692692067459},14.86,{"$f":"(N137*P137)","v":31.681519999999999}]
[null,"Trim 85% Visual Lean ","Trim B008",0.26600000000000001,{"$f":"(D138/C132)","v":4.0388703310051628E-2},7,{"$f":"(D138*F138)","v":1.8620000000000001},{"$nulls":4},"Escallops(Thick Flank)","Thick Flank B005",1.984,{"$f":"(N138/M132)","v":0.3098063710181137},14.86,29.482239999999997]
[{"$nulls":4},{"$f":"(D139/C132)","v":0},null,0,{"$nulls":4},"Pavé(Thick Flank)","Thick Flank B007",0.48599999999999999,{"$f":"(N139/M132)","v":7.5890068707058084E-2},14.86,7.2219599999999993]
[{"$nulls":4},{"$f":"(D140/C132)","v":0},null,0,{"$nulls":4},"Dice 98% Visual Lean ","DiceB001",0.46500000000000002,{"$f":"(N140/M132)","v":7.2610868207370394E-2},10,4.6500000000000004]
[{"$nulls":4},{"$f":"(D141/C132)","v":0},null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.1379999999999999,{"$f":"(N141/M132)","v":0.17770143660212365},7,7.9659999999999993]
[{"$nulls":4},{"$f":"(D142/C132)","v":0},null,0,{"$nulls":7},{"$f":"(N142/M132)","v":0},null,0]
[{"$nulls":4},{"$f":"(D143/C132)","v":0},null,0,{"$nulls":7},{"$f":"(N143/M132)","v":0},null,0]
[{"$nulls":4},{"$f":"(D144/C132)","v":0},null,0,{"$nulls":7},{"$f":"(N144/M132)","v":0},null,0]
[{"$nulls":4},{"$f":"(D145/C132)","v":0},null,0,{"$nulls":7},{"$f":"(N145/M132)","v":0},null,0]
[{"$nulls":4},{"$f":"(D146/C132)","v":0},null,0,{"$nulls":7},{"$f":"(N146/M132)","v":0},null,0]
[{"$nulls":4},{"$f":"(D147/C132)","v":0},null,0,{"$nulls":7},{"$f":"(N147/M132)","v":0},null,0]
[{"$nulls":4},{"$f":"(D148/C132)","v":0},null,0,{"$nulls":7},{"$f":"(N148/M132)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D137:D148)","v":6.4320000000000004},{"$f":"(D149/C132)","v":0.97661706650470692},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N137:N148)","v":6.2049999999999992},{"$f":"(N149/M132)","v":0.96892567145534025}]
[null,null,"Bone & Waste (Kg)",0.14799999999999999,{"$f":"(D150/C132)","v":2.247191011235955E-2},{"$nulls":7},"Bone & Waste (Kg)",0.14199999999999999,{"$f":"(N150/M132)","v":2.2173641474078701E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C132-D149-D150)","v":5.9999999999999221E-3},{"$f":"(D151/C132)","v":9.1102338293348338E-4},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M132-N149-N150)","v":5.7000000000000745E-2},{"$f":"(N151/M132)","v":8.9006870705810037E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G137:G148)","v":51.190000000000005},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q137:Q148)","v":81.001719999999992}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G137:G148,-C134)","v":23.528800000000004},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q137:Q148,-M134)","v":54.104919999999993}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G154/G153)","v":0.45963664778277008},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q154/Q153)","v":0.66794779172590402}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G153)","v":51.190000000000005},{"$f":"(G154)","v":23.528800000000004},{"$f":"(G155)","v":0.45963664778277008}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q153)","v":81.001719999999992},{"$f":"(Q154)","v":54.104919999999993},{"$f":"(Q155)","v":0.66794779172590402}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K159-K158)","v":29.811719999999987},{"$f":"(L159-L158)","v":30.576119999999989},{"$f":"SUM(M159-M158)","v":0.20831114394313394}]
[]
[]
[]
[{"$nulls":6},"D Rump (without tail)- EBLEX Code: Rump B004"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name "," Traditional Rump Steaks ",null,null,"Rump B006",{"$nulls":5},"Product name ","Premium Prime Rump Steak",null,null,"Rump B003"]
[null,"Primal weight ",5.2039999999999997,"Percentage of Carcase",null,null,{"$f":"(C171/C4)","v":3.1458554985975433E-2},{"$nulls":4},"Primal weight ",5.3680000000000003,"Percentage of Carcase",null,null,{"$f":"(M171/M4)","v":3.3481363205428875E-2}]
[null,"Price Per Kg",6.5,{"$nulls":8},"Price Per Kg",6.5]
[null,"Wholesale cost:",{"$f":"(C172*C171)","v":33.826000000000001},{"$nulls":8},"Wholesale cost:",{"$f":"(M172*M171)","v":34.892000000000003}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Traditional Rump Steaks ","Rump B006",4.984,{"$f":"(D176/C171)","v":0.95772482705611073},15,{"$f":"(D176*F176)","v":74.760000000000005},{"$nulls":4},"Prime Rump Steak","Rump B003",2.4020000000000001,{"$f":"(N176/M171)","v":0.44746646795827122},17,{"$f":"(N176*P176)","v":40.834000000000003}]
[null,"Dice 98% Visual Lean ","DiceB001",null,{"$f":"(D177/C171)","v":0},10,{"$f":"(D177*F177)","v":0},{"$nulls":4},"Bistro Rump Steak","Rump B003",1.1739999999999999,{"$f":"(N177/M171)","v":0.21870342771982113},23,27.001999999999999]
[null,"Trim 85% Visual Lean ","Trim B008",0.152,{"$f":"(D178/C171)","v":2.9208301306687164E-2},7,1.0640000000000001,{"$nulls":4},"Picanha Steak","Rump B013",0.92,{"$f":"(N178/M171)","v":0.17138599105812219},17,15.64]
[{"$nulls":4},{"$f":"(D179/C171)","v":0},null,0,{"$nulls":4},"Rump Burger Trim ",null,0.54600000000000004,{"$f":"(N179/M171)","v":0.10171385991058123},15,8.1900000000000013]
[{"$nulls":4},{"$f":"(D180/C171)","v":0},null,0,{"$nulls":7},{"$f":"(N180/M171)","v":0},null,0]
[{"$nulls":4},{"$f":"(D181/C171)","v":0},null,0,{"$nulls":7},{"$f":"(N181/M171)","v":0},null,0]
[{"$nulls":4},{"$f":"(D182/C171)","v":0},null,0,{"$nulls":7},{"$f":"(N182/M171)","v":0},null,0]
[{"$nulls":4},{"$f":"(D183/C171)","v":0},null,0,{"$nulls":7},{"$f":"(N183/M171)","v":0},null,0]
[{"$nulls":4},{"$f":"(D184/C171)","v":0},null,0,{"$nulls":7},{"$f":"(N184/M171)","v":0},null,0]
[{"$nulls":4},{"$f":"(D185/C171)","v":0},null,0,{"$nulls":7},{"$f":"(N185/M171)","v":0},null,0]
[{"$nulls":4},{"$f":"(D186/C171)","v":0},null,0,{"$nulls":7},{"$f":"(N186/M171)","v":0},null,0]
[{"$nulls":4},{"$f":"(D187/C171)","v":0},null,0,{"$nulls":7},{"$f":"(N187/M171)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D176:D187)","v":5.1360000000000001},{"$f":"(D188/C171)","v":0.9869331283627979},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N176:N187)","v":5.0420000000000007},{"$f":"(N188/M171)","v":0.93926974664679586}]
[null,null,"Bone & Waste (Kg)",6.2E-2,{"$f":"(D189/C171)","v":1.191391237509608E-2},{"$nulls":7},"Bone & Waste (Kg)",0.32400000000000001,{"$f":"(N189/M171)","v":6.0357675111773472E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C171-D188-D189)","v":5.9999999999996168E-3},{"$f":"(D190/C171)","v":1.1529592621059986E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M171-N188-N189)","v":1.9999999999996132E-3},{"$f":"(N190/M171)","v":3.7257824143062835E-4}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G176:G187)","v":75.824000000000012},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q176:Q187)","v":91.665999999999997}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G176:G187,-C173)","v":41.998000000000012},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q176:Q187,-M173)","v":56.773999999999994}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G193/G192)","v":0.55388795104452426},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q193/Q192)","v":0.61935723168895773}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G192)","v":75.824000000000012},{"$f":"(G193)","v":41.998000000000012},{"$f":"(G194)","v":0.55388795104452426}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q192)","v":91.665999999999997},{"$f":"(Q193)","v":56.773999999999994},{"$f":"(Q194)","v":0.61935723168895773}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K198-K197)","v":15.841999999999985},{"$f":"(L198-L197)","v":14.775999999999982},{"$f":"SUM(M198-M197)","v":6.546928064443347E-2}]
[]
[]
[]
[{"$nulls":6},"Rump Tail- EBLEX Code: Rump B012"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice  B001",{"$nulls":5},"Product name ","Rump Tail/Tri Tip Mini Joint",null,null,"Rump B020"]
[null,"Primal weight ",1.67,"Percentage of Carcase",null,null,{"$f":"(C210/C4)","v":1.00952703356224E-2},{"$nulls":4},"Primal weight ",1.5640000000000001,"Percentage of Carcase",null,null,{"$f":"(M210/M4)","v":9.7550022453969359E-3}]
[null,"Price Per Kg",5,{"$nulls":8},"Price Per Kg",5]
[null,"Wholesale cost:",{"$f":"(C211*C210)","v":8.35},{"$nulls":8},"Wholesale cost:",{"$f":"(M211*M210)","v":7.82}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",1.3620000000000001,{"$f":"(D215/C210)","v":0.81556886227544922},10,{"$f":"(D215*F215)","v":13.620000000000001},{"$nulls":4},"Tri Tip Mini Joint","Rump B020",1.04,{"$f":"(N215/M210)","v":0.66496163682864451},11.5,{"$f":"(N215*P215)","v":11.96}]
[null,"Trim 85% Visual Lean ","Trim B008",0.184,{"$f":"(D216/C210)","v":0.11017964071856287},7,{"$f":"(D216*F216)","v":1.288},{"$nulls":4},"Dice 98% Visual Lean ","DiceB001",0.27400000000000002,{"$f":"(N216/M210)","v":0.17519181585677751},10,2.74]
[{"$nulls":4},{"$f":"(D217/C210)","v":0},null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.17399999999999999,{"$f":"(N217/M210)","v":0.11125319693094628},7,1.218]
[{"$nulls":4},{"$f":"(D218/C210)","v":0},null,0,{"$nulls":7},{"$f":"(N218/M210)","v":0},null,0]
[{"$nulls":4},{"$f":"(D219/C210)","v":0},null,0,{"$nulls":7},{"$f":"(N219/M210)","v":0},null,0]
[{"$nulls":4},{"$f":"(D220/C210)","v":0},null,0,{"$nulls":7},{"$f":"(N220/M210)","v":0},null,0]
[{"$nulls":4},{"$f":"(D221/C210)","v":0},null,0,{"$nulls":7},{"$f":"(N221/M210)","v":0},null,0]
[{"$nulls":4},{"$f":"(D222/C210)","v":0},null,0,{"$nulls":7},{"$f":"(N222/M210)","v":0},null,0]
[{"$nulls":4},{"$f":"(D223/C210)","v":0},null,0,{"$nulls":7},{"$f":"(N223/M210)","v":0},null,0]
[{"$nulls":4},{"$f":"(D224/C210)","v":0},null,0,{"$nulls":7},{"$f":"(N224/M210)","v":0},null,0]
[{"$nulls":4},{"$f":"(D225/C210)","v":0},null,0,{"$nulls":7},{"$f":"(N225/M210)","v":0},null,0]
[{"$nulls":4},{"$f":"(D226/C210)","v":0},null,0,{"$nulls":7},{"$f":"(N226/M210)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D215:D226)","v":1.546},{"$f":"(D227/C210)","v":0.92574850299401201},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N215:N226)","v":1.488},{"$f":"(N227/M210)","v":0.95140664961636823}]
[null,null,"Bone & Waste (Kg)",0.124,{"$f":"(D228/C210)","v":7.4251497005988029E-2},{"$nulls":7},"Bone & Waste (Kg)",5.3999999999999999E-2,{"$f":"(N228/M210)","v":3.4526854219948847E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C210-D227-D228)","v":-1.1102230246251565E-16},{"$f":"(D229/C210)","v":-6.6480420636236925E-17},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M210-N227-N228)","v":2.2000000000000068E-2},{"$f":"(N229/M210)","v":1.4066496163682907E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G215:G226)","v":14.908000000000001},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q215:Q226)","v":15.918000000000001}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G215:G226,-C212)","v":6.5580000000000016},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q215:Q226,-M212)","v":8.0980000000000008}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G232/G231)","v":0.43989804132009669},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q232/Q231)","v":0.50873225279557732}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G231)","v":14.908000000000001},{"$f":"(G232)","v":6.5580000000000016},{"$f":"(G233)","v":0.43989804132009669}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q231)","v":15.918000000000001},{"$f":"(Q232)","v":8.0980000000000008},{"$f":"(Q233)","v":0.50873225279557732}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K237-K236)","v":1.0099999999999998},{"$f":"(L237-L236)","v":1.5399999999999991},{"$f":"SUM(M237-M236)","v":6.8834211475480633E-2}]
[]
[]
[]
[{"$nulls":6},"Striploin- EBLEX Code: Sirloin B002"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Sirloin Steak standard trim",null,null,"Sirloin B006",{"$nulls":5},"Product name ","Bone -in Porterhouse Steak",null,null,"Sirloin B017"]
[null,"Primal weight ",7.3879999999999999,"Percentage of Carcase",null,null,{"$f":"(C249/C4)","v":4.4660992359028914E-2},{"$nulls":4},"Primal weight ",11.33,"Percentage of Carcase",null,null,{"$f":"(M249/M4)","v":7.0667631355720767E-2}]
[null,"Price Per Kg",11,{"$nulls":8},"Price Per Kg",8.3000000000000007]
[null,"Wholesale cost:",{"$f":"(C250*C249)","v":81.268000000000001},{"$nulls":8},"Wholesale cost:",{"$f":"(M250*M249)","v":94.039000000000016}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Sirloin Steak standard ","Sirloin B006",6.83,{"$f":"(D254/C249)","v":0.92447211694639964},17.62,{"$f":"(D254*F254)","v":120.34460000000001},{"$nulls":4},"Porterhouse Steak","Sirloin B017",3.968,{"$f":"(N254/M249)","v":0.3502206531332745},19.34,{"$f":"(N254*P254)","v":76.741119999999995}]
[null,"Trim 85% Visual Lean ","Trim B008",0.39,{"$f":"(D255/C249)","v":5.2788305360043315E-2},7,{"$f":"(D255*F255)","v":2.73},{"$nulls":4},"Bone in Sirloin Steak","Sirloin B018",4.7859999999999996,{"$f":"(N255/M249)","v":0.42241835834068842},19.34,92.561239999999998]
[{"$nulls":4},{"$f":"(D256/C249)","v":0},null,0,{"$nulls":4},"Stir Fry of Beef","Stir Fry B004",0.56000000000000005,{"$f":"(N256/M249)","v":4.9426301853486322E-2},15,8.4]
[{"$nulls":4},{"$f":"(D257/C249)","v":0},null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.21,{"$f":"(N257/M249)","v":1.8534863195057368E-2},7,1.47]
[{"$nulls":4},{"$f":"(D258/C249)","v":0},null,0,{"$nulls":7},{"$f":"(N258/M249)","v":0},null,0]
[{"$nulls":4},{"$f":"(D259/C249)","v":0},null,0,{"$nulls":7},{"$f":"(N259/M249)","v":0},null,0]
[{"$nulls":4},{"$f":"(D260/C249)","v":0},null,0,{"$nulls":7},{"$f":"(N260/M249)","v":0},null,0]
[{"$nulls":4},{"$f":"(D261/C249)","v":0},null,0,{"$nulls":7},{"$f":"(N261/M249)","v":0},null,0]
[{"$nulls":4},{"$f":"(D262/C249)","v":0},null,0,{"$nulls":7},{"$f":"(N262/M249)","v":0},null,0]
[{"$nulls":4},{"$f":"(D263/C249)","v":0},null,0,{"$nulls":7},{"$f":"(N263/M249)","v":0},null,0]
[{"$nulls":4},{"$f":"(D264/C249)","v":0},null,0,{"$nulls":7},{"$f":"(N264/M249)","v":0},null,0]
[{"$nulls":4},{"$f":"(D265/C249)","v":0},null,0,{"$nulls":7},{"$f":"(N265/M249)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D254:D265)","v":7.22},{"$f":"(D266/C249)","v":0.97726042230644283},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N254:N265)","v":9.5240000000000009},{"$f":"(N266/M249)","v":0.84060017652250674}]
[null,null,"Bone & Waste (Kg)",0.158,{"$f":"(D267/C249)","v":2.1386031402273957E-2},{"$nulls":7},"Bone & Waste (Kg)",1.784,{"$f":"(N267/M249)","v":0.15745807590467784}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C249-D266-D267)","v":1.0000000000000148E-2},{"$f":"(D268/C249)","v":1.353546291283182E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M249-N266-N267)","v":2.1999999999999131E-2},{"$f":"(N268/M249)","v":1.9417475728154574E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G254:G265)","v":123.07460000000002},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q254:Q265)","v":179.17236}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G254:G265,-C251)","v":41.806600000000017},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q254:Q265,-M251)","v":85.133359999999982}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G271/G270)","v":0.33968503655506505},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q271/Q270)","v":0.47514784088349332}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G270)","v":123.07460000000002},{"$f":"(G271)","v":41.806600000000017},{"$f":"(G272)","v":0.33968503655506505}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q270)","v":179.17236},{"$f":"(Q271)","v":85.133359999999982},{"$f":"(Q272)","v":0.47514784088349332}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K276-K275)","v":56.09775999999998},{"$f":"(L276-L275)","v":43.326759999999965},{"$f":"SUM(M276-M275)","v":0.13546280432842828}]
[]
[]
[]
[{"$nulls":6},"Fillet- EBLEX Code: Fillet B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Fillet Steak standard ",null,null,"Fillet B006",{"$nulls":5},"Product name ","Extra Trim Fillet Steak",null,null,"Fillet B004"]
[null,"Primal weight ",2.952,"Percentage of Carcase",null,null,{"$f":"(C288/C4)","v":1.7845052713028338E-2},{"$nulls":4},"Primal weight ",3.23,"Percentage of Carcase",null,null,{"$f":"(M288/M4)","v":2.0146200289406717E-2}]
[null,"Price Per Kg",16,{"$nulls":8},"Price Per Kg",16]
[null,"Wholesale cost:",{"$f":"(C289*C288)","v":47.231999999999999},{"$nulls":8},"Wholesale cost:",{"$f":"(M289*M288)","v":51.68}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Fillet Steak standard ","B006",2.3540000000000001,{"$f":"(D293/C288)","v":0.79742547425474264},27.5,{"$f":"(D293*F293)","v":64.734999999999999},{"$nulls":4},"Extra Trim fillet Steak ","Fillet B004",1.65,{"$f":"(N293/M288)","v":0.51083591331269351},37.5,{"$f":"(N293*P293)","v":61.875}]
[null,"Trim 85% Visual Lean ","Trim B008",0.128,{"$f":"(D294/C288)","v":4.3360433604336043E-2},7,{"$f":"(D294*F294)","v":0.89600000000000002},{"$nulls":4},"Spatchcock fillet ","Fillet B013",0.626,{"$f":"(N294/M288)","v":0.19380804953560371},27.5,17.215]
[null,"Fillet Tail ","Fillet B008",0.46600000000000003,{"$f":"(D295/C288)","v":0.15785907859078591},15,6.99,{"$nulls":4},"Stir Fry of Beef","Stir Fry B004",0.34200000000000003,{"$f":"(N295/M288)","v":0.10588235294117648},15,5.1300000000000008]
[{"$nulls":4},{"$f":"(D296/C288)","v":0},null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.57999999999999996,{"$f":"(N296/M288)","v":0.17956656346749225},7,4.0599999999999996]
[{"$nulls":4},{"$f":"(D297/C288)","v":0},null,0,{"$nulls":7},{"$f":"(N297/M288)","v":0},null,0]
[{"$nulls":4},{"$f":"(D298/C288)","v":0},null,0,{"$nulls":7},{"$f":"(N298/M288)","v":0},null,0]
[{"$nulls":4},{"$f":"(D299/C288)","v":0},null,0,{"$nulls":7},{"$f":"(N299/M288)","v":0},null,0]
[{"$nulls":4},{"$f":"(D300/C288)","v":0},null,0,{"$nulls":7},{"$f":"(N300/M288)","v":0},null,0]
[{"$nulls":4},{"$f":"(D301/C288)","v":0},null,0,{"$nulls":7},{"$f":"(N301/M288)","v":0},null,0]
[{"$nulls":4},{"$f":"(D302/C288)","v":0},null,0,{"$nulls":7},{"$f":"(N302/M288)","v":0},null,0]
[{"$nulls":4},{"$f":"(D303/C288)","v":0},null,0,{"$nulls":7},{"$f":"(N303/M288)","v":0},null,0]
[{"$nulls":4},{"$f":"(D304/C288)","v":0},null,0,{"$nulls":7},{"$f":"(N304/M288)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D293:D304)","v":2.9480000000000004},{"$f":"(D305/C288)","v":0.99864498644986466},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N293:N304)","v":3.198},{"$f":"(N305/M288)","v":0.99009287925696599}]
[null,null,"Bone & Waste (Kg)",0,{"$f":"(D306/C288)","v":0},{"$nulls":7},"Bone & Waste (Kg)",0.03,{"$f":"(N306/M288)","v":9.2879256965944269E-3}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C288-D305-D306)","v":3.9999999999995595E-3},{"$f":"(D307/C288)","v":1.3550135501353522E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M288-N305-N306)","v":2.0000000000000295E-3},{"$f":"(N307/M288)","v":6.1919504643963763E-4}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G293:G304)","v":72.620999999999995},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q293:Q304)","v":88.28}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G293:G304,-C290)","v":25.388999999999996},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q293:Q304,-M290)","v":36.6}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G310/G309)","v":0.34960961705291854},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q310/Q309)","v":0.41458994109651109}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G309)","v":72.620999999999995},{"$f":"(G310)","v":25.388999999999996},{"$f":"(G311)","v":0.34960961705291854}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q309)","v":88.28},{"$f":"(Q310)","v":36.6},{"$f":"(Q311)","v":0.41458994109651109}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K315-K314)","v":15.659000000000006},{"$f":"(L315-L314)","v":11.211000000000006},{"$f":"SUM(M315-M314)","v":6.4980324043592552E-2}]
[]
[]
[]
[{"$nulls":6},"Thin Flank- EBLEX Code: Thin Flank B009"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Bavette(Flank Skirt)",null,null,"Thin Flank B006"]
[null,"Primal weight ",12.77,"Percentage of Carcase",null,null,{"$f":"(C327/C4)","v":7.7195570171196437E-2},{"$nulls":4},"Primal weight ",12.2,"Percentage of Carcase",null,null,{"$f":"(M327/M4)","v":7.6094007285065615E-2}]
[null,"Price Per Kg",1.2,{"$nulls":8},"Price Per Kg",1.2]
[null,"Wholesale cost:",{"$f":"(C328*C327)","v":15.323999999999998},{"$nulls":8},"Wholesale cost:",{"$f":"(M328*M327)","v":14.639999999999999}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",3.0379999999999998,{"$f":"(D332/C327)","v":0.23790133124510571},10,{"$f":"(D332*F332)","v":30.38},{"$nulls":4},"Bavette(Flank Skirt)","Thin Flank B006",1.3440000000000001,{"$f":"(N332/M327)","v":0.11016393442622952},13.99,{"$f":"(N332*P332)","v":18.80256}]
[null,"Trim 65% Visual Lean ","Trim B008",8.0440000000000005,{"$f":"(D333/C327)","v":0.62991386061080668},4,{"$f":"(D333*F333)","v":32.176000000000002},{"$nulls":4},"Goose Skirt Steaks","Thin Flank B004",0.85,{"$f":"(N333/M327)","v":6.9672131147540992E-2},13.99,11.891500000000001]
[{"$nulls":4},{"$f":"(D334/C327)","v":0},null,0,{"$nulls":4},"Flank Skirt Steak ","Thin Flank B005",0.53,{"$f":"(N334/M327)","v":4.344262295081968E-2},13.99,7.4147000000000007]
[{"$nulls":4},{"$f":"(D335/C327)","v":0},null,0,{"$nulls":4},"Trim 65% Visual Lean ","Trim B008",7.4859999999999998,{"$f":"(N335/M327)","v":0.61360655737704917},4,29.943999999999999]
[{"$nulls":4},{"$f":"(D336/C327)","v":0},null,0,{"$nulls":7},{"$f":"(N336/M327)","v":0},null,0]
[{"$nulls":4},{"$f":"(D337/C327)","v":0},null,0,{"$nulls":7},{"$f":"(N337/M327)","v":0},null,0]
[{"$nulls":4},{"$f":"(D338/C327)","v":0},null,0,{"$nulls":7},{"$f":"(N338/M327)","v":0},null,0]
[{"$nulls":4},{"$f":"(D339/C327)","v":0},null,0,{"$nulls":7},{"$f":"(N339/M327)","v":0},null,0]
[{"$nulls":4},{"$f":"(D340/C327)","v":0},null,0,{"$nulls":7},{"$f":"(N340/M327)","v":0},null,0]
[{"$nulls":4},{"$f":"(D341/C327)","v":0},null,0,{"$nulls":7},{"$f":"(N341/M327)","v":0},null,0]
[{"$nulls":4},{"$f":"(D342/C327)","v":0},null,0,{"$nulls":7},{"$f":"(N342/M327)","v":0},null,0]
[{"$nulls":4},{"$f":"(D343/C327)","v":0},null,0,{"$nulls":7},{"$f":"(N343/M327)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D332:D343)","v":11.082000000000001},{"$f":"(D344/C327)","v":0.86781519185591238},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N332:N343)","v":10.210000000000001},{"$f":"(N344/M327)","v":0.83688524590163949}]
[null,null,"Bone & Waste (Kg)",1.6719999999999999,{"$f":"(D345/C327)","v":0.13093187157400157},{"$nulls":7},"Bone & Waste (Kg)",1.909,{"$f":"(N345/M327)","v":0.15647540983606559}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C327-D344-D345)","v":1.5999999999998904E-2},{"$f":"(D346/C327)","v":1.2529365700860535E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M327-N344-N345)","v":8.0999999999998407E-2},{"$f":"(N346/M327)","v":6.6393442622949515E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G332:G343)","v":62.555999999999997},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q332:Q343)","v":68.052760000000006}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G332:G343,-C329)","v":47.231999999999999},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q332:Q343,-M329)","v":53.412760000000006}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G349/G348)","v":0.75503548820257049},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q349/Q348)","v":0.78487279575435298}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G348)","v":62.555999999999997},{"$f":"(G349)","v":47.231999999999999},{"$f":"(G350)","v":0.75503548820257049}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q348)","v":68.052760000000006},{"$f":"(Q349)","v":53.412760000000006},{"$f":"(Q350)","v":0.78487279575435298}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K354-K353)","v":5.496760000000009},{"$f":"(L354-L353)","v":6.1807600000000065},{"$f":"SUM(M354-M353)","v":2.9837307551782488E-2}]
[]
[]
[]
[{"$nulls":6},"Hind Shin- EBLEX Code: Shin B002"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Sliced Shin ",null,null,"Leg B004",{"$nulls":5},"Product name ","Beef Shank Boneless and Netted (Hind Shin)",null,null,null,"Shin B016"]
[null,"Primal weight ",2.56,"Percentage of Carcase",null,null,{"$f":"(C366/C4)","v":1.5475384466582842E-2},{"$nulls":4},"Primal weight ",2.4180000000000001,"Percentage of Carcase",null,null,{"$f":"(M366/M4)","v":1.5081582755351529E-2}]
[null,"Price Per Kg",3.25,{"$nulls":8},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C367*C366)","v":8.32},{"$nulls":8},"Wholesale cost:",{"$f":"(M367*M366)","v":7.8585000000000003}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Sliced Shin ","Shin B004",2.1920000000000002,{"$f":"(D371/C366)","v":0.85625000000000007},7.14,{"$f":"(D371*F371)","v":15.650880000000001},{"$nulls":4},"Beef Shank B/less  Netted","Shin B016",1.694,{"$f":"(N371/M366)","v":0.7005789909015715},9,{"$f":"(N371*P371)","v":15.245999999999999}]
[null,"Trim 85% Visual Lean ","Trim B008",0.33800000000000002,{"$f":"(D372/C366)","v":0.13203125000000002},7,{"$f":"(D372*F372)","v":2.3660000000000001},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.54800000000000004,{"$f":"(N372/M366)","v":0.22663358147229115},7,3.8360000000000003]
[{"$nulls":4},{"$f":"(D373/C366)","v":0},null,0,{"$nulls":7},{"$f":"(N373/M366)","v":0},null,0]
[{"$nulls":4},{"$f":"(D374/C366)","v":0},null,0,{"$nulls":7},{"$f":"(N374/M366)","v":0},null,0]
[{"$nulls":4},{"$f":"(D375/C366)","v":0},null,0,{"$nulls":7},{"$f":"(N375/M366)","v":0},null,0]
[{"$nulls":4},{"$f":"(D376/C366)","v":0},null,0,{"$nulls":7},{"$f":"(N376/M366)","v":0},null,0]
[{"$nulls":4},{"$f":"(D377/C366)","v":0},null,0,{"$nulls":7},{"$f":"(N377/M366)","v":0},null,0]
[{"$nulls":4},{"$f":"(D378/C366)","v":0},null,0,{"$nulls":7},{"$f":"(N378/M366)","v":0},null,0]
[{"$nulls":4},{"$f":"(D379/C366)","v":0},null,0,{"$nulls":7},{"$f":"(N379/M366)","v":0},null,0]
[{"$nulls":4},{"$f":"(D380/C366)","v":0},null,0,{"$nulls":7},{"$f":"(N380/M366)","v":0},null,0]
[{"$nulls":4},{"$f":"(D381/C366)","v":0},null,0,{"$nulls":7},{"$f":"(N381/M366)","v":0},null,0]
[{"$nulls":4},{"$f":"(D382/C366)","v":0},null,0,{"$nulls":7},{"$f":"(N382/M366)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D371:D382)","v":2.5300000000000002},{"$f":"(D383/C366)","v":0.98828125000000011},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N371:N382)","v":2.242},{"$f":"(N383/M366)","v":0.92721257237386268}]
[null,null,"Bone & Waste (Kg)",2.8000000000000001E-2,{"$f":"(D384/C366)","v":1.0937499999999999E-2},{"$nulls":7},"Bone & Waste (Kg)",0.15,{"$f":"(N384/M366)","v":6.2034739454094288E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C366-D383-D384)","v":1.999999999999804E-3},{"$f":"(D385/C366)","v":7.8124999999992339E-4},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M366-N383-N384)","v":2.6000000000000162E-2},{"$f":"(N385/M366)","v":1.0752688172043078E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G371:G382)","v":18.01688},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q371:Q382)","v":19.082000000000001}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G371:G382,-C368)","v":9.6968800000000002},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q371:Q382,-M368)","v":11.223500000000001}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G388/G387)","v":0.53821083339623732},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q388/Q387)","v":0.58817209936065407}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G387)","v":18.01688},{"$f":"(G388)","v":9.6968800000000002},{"$f":"(G389)","v":0.53821083339623732}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q387)","v":19.082000000000001},{"$f":"(Q388)","v":11.223500000000001},{"$f":"(Q389)","v":0.58817209936065407}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K393-K392)","v":1.0651200000000003},{"$f":"(L393-L392)","v":1.5266200000000012},{"$f":"SUM(M393-M392)","v":4.9961265964416746E-2}]
[]
[]
[]
[{"$nulls":6},"Chuck Roll- EBLEX Code: Chuck B002"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Denver Steak ",null,null,"Chuck B025"]
[null,"Primal weight ",9.6059999999999999,"Percentage of Carcase",null,null,{"$f":"(C405/C4)","v":5.8068962182029206E-2},{"$nulls":4},"Primal weight ",9.3339999999999996,"Percentage of Carcase",null,null,{"$f":"(M405/M4)","v":5.8218152786787082E-2}]
[null,"Price Per Kg",4.4000000000000004,{"$nulls":8},"Price Per Kg",4.4000000000000004]
[null,"Wholesale cost:",{"$f":"(C406*C405)","v":42.266400000000004},{"$nulls":8},"Wholesale cost:",{"$f":"(M406*M405)","v":41.069600000000001}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",7.9020000000000001,{"$f":"(D410/C405)","v":0.82261086820737039},7.88,{"$f":"(D410*F410)","v":62.267760000000003},{"$nulls":4},"Denver Steak ","Chuck B025",2.2200000000000002,{"$f":"(N410/M405)","v":0.23784015427469468},13.99,{"$f":"(N410*P410)","v":31.057800000000004}]
[null,"Trim 85% Visual Lean ","Trim B008",1.62,{"$f":"(D411/C405)","v":0.16864459712679578},7,{"$f":"(D411*F411)","v":11.34},{"$nulls":4},"Chuck Eye centre Cut joint","Chuck B026",3.6760000000000002,{"$f":"(N411/M405)","v":0.39382901221341338},8,29.408000000000001]
[{"$nulls":4},{"$f":"(D412/C405)","v":0},null,0,{"$nulls":4},"Rib Eye Fillet ","Chuck B027",0.49199999999999999,{"$f":"(N412/M405)","v":5.2710520677094495E-2},14.86,7.3111199999999998]
[{"$nulls":4},{"$f":"(D413/C405)","v":0},null,0,{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",0.878,{"$f":"(N413/M405)","v":9.4064709663595467E-2},10,8.7799999999999994]
[{"$nulls":4},{"$f":"(D414/C405)","v":0},null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.62,{"$f":"(N414/M405)","v":0.17355903149775018},7,11.34]
[{"$nulls":4},{"$f":"(D415/C405)","v":0},null,0,{"$nulls":7},{"$f":"(N415/M405)","v":0},null,0]
[{"$nulls":4},{"$f":"(D416/C405)","v":0},null,0,{"$nulls":7},{"$f":"(N416/M405)","v":0},null,0]
[{"$nulls":4},{"$f":"(D417/C405)","v":0},null,0,{"$nulls":7},{"$f":"(N417/M405)","v":0},null,0]
[{"$nulls":4},{"$f":"(D418/C405)","v":0},null,0,{"$nulls":7},{"$f":"(N418/M405)","v":0},null,0]
[{"$nulls":4},{"$f":"(D419/C405)","v":0},null,0,{"$nulls":7},{"$f":"(N419/M405)","v":0},null,0]
[{"$nulls":4},{"$f":"(D420/C405)","v":0},null,0,{"$nulls":7},{"$f":"(N420/M405)","v":0},null,0]
[{"$nulls":4},{"$f":"(D421/C405)","v":0},null,0,{"$nulls":7},{"$f":"(N421/M405)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D410:D421)","v":9.5220000000000002},{"$f":"(D422/C405)","v":0.9912554653341662},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N410:N421)","v":8.886000000000001},{"$f":"(N422/M405)","v":0.95200342832654827}]
[null,null,"Bone & Waste (Kg)",7.3999999999999996E-2,{"$f":"(D423/C405)","v":7.7035186341869663E-3},{"$nulls":7},"Bone & Waste (Kg)",0.372,{"$f":"(N423/M405)","v":3.9854296121705594E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C405-D422-D423)","v":9.9999999999996342E-3},{"$f":"(D424/C405)","v":1.0410160316468493E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M405-N422-N423)","v":7.5999999999998624E-2},{"$f":"(N424/M405)","v":8.1422755517461566E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G410:G421)","v":73.607759999999999},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q410:Q421)","v":87.896920000000009}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G410:G421,-C407)","v":31.341359999999995},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q410:Q421,-M407)","v":46.827320000000007}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G427/G426)","v":0.42578880270232372},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q427/Q426)","v":0.53275268348424498}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G426)","v":73.607759999999999},{"$f":"(G427)","v":31.341359999999995},{"$f":"(G428)","v":0.42578880270232372}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q426)","v":87.896920000000009},{"$f":"(Q427)","v":46.827320000000007},{"$f":"(Q428)","v":0.53275268348424498}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K432-K431)","v":14.28916000000001},{"$f":"(L432-L431)","v":15.485960000000013},{"$f":"SUM(M432-M431)","v":0.10696388078192126}]
[]
[]
[]
[{"$nulls":6},"Fore Rib bone in- EBLEX Code: Fore Rib B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Rib Eye Steaks ",null,null,"Fore Rib B008",{"$nulls":5},"Product name ","Rib Eye Steaks ",null,null,"Fore Rib B008"]
[null,"Primal weight ",8.1820000000000004,"Percentage of Carcase",null,null,{"$f":"(C444/C4)","v":4.9460779572492501E-2},{"$nulls":4},"Primal weight ",7.47,"Percentage of Carcase",null,null,{"$f":"(M444/M4)","v":4.659198642782296E-2}]
[null,"Price Per Kg",7,{"$nulls":8},"Price Per Kg",7]
[null,"Wholesale cost:",{"$f":"(C445*C444)","v":57.274000000000001},{"$nulls":8},"Wholesale cost:",{"$f":"(M445*M444)","v":52.29}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Rib Eye Steaks ","Fore Rib B008",2.964,{"$f":"(D449/C444)","v":0.36225861647518942},17.62,{"$f":"(D449*F449)","v":52.225680000000004},{"$nulls":4},"Rib Eye Steaks ","Fore Rib B008",2.524,{"$f":"(N449/M444)","v":0.33788487282463187},17.62,{"$f":"(N449*P449)","v":44.472880000000004}]
[null,"Dice 98% Visual Lean ","Dice B001",1.17,{"$f":"(D450/C444)","v":0.14299682229283792},10,{"$f":"(D450*F450)","v":11.7},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",1.3,{"$f":"(N450/M444)","v":0.17402945113788487},10,13]
[null,"Trim 85% Visual Lean ","Trim B008",1.1919999999999999,{"$f":"(D451/C444)","v":0.1456856514299682},7,8.3439999999999994,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.67800000000000005,{"$f":"(N451/M444)","v":9.0763052208835349E-2},7,4.7460000000000004]
[{"$nulls":4},{"$f":"(D452/C444)","v":0},null,0,{"$nulls":4},"Beef Back Ribs -4 bone","Fore Rib B015",0.746,{"$f":"(N452/M444)","v":9.9866131191432395E-2},7,5.2219999999999995]
[{"$nulls":4},{"$f":"(D453/C444)","v":0},null,0,{"$nulls":7},{"$f":"(N453/M444)","v":0},null,0]
[{"$nulls":4},{"$f":"(D454/C444)","v":0},null,0,{"$nulls":7},{"$f":"(N454/M444)","v":0},null,0]
[{"$nulls":4},{"$f":"(D455/C444)","v":0},null,0,{"$nulls":7},{"$f":"(N455/M444)","v":0},null,0]
[{"$nulls":4},{"$f":"(D456/C444)","v":0},null,0,{"$nulls":7},{"$f":"(N456/M444)","v":0},null,0]
[{"$nulls":4},{"$f":"(D457/C444)","v":0},null,0,{"$nulls":7},{"$f":"(N457/M444)","v":0},null,0]
[{"$nulls":4},{"$f":"(D458/C444)","v":0},null,0,{"$nulls":7},{"$f":"(N458/M444)","v":0},null,0]
[{"$nulls":4},{"$f":"(D459/C444)","v":0},null,0,{"$nulls":7},{"$f":"(N459/M444)","v":0},null,0]
[{"$nulls":4},{"$f":"(D460/C444)","v":0},null,0,{"$nulls":7},{"$f":"(N460/M444)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D449:D460)","v":5.3260000000000005},{"$f":"(D461/C444)","v":0.65094109019799562},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N449:N460)","v":5.2479999999999993},{"$f":"(N461/M444)","v":0.70254350736278437}]
[null,null,"Bone & Waste (Kg)",2.7989999999999999,{"$f":"(D462/C444)","v":0.34209239794671226},{"$nulls":7},"Bone & Waste (Kg)",2.21,{"$f":"(N462/M444)","v":0.2958500669344043}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C444-D461-D462)","v":5.699999999999994E-2},{"$f":"(D463/C444)","v":6.9665118552920966E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M444-N461-N462)","v":1.2000000000000455E-2},{"$f":"(N463/M444)","v":1.606425702811306E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G449:G460)","v":72.269679999999994},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q449:Q460)","v":67.440880000000007}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G449:G460,-C446)","v":14.995679999999993},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q449:Q460,-M446)","v":15.150880000000008}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G466/G465)","v":0.20749614499469202},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q466/Q465)","v":0.22465424531826997}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G465)","v":72.269679999999994},{"$f":"(G466)","v":14.995679999999993},{"$f":"(G467)","v":0.20749614499469202}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q465)","v":67.440880000000007},{"$f":"(Q466)","v":15.150880000000008},{"$f":"(Q467)","v":0.22465424531826997}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K471-K470)","v":-4.8287999999999869},{"$f":"(L471-L470)","v":0.15520000000001488},{"$f":"SUM(M471-M470)","v":1.7158100323577952E-2}]
[]
[]
[]
[{"$nulls":6},"Blade (Chuck Tender)- EBLEX Code: Chuck B008"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Blade Seak",null,null,"Chuck B009",{"$nulls":5},"Product name ","Blade Seak",null,null,"Chuck B009"]
[null,"Primal weight ",1.63,"Percentage of Carcase",null,null,{"$f":"(C483/C4)","v":9.8534674533320432E-3},{"$nulls":4},"Primal weight ",1.526,"Percentage of Carcase",null,null,{"$f":"(M483/M4)","v":9.517988124345093E-3}]
[null,"Price Per Kg",4.2,{"$nulls":8},"Price Per Kg",4.2]
[null,"Wholesale cost:",{"$f":"(C484*C483)","v":6.8460000000000001},{"$nulls":8},"Wholesale cost:",{"$f":"(M484*M483)","v":6.4092000000000002}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Blade Steak","Chuck B009",1.3420000000000001,{"$f":"(D488/C483)","v":0.82331288343558295},10,{"$f":"(D488*F488)","v":13.420000000000002},{"$nulls":4},"Blade Steak","Chuck B009",1.23,{"$f":"(N488/M483)","v":0.80602883355176935},10,{"$f":"(N488*P488)","v":12.3}]
[null,"Dice 98% Visual Lean ","Dice B001",0.156,{"$f":"(D489/C483)","v":9.5705521472392641E-2},10,{"$f":"(D489*F489)","v":1.56},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",0.112,{"$f":"(N489/M483)","v":7.3394495412844041E-2},10,1.1200000000000001]
[null,"Trim 85% Visual Lean ","Trim B008",0.16600000000000001,{"$f":"(D490/C483)","v":0.10184049079754602},7,1.1620000000000001,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.184,{"$f":"(N490/M483)","v":0.12057667103538663},7,1.288]
[{"$nulls":4},{"$f":"(D491/C483)","v":0},null,0,{"$nulls":7},{"$f":"(N491/M483)","v":0},null,0]
[{"$nulls":4},{"$f":"(D492/C483)","v":0},null,0,{"$nulls":7},{"$f":"(N492/M483)","v":0},null,0]
[{"$nulls":4},{"$f":"(D493/C483)","v":0},null,0,{"$nulls":7},{"$f":"(N493/M483)","v":0},null,0]
[{"$nulls":4},{"$f":"(D494/C483)","v":0},null,0,{"$nulls":7},{"$f":"(N494/M483)","v":0},null,0]
[{"$nulls":4},{"$f":"(D495/C483)","v":0},null,0,{"$nulls":7},{"$f":"(N495/M483)","v":0},null,0]
[{"$nulls":4},{"$f":"(D496/C483)","v":0},null,0,{"$nulls":7},{"$f":"(N496/M483)","v":0},null,0]
[{"$nulls":4},{"$f":"(D497/C483)","v":0},null,0,{"$nulls":7},{"$f":"(N497/M483)","v":0},null,0]
[{"$nulls":4},{"$f":"(D498/C483)","v":0},null,0,{"$nulls":7},{"$f":"(N498/M483)","v":0},null,0]
[{"$nulls":4},{"$f":"(D499/C483)","v":0},null,0,{"$nulls":7},{"$f":"(N499/M483)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D488:D499)","v":1.6639999999999999},{"$f":"(D500/C483)","v":1.0208588957055216},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N488:N499)","v":1.526},{"$f":"(N500/M483)","v":1}]
[null,null,"Bone & Waste (Kg)",1.4E-2,{"$f":"(D501/C483)","v":8.5889570552147246E-3},{"$nulls":7},"Bone & Waste (Kg)",0,{"$f":"(N501/M483)","v":0}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C483-D500-D501)","v":-4.8000000000000029E-2},{"$f":"(D502/C483)","v":-2.9447852760736217E-2},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M483-N500-N501)","v":0},{"$f":"(N502/M483)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G488:G499)","v":16.142000000000003},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q488:Q499)","v":14.708000000000002}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G488:G499,-C485)","v":9.2960000000000029},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q488:Q499,-M485)","v":8.2988000000000017}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G505/G504)","v":0.57588898525585441},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q505/Q504)","v":0.56423714985042162}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G504)","v":16.142000000000003},{"$f":"(G505)","v":9.2960000000000029},{"$f":"(G506)","v":0.57588898525585441}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q504)","v":14.708000000000002},{"$f":"(Q505)","v":8.2988000000000017},{"$f":"(Q506)","v":0.56423714985042162}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K510-K509)","v":-1.4340000000000011},{"$f":"(L510-L509)","v":-0.9972000000000012},{"$f":"SUM(M510-M509)","v":-1.1651835405432798E-2}]
[]
[]
[]
[{"$nulls":6},"Feather- EBLEX Code: Chuck B010"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Feather Steaks ",null,null,"Chuck B012",{"$nulls":5},"Product name ","Flat Iron Steaks",null,null,"Chuck B013"]
[null,"Primal weight ",2.512,"Percentage of Carcase",null,null,{"$f":"(C522/C4)","v":1.5185221007834412E-2},{"$nulls":4},"Primal weight ",2.6659999999999999,"Percentage of Carcase",null,null,{"$f":"(M522/M4)","v":1.6628411755900404E-2}]
[null,"Price Per Kg",4,{"$nulls":8},"Price Per Kg",4]
[null,"Wholesale cost:",{"$f":"(C523*C522)","v":10.048},{"$nulls":8},"Wholesale cost:",{"$f":"(M523*M522)","v":10.664}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Feather Steaks ","Chuck B012",2.198,{"$f":"(D527/C522)","v":0.875},7.88,{"$f":"(D527*F527)","v":17.320239999999998},{"$nulls":4},"Flat Iron Steak ","Chuck B013",1.43,{"$f":"(N527/M522)","v":0.53638409602400594},13.99,{"$f":"(N527*P527)","v":20.005700000000001}]
[null,"Dice 98% Visual Lean ","Dice B001",null,{"$f":"(D528/C522)","v":0},null,{"$f":"(D528*F528)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",0.28399999999999997,{"$f":"(N528/M522)","v":0.10652663165791447},10,2.84]
[null,"Trim 85% Visual Lean ","Trim B008",0.27600000000000002,{"$f":"(D529/C522)","v":0.10987261146496816},7,1.9320000000000002,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.64600000000000002,{"$f":"(N529/M522)","v":0.24231057764441111},7,4.5220000000000002]
[{"$nulls":4},{"$f":"(D530/C522)","v":0},null,0,{"$nulls":7},{"$f":"(N530/M522)","v":0},null,0]
[{"$nulls":4},{"$f":"(D531/C522)","v":0},null,0,{"$nulls":7},{"$f":"(N531/M522)","v":0},null,0]
[{"$nulls":4},{"$f":"(D532/C522)","v":0},null,0,{"$nulls":7},{"$f":"(N532/M522)","v":0},null,0]
[{"$nulls":4},{"$f":"(D533/C522)","v":0},null,0,{"$nulls":7},{"$f":"(N533/M522)","v":0},null,0]
[{"$nulls":4},{"$f":"(D534/C522)","v":0},null,0,{"$nulls":7},{"$f":"(N534/M522)","v":0},null,0]
[{"$nulls":4},{"$f":"(D535/C522)","v":0},null,0,{"$nulls":7},{"$f":"(N535/M522)","v":0},null,0]
[{"$nulls":4},{"$f":"(D536/C522)","v":0},null,0,{"$nulls":7},{"$f":"(N536/M522)","v":0},null,0]
[{"$nulls":4},{"$f":"(D537/C522)","v":0},null,0,{"$nulls":7},{"$f":"(N537/M522)","v":0},null,0]
[{"$nulls":4},{"$f":"(D538/C522)","v":0},null,0,{"$nulls":7},{"$f":"(N538/M522)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D527:D538)","v":2.4740000000000002},{"$f":"(D539/C522)","v":0.98487261146496818},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N527:N538)","v":2.36},{"$f":"(N539/M522)","v":0.88522130532633159}]
[null,null,"Bone & Waste (Kg)",3.7999999999999999E-2,{"$f":"(D540/C522)","v":1.5127388535031847E-2},{"$nulls":7},"Bone & Waste (Kg)",0.28999999999999998,{"$f":"(N540/M522)","v":0.10877719429857464}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C522-D539-D540)","v":-1.8735013540549517E-16},{"$f":"(D541/C522)","v":-7.4582060272888207E-17},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M522-N539-N540)","v":1.600000000000007E-2},{"$f":"(N541/M522)","v":6.0015003750937997E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G527:G538)","v":19.252239999999997},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q527:Q538)","v":27.367699999999999}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G527:G538,-C524)","v":9.2042399999999969},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q527:Q538,-M524)","v":16.703699999999998}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G544/G543)","v":0.47808670575475887},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q544/Q543)","v":0.6103435802058631}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G543)","v":19.252239999999997},{"$f":"(G544)","v":9.2042399999999969},{"$f":"(G545)","v":0.47808670575475887}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q543)","v":27.367699999999999},{"$f":"(Q544)","v":16.703699999999998},{"$f":"(Q545)","v":0.6103435802058631}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K549-K548)","v":8.1154600000000023},{"$f":"(L549-L548)","v":7.4994600000000009},{"$f":"SUM(M549-M548)","v":0.13225687445110423}]
[]
[]
[]
[{"$nulls":6},"LMC (Single muscle)- EBLEX Code: LMC B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","LMC Steaks ",null,null,"LMC B004",{"$nulls":5},"Product name ","Rustic Steaks ",null,null,"LMC B002"]
[null,"Primal weight ",3.984,"Percentage of Carcase",null,null,{"$f":"(C561/C4)","v":2.4083567076119545E-2},{"$nulls":4},"Primal weight ",3.8740000000000001,"Percentage of Carcase",null,null,{"$f":"(M561/M4)","v":2.416296591986428E-2}]
[null,"Price Per Kg",4.6500000000000004,{"$nulls":8},"Price Per Kg",4.6500000000000004]
[null,"Wholesale cost:",{"$f":"(C562*C561)","v":18.525600000000001},{"$nulls":8},"Wholesale cost:",{"$f":"(M562*M561)","v":18.014100000000003}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"LMC Steaks ","LMC B004",3.6240000000000001,{"$f":"(D566/C561)","v":0.90963855421686746},10,{"$f":"(D566*F566)","v":36.24},{"$nulls":4},"Rustic Steaks","LMC B002",2.282,{"$f":"(N566/M561)","v":0.58905524006195142},12,{"$f":"(N566*P566)","v":27.384}]
[null,"Dice 98% Visual Lean ","Dice B001",null,{"$f":"(D567/C561)","v":0},null,{"$f":"(D567*F567)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",1.1619999999999999,{"$f":"(N567/M561)","v":0.29994837377387712},10,11.62]
[null,"Trim 85% Visual Lean ","Trim B008",0.20200000000000001,{"$f":"(D568/C561)","v":5.0702811244979926E-2},7,1.4140000000000001,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.20799999999999999,{"$f":"(N568/M561)","v":5.3691275167785234E-2},7,1.456]
[{"$nulls":4},{"$f":"(D569/C561)","v":0},null,0,{"$nulls":7},{"$f":"(N569/M561)","v":0},null,0]
[{"$nulls":4},{"$f":"(D570/C561)","v":0},null,0,{"$nulls":7},{"$f":"(N570/M561)","v":0},null,0]
[{"$nulls":4},{"$f":"(D571/C561)","v":0},null,0,{"$nulls":7},{"$f":"(N571/M561)","v":0},null,0]
[{"$nulls":4},{"$f":"(D572/C561)","v":0},null,0,{"$nulls":7},{"$f":"(N572/M561)","v":0},null,0]
[{"$nulls":4},{"$f":"(D573/C561)","v":0},null,0,{"$nulls":7},{"$f":"(N573/M561)","v":0},null,0]
[{"$nulls":4},{"$f":"(D574/C561)","v":0},null,0,{"$nulls":7},{"$f":"(N574/M561)","v":0},null,0]
[{"$nulls":4},{"$f":"(D575/C561)","v":0},null,0,{"$nulls":7},{"$f":"(N575/M561)","v":0},null,0]
[{"$nulls":4},{"$f":"(D576/C561)","v":0},null,0,{"$nulls":7},{"$f":"(N576/M561)","v":0},null,0]
[{"$nulls":4},{"$f":"(D577/C561)","v":0},null,0,{"$nulls":7},{"$f":"(N577/M561)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D566:D577)","v":3.8260000000000001},{"$f":"(D578/C561)","v":0.96034136546184745},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N566:N577)","v":3.6520000000000001},{"$f":"(N578/M561)","v":0.94269488900361387}]
[null,null,"Bone & Waste (Kg)",0.152,{"$f":"(D579/C561)","v":3.8152610441767071E-2},{"$nulls":7},"Bone & Waste (Kg)",0.223,{"$f":"(N579/M561)","v":5.7563242127000515E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C561-D578-D579)","v":5.9999999999999221E-3},{"$f":"(D580/C561)","v":1.5060240963855225E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M561-N578-N579)","v":-1.0000000000000286E-3},{"$f":"(N580/M561)","v":-2.5813113061435948E-4}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G566:G577)","v":37.654000000000003},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q566:Q577)","v":40.46}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G566:G577,-C563)","v":19.128400000000003},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q566:Q577,-M563)","v":22.445899999999998}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G583/G582)","v":0.50800446167737823},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q583/Q582)","v":0.55476767177459219}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G582)","v":37.654000000000003},{"$f":"(G583)","v":19.128400000000003},{"$f":"(G584)","v":0.50800446167737823}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q582)","v":40.46},{"$f":"(Q583)","v":22.445899999999998},{"$f":"(Q584)","v":0.55476767177459219}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K588-K587)","v":2.8059999999999974},{"$f":"(L588-L587)","v":3.3174999999999955},{"$f":"SUM(M588-M587)","v":4.6763210097213959E-2}]
[]
[]
[]
[{"$nulls":6},"Underblade Muscle- EBLEX Code: Chuck B021"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Pavé (Underblade)",null,null,"Chuck B019"]
[null,"Primal weight ",1.1839999999999999,"Percentage of Carcase",null,null,{"$f":"(C600/C4)","v":7.1573653157945638E-3},{"$nulls":4},"Primal weight ",1.07,"Percentage of Carcase",null,null,{"$f":"(M600/M4)","v":6.6738186717229678E-3}]
[null,"Price Per Kg",4.4000000000000004,{"$nulls":8},"Price Per Kg",4.4000000000000004]
[null,"Wholesale cost:",{"$f":"(C601*C600)","v":5.2096},{"$nulls":8},"Wholesale cost:",{"$f":"(M601*M600)","v":4.7080000000000011}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.71799999999999997,{"$f":"(D605/C600)","v":0.60641891891891897},10,{"$f":"(D605*F605)","v":7.18},{"$nulls":4},"Pavé(Underblade)","Chuck B019",0.48599999999999999,{"$f":"(N605/M600)","v":0.45420560747663546},14.86,{"$f":"(N605*P605)","v":7.2219599999999993}]
[null,"Trim 85% Visual Lean ","Trim B008",0.35799999999999998,{"$f":"(D606/C600)","v":0.30236486486486486},7,{"$f":"(D606*F606)","v":2.5059999999999998},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.316,{"$f":"(N606/M600)","v":0.29532710280373831},7,2.2120000000000002]
[{"$nulls":4},{"$f":"(D607/C600)","v":0},null,0,{"$nulls":6},0.14599999999999999,{"$f":"(N607/M600)","v":0.13644859813084109},null,0]
[{"$nulls":4},{"$f":"(D608/C600)","v":0},null,0,{"$nulls":7},{"$f":"(N608/M600)","v":0},null,0]
[{"$nulls":4},{"$f":"(D609/C600)","v":0},null,0,{"$nulls":7},{"$f":"(N609/M600)","v":0},null,0]
[{"$nulls":4},{"$f":"(D610/C600)","v":0},null,0,{"$nulls":7},{"$f":"(N610/M600)","v":0},null,0]
[{"$nulls":4},{"$f":"(D611/C600)","v":0},null,0,{"$nulls":7},{"$f":"(N611/M600)","v":0},null,0]
[{"$nulls":4},{"$f":"(D612/C600)","v":0},null,0,{"$nulls":7},{"$f":"(N612/M600)","v":0},null,0]
[{"$nulls":4},{"$f":"(D613/C600)","v":0},null,0,{"$nulls":7},{"$f":"(N613/M600)","v":0},null,0]
[{"$nulls":4},{"$f":"(D614/C600)","v":0},null,0,{"$nulls":7},{"$f":"(N614/M600)","v":0},null,0]
[{"$nulls":4},{"$f":"(D615/C600)","v":0},null,0,{"$nulls":7},{"$f":"(N615/M600)","v":0},null,0]
[{"$nulls":4},{"$f":"(D616/C600)","v":0},null,0,{"$nulls":7},{"$f":"(N616/M600)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D605:D616)","v":1.0760000000000001},{"$f":"(D617/C600)","v":0.90878378378378388},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N605:N616)","v":0.94800000000000006},{"$f":"(N617/M600)","v":0.88598130841121492}]
[null,null,"Bone & Waste (Kg)",0.10199999999999999,{"$f":"(D618/C600)","v":8.6148648648648643E-2},{"$nulls":7},"Bone & Waste (Kg)",0.122,{"$f":"(N618/M600)","v":0.11401869158878504}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C600-D617-D618)","v":5.9999999999998804E-3},{"$f":"(D619/C600)","v":5.0675675675674672E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M600-N617-N618)","v":0},{"$f":"(N619/M600)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G605:G616)","v":9.6859999999999999},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q605:Q616)","v":9.433959999999999}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G605:G616,-C602)","v":4.4763999999999999},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q605:Q616,-M602)","v":4.7259599999999979}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G622/G621)","v":0.46215155895106341},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q622/Q621)","v":0.50095188022845105}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G621)","v":9.6859999999999999},{"$f":"(G622)","v":4.4763999999999999},{"$f":"(G623)","v":0.46215155895106341}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q621)","v":9.433959999999999},{"$f":"(Q622)","v":4.7259599999999979},{"$f":"(Q623)","v":0.50095188022845105}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K627-K626)","v":-0.25204000000000093},{"$f":"(L627-L626)","v":0.24955999999999801},{"$f":"SUM(M627-M626)","v":3.8800321277387639E-2}]
[]
[]
[]
[{"$nulls":6},"Underblade Fillet- EBLEX Code: Chuck B022"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Pavé (Underblade Fillet)",null,null,"Chuck B020"]
[null,"Primal weight ",0.53800000000000003,"Percentage of Carcase",null,null,{"$f":"(C639/C4)","v":3.2522487668053004E-3},{"$nulls":4},"Primal weight ",0.52600000000000002,"Percentage of Carcase",null,null,{"$f":"(M639/M4)","v":3.2807744124544683E-3}]
[null,"Price Per Kg",6,{"$nulls":8},"Price Per Kg",6]
[null,"Wholesale cost:",{"$f":"(C640*C639)","v":3.2280000000000002},{"$nulls":8},"Wholesale cost:",{"$f":"(M640*M639)","v":3.1560000000000001}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.442,{"$f":"(D644/C639)","v":0.82156133828996281},10,{"$f":"(D644*F644)","v":4.42},{"$nulls":4},"Pavé(Underblade Fillet)","Chuck B020",0.41599999999999998,{"$f":"(N644/M639)","v":0.79087452471482877},14.86,{"$f":"(N644*P644)","v":6.1817599999999997}]
[null,"Trim 85% Visual Lean ","Trim B008",9.4E-2,{"$f":"(D645/C639)","v":0.17472118959107805},7,{"$f":"(D645*F645)","v":0.65800000000000003},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.11,{"$f":"(N645/M639)","v":0.20912547528517109},7,0.77]
[{"$nulls":4},{"$f":"(D646/C639)","v":0},null,0,{"$nulls":7},{"$f":"(N646/M639)","v":0},null,0]
[{"$nulls":4},{"$f":"(D647/C639)","v":0},null,0,{"$nulls":7},{"$f":"(N647/M639)","v":0},null,0]
[{"$nulls":4},{"$f":"(D648/C639)","v":0},null,0,{"$nulls":7},{"$f":"(N648/M639)","v":0},null,0]
[{"$nulls":4},{"$f":"(D649/C639)","v":0},null,0,{"$nulls":7},{"$f":"(N649/M639)","v":0},null,0]
[{"$nulls":4},{"$f":"(D650/C639)","v":0},null,0,{"$nulls":7},{"$f":"(N650/M639)","v":0},null,0]
[{"$nulls":4},{"$f":"(D651/C639)","v":0},null,0,{"$nulls":7},{"$f":"(N651/M639)","v":0},null,0]
[{"$nulls":4},{"$f":"(D652/C639)","v":0},null,0,{"$nulls":7},{"$f":"(N652/M639)","v":0},null,0]
[{"$nulls":4},{"$f":"(D653/C639)","v":0},null,0,{"$nulls":7},{"$f":"(N653/M639)","v":0},null,0]
[{"$nulls":4},{"$f":"(D654/C639)","v":0},null,0,{"$nulls":7},{"$f":"(N654/M639)","v":0},null,0]
[{"$nulls":4},{"$f":"(D655/C639)","v":0},null,0,{"$nulls":7},{"$f":"(N655/M639)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D644:D655)","v":0.53600000000000003},{"$f":"(D656/C639)","v":0.99628252788104088},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N644:N655)","v":0.52600000000000002},{"$f":"(N656/M639)","v":1}]
[null,null,"Bone & Waste (Kg)",0,{"$f":"(D657/C639)","v":0},{"$nulls":7},"Bone & Waste (Kg)",0,{"$f":"(N657/M639)","v":0}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C639-D656-D657)","v":2.0000000000000018E-3},{"$f":"(D658/C639)","v":3.7174721189591107E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M639-N656-N657)","v":0},{"$f":"(N658/M639)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G644:G655)","v":5.0780000000000003},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q644:Q655)","v":6.9517600000000002}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G644:G655,-C641)","v":1.85},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q644:Q655,-M641)","v":3.79576}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G661/G660)","v":0.36431666010240249},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q661/Q660)","v":0.54601424675190169}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G660)","v":5.0780000000000003},{"$f":"(G661)","v":1.85},{"$f":"(G662)","v":0.36431666010240249}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q660)","v":6.9517600000000002},{"$f":"(Q661)","v":3.79576},{"$f":"(Q662)","v":0.54601424675190169}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K666-K665)","v":1.8737599999999999},{"$f":"(L666-L665)","v":1.9457599999999999},{"$f":"SUM(M666-M665)","v":0.1816975866494992}]
[]
[]
[]
[{"$nulls":6},"Flat Brisket- EBLEX Code: Brisket B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Brisket Joint",null,null,"Brisket B002",{"$nulls":5},"Product name ","Mini Joints",null,null,"Brisket B003"]
[null,"Primal weight ",5.774,"Percentage of Carcase",null,null,{"$f":"(C678/C4)","v":3.4904246058613017E-2},{"$nulls":4},"Primal weight ",5.1479999999999997,"Percentage of Carcase",null,null,{"$f":"(M678/M4)","v":3.2109176188812934E-2}]
[null,"Price Per Kg",4.4000000000000004,{"$nulls":8},"Price Per Kg",4.4000000000000004]
[null,"Wholesale cost:",{"$f":"(C679*C678)","v":25.405600000000003},{"$nulls":8},"Wholesale cost:",{"$f":"(M679*M678)","v":22.651199999999999}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Brisket Joint ","Brisket B002",5.0650000000000004,{"$f":"(D683/C678)","v":0.87720817457568412},8,{"$f":"(D683*F683)","v":40.520000000000003},{"$nulls":4},"Mini Joints","Brisket B003",2.8580000000000001,{"$f":"(N683/M678)","v":0.55516705516705522},8,{"$f":"(N683*P683)","v":22.864000000000001}]
[null,"Trim 85% Visual Lean ","Trim B008",0.435,{"$f":"(D684/C678)","v":7.5337720817457571E-2},7,{"$f":"(D684*F684)","v":3.0449999999999999},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",1.0740000000000001,{"$f":"(N684/M678)","v":0.20862470862470864},10,10.74]
[{"$nulls":4},{"$f":"(D685/C678)","v":0},null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.002,{"$f":"(N685/M678)","v":0.19463869463869465},7,7.0140000000000002]
[{"$nulls":4},{"$f":"(D686/C678)","v":0},null,0,{"$nulls":7},{"$f":"(N686/M678)","v":0},null,0]
[{"$nulls":4},{"$f":"(D687/C678)","v":0},null,0,{"$nulls":7},{"$f":"(N687/M678)","v":0},null,0]
[{"$nulls":4},{"$f":"(D688/C678)","v":0},null,0,{"$nulls":7},{"$f":"(N688/M678)","v":0},null,0]
[{"$nulls":4},{"$f":"(D689/C678)","v":0},null,0,{"$nulls":7},{"$f":"(N689/M678)","v":0},null,0]
[{"$nulls":4},{"$f":"(D690/C678)","v":0},null,0,{"$nulls":7},{"$f":"(N690/M678)","v":0},null,0]
[{"$nulls":4},{"$f":"(D691/C678)","v":0},null,0,{"$nulls":7},{"$f":"(N691/M678)","v":0},null,0]
[{"$nulls":4},{"$f":"(D692/C678)","v":0},null,0,{"$nulls":7},{"$f":"(N692/M678)","v":0},null,0]
[{"$nulls":4},{"$f":"(D693/C678)","v":0},null,0,{"$nulls":7},{"$f":"(N693/M678)","v":0},null,0]
[{"$nulls":4},{"$f":"(D694/C678)","v":0},null,0,{"$nulls":7},{"$f":"(N694/M678)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D683:D694)","v":5.5},{"$f":"(D695/C678)","v":0.95254589539314172},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N683:N694)","v":4.9340000000000002},{"$f":"(N695/M678)","v":0.95843045843045849}]
[null,null,"Bone & Waste (Kg)",0.27100000000000002,{"$f":"(D696/C678)","v":4.6934534118462073E-2},{"$nulls":7},"Bone & Waste (Kg)",0.20599999999999999,{"$f":"(N696/M678)","v":4.0015540015540016E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C678-D695-D696)","v":3.0000000000000027E-3},{"$f":"(D697/C678)","v":5.1957048839625954E-4},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M678-N695-N696)","v":7.9999999999995353E-3},{"$f":"(N697/M678)","v":1.5540015540014638E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G683:G694)","v":43.565000000000005},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q683:Q694)","v":40.618000000000002}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G683:G694,-C680)","v":18.159400000000002},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q683:Q694,-M680)","v":17.966800000000003}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G700/G699)","v":0.41683461494318835},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q700/Q699)","v":0.4423359101876016}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G699)","v":43.565000000000005},{"$f":"(G700)","v":18.159400000000002},{"$f":"(G701)","v":0.41683461494318835}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q699)","v":40.618000000000002},{"$f":"(Q700)","v":17.966800000000003},{"$f":"(Q701)","v":0.4423359101876016}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K705-K704)","v":-2.9470000000000027},{"$f":"(L705-L704)","v":-0.19259999999999877},{"$f":"SUM(M705-M704)","v":2.5501295244413247E-2}]
[]
[]
[]
[{"$nulls":6},"Fore Shin- EBLEX Code: Shin B003"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Sliced Shin ",null,null,"Shin B004",{"$nulls":5},"Product name ","Beef Shanks Boneless and Netted (Fore Shin)",null,null,null,"Shin B014"]
[null,"Primal weight ",1.8740000000000001,"Percentage of Carcase",null,null,{"$f":"(C717/C4)","v":1.1328465035303222E-2},{"$nulls":4},"Primal weight ",1.774,"Percentage of Carcase",null,null,{"$f":"(M717/M4)","v":1.1064817124893968E-2}]
[null,"Price Per Kg",3.25,{"$nulls":8},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C718*C717)","v":6.0905000000000005},{"$nulls":8},"Wholesale cost:",{"$f":"(M718*M717)","v":5.7655000000000003}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Sliced Shin ","Shin B004",1.5660000000000001,{"$f":"(D722/C717)","v":0.83564567769477049},7.14,{"$f":"(D722*F722)","v":11.181240000000001},{"$nulls":4},"Beef Shank B/less Netted","Fore Shin B014",0.98599999999999999,{"$f":"(N722/M717)","v":0.55580608793686581},9,{"$f":"(N722*P722)","v":8.8740000000000006}]
[null,"Trim 85% Visual Lean ","Trim B008",0.28799999999999998,{"$f":"(D723/C717)","v":0.15368196371398077},7,{"$f":"(D723*F723)","v":2.016},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.71399999999999997,{"$f":"(N723/M717)","v":0.40248027057497177},7,4.9979999999999993]
[{"$nulls":4},{"$f":"(D724/C717)","v":0},null,0,{"$nulls":7},{"$f":"(N724/M717)","v":0},null,0]
[{"$nulls":4},{"$f":"(D725/C717)","v":0},null,0,{"$nulls":7},{"$f":"(N725/M717)","v":0},null,0]
[{"$nulls":4},{"$f":"(D726/C717)","v":0},null,0,{"$nulls":7},{"$f":"(N726/M717)","v":0},null,0]
[{"$nulls":4},{"$f":"(D727/C717)","v":0},null,0,{"$nulls":7},{"$f":"(N727/M717)","v":0},null,0]
[{"$nulls":4},{"$f":"(D728/C717)","v":0},null,0,{"$nulls":7},{"$f":"(N728/M717)","v":0},null,0]
[{"$nulls":4},{"$f":"(D729/C717)","v":0},null,0,{"$nulls":7},{"$f":"(N729/M717)","v":0},null,0]
[{"$nulls":4},{"$f":"(D730/C717)","v":0},null,0,{"$nulls":7},{"$f":"(N730/M717)","v":0},null,0]
[{"$nulls":4},{"$f":"(D731/C717)","v":0},null,0,{"$nulls":7},{"$f":"(N731/M717)","v":0},null,0]
[{"$nulls":4},{"$f":"(D732/C717)","v":0},null,0,{"$nulls":7},{"$f":"(N732/M717)","v":0},null,0]
[{"$nulls":4},{"$f":"(D733/C717)","v":0},null,0,{"$nulls":7},{"$f":"(N733/M717)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D722:D733)","v":1.8540000000000001},{"$f":"(D734/C717)","v":0.98932764140875129},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N722:N733)","v":1.7},{"$f":"(N734/M717)","v":0.95828635851183763}]
[null,null,"Bone & Waste (Kg)",1.6E-2,{"$f":"(D735/C717)","v":8.5378868729989333E-3},{"$nulls":7},"Bone & Waste (Kg)",7.3999999999999996E-2,{"$f":"(N735/M717)","v":4.171364148816234E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C717-D734-D735)","v":4.0000000000000174E-3},{"$f":"(D736/C717)","v":2.1344717182497424E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M717-N734-N735)","v":6.9388939039072284E-17},{"$f":"(N736/M717)","v":3.9114396301619101E-17}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G722:G733)","v":13.197240000000001},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q722:Q733)","v":13.872}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G722:G733,-C719)","v":7.1067400000000003},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q722:Q733,-M719)","v":8.1065000000000005}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G739/G738)","v":0.53850198980999053},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q739/Q738)","v":0.58437860438292966}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G738)","v":13.197240000000001},{"$f":"(G739)","v":7.1067400000000003},{"$f":"(G740)","v":0.53850198980999053}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q738)","v":13.872},{"$f":"(Q739)","v":8.1065000000000005},{"$f":"(Q740)","v":0.58437860438292966}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K744-K743)","v":0.67475999999999914},{"$f":"(L744-L743)","v":0.9997600000000002},{"$f":"SUM(M744-M743)","v":4.5876614572939123E-2}]
[]
[]
[]
[{"$nulls":6},"Clod Shin Muscle- EBLEX Code: Shin B011"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","QSM Minced Beef ",null,null,"Mince B001",{"$nulls":5},"Product name ","Beef Shanks Boneless and Netted (Clod Shin )",null,null,null,"Shin B012"]
[null,"Primal weight ",0.64600000000000002,"Percentage of Carcase",null,null,{"$f":"(C756/C4)","v":3.9051165489892639E-3},{"$nulls":4},"Primal weight ",0.62,"Percentage of Carcase",null,null,{"$f":"(M756/M4)","v":3.8670725013721869E-3}]
[null,"Price Per Kg",3.25,{"$nulls":8},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C757*C756)","v":2.0994999999999999},{"$nulls":8},"Wholesale cost:",{"$f":"(M757*M756)","v":2.0150000000000001}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Trim 85% Visual Lean ","Trim B008",0.64600000000000002,{"$f":"(D761/C756)","v":1},7,{"$f":"(D761*F761)","v":4.5220000000000002},{"$nulls":4},"Beef Shank B/less Netted","Fore Shin B012",0.56399999999999995,{"$f":"(N761/M756)","v":0.90967741935483859},9,{"$f":"(N761*P761)","v":5.0759999999999996}]
[{"$nulls":4},{"$f":"(D762/C756)","v":0},null,{"$f":"(D762*F762)","v":0},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",3.5999999999999997E-2,{"$f":"(N762/M756)","v":5.8064516129032254E-2},7,0.252]
[{"$nulls":4},{"$f":"(D763/C756)","v":0},null,0,{"$nulls":7},{"$f":"(N763/M756)","v":0},null,0]
[{"$nulls":4},{"$f":"(D764/C756)","v":0},null,0,{"$nulls":7},{"$f":"(N764/M756)","v":0},null,0]
[{"$nulls":4},{"$f":"(D765/C756)","v":0},null,0,{"$nulls":7},{"$f":"(N765/M756)","v":0},null,0]
[{"$nulls":4},{"$f":"(D766/C756)","v":0},null,0,{"$nulls":7},{"$f":"(N766/M756)","v":0},null,0]
[{"$nulls":4},{"$f":"(D767/C756)","v":0},null,0,{"$nulls":7},{"$f":"(N767/M756)","v":0},null,0]
[{"$nulls":4},{"$f":"(D768/C756)","v":0},null,0,{"$nulls":7},{"$f":"(N768/M756)","v":0},null,0]
[{"$nulls":4},{"$f":"(D769/C756)","v":0},null,0,{"$nulls":7},{"$f":"(N769/M756)","v":0},null,0]
[{"$nulls":4},{"$f":"(D770/C756)","v":0},null,0,{"$nulls":7},{"$f":"(N770/M756)","v":0},null,0]
[{"$nulls":4},{"$f":"(D771/C756)","v":0},null,0,{"$nulls":7},{"$f":"(N771/M756)","v":0},null,0]
[{"$nulls":4},{"$f":"(D772/C756)","v":0},null,0,{"$nulls":7},{"$f":"(N772/M756)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D761:D772)","v":0.64600000000000002},{"$f":"(D773/C756)","v":1},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N761:N772)","v":0.6},{"$f":"(N773/M756)","v":0.96774193548387089}]
[null,null,"Bone & Waste (Kg)",0,{"$f":"(D774/C756)","v":0},{"$nulls":7},"Bone & Waste (Kg)",1.4E-2,{"$f":"(N774/M756)","v":2.2580645161290325E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C756-D773-D774)","v":0},{"$f":"(D775/C756)","v":0},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M756-N773-N774)","v":6.0000000000000175E-3},{"$f":"(N775/M756)","v":9.6774193548387379E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G761:G772)","v":4.5220000000000002},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q761:Q772)","v":5.3279999999999994}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G761:G772,-C758)","v":2.4225000000000003},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q761:Q772,-M758)","v":3.3129999999999993}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G778/G777)","v":0.53571428571428581},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q778/Q777)","v":0.62180930930930922}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G777)","v":4.5220000000000002},{"$f":"(G778)","v":2.4225000000000003},{"$f":"(G779)","v":0.53571428571428581}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q777)","v":5.3279999999999994},{"$f":"(Q778)","v":3.3129999999999993},{"$f":"(Q779)","v":0.62180930930930922}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K783-K782)","v":0.80599999999999916},{"$f":"(L783-L782)","v":0.89049999999999896},{"$f":"SUM(M783-M782)","v":8.6095023595023412E-2}]
[]
[]
[]
[{"$nulls":6},"Clod Flat Muscle- EBLEX Code: FQ B005"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Clod Flat Muscle Steaks ",null,null,"FQ B007"]
[null,"Primal weight ",0.45200000000000001,"Percentage of Carcase",null,null,{"$f":"(C795/C4)","v":2.7323725698810328E-3},{"$nulls":4},"Primal weight ",0.41199999999999998,"Percentage of Carcase",null,null,{"$f":"(M795/M4)","v":2.5697320492989368E-3}]
[null,"Price Per Kg",3.25,{"$nulls":8},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C796*C795)","v":1.4690000000000001},{"$nulls":8},"Wholesale cost:",{"$f":"(M796*M795)","v":1.339}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.35799999999999998,{"$f":"(D800/C795)","v":0.79203539823008839},10,{"$f":"(D800*F800)","v":3.58},{"$nulls":4},"Clod Flat Muscle Steaks","FQ B007",0.316,{"$f":"(N800/M795)","v":0.76699029126213603},10,{"$f":"(N800*P800)","v":3.16}]
[null,"Trim 85% Visual Lean ","Trim B008",9.1999999999999998E-2,{"$f":"(D801/C795)","v":0.20353982300884954},7,{"$f":"(D801*F801)","v":0.64400000000000002},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",8.5999999999999993E-2,{"$f":"(N801/M795)","v":0.20873786407766989},7,0.60199999999999998]
[{"$nulls":4},{"$f":"(D802/C795)","v":0},null,0,{"$nulls":7},{"$f":"(N802/M795)","v":0},null,0]
[{"$nulls":4},{"$f":"(D803/C795)","v":0},null,0,{"$nulls":7},{"$f":"(N803/M795)","v":0},null,0]
[{"$nulls":4},{"$f":"(D804/C795)","v":0},null,0,{"$nulls":7},{"$f":"(N804/M795)","v":0},null,0]
[{"$nulls":4},{"$f":"(D805/C795)","v":0},null,0,{"$nulls":7},{"$f":"(N805/M795)","v":0},null,0]
[{"$nulls":4},{"$f":"(D806/C795)","v":0},null,0,{"$nulls":7},{"$f":"(N806/M795)","v":0},null,0]
[{"$nulls":4},{"$f":"(D807/C795)","v":0},null,0,{"$nulls":7},{"$f":"(N807/M795)","v":0},null,0]
[{"$nulls":4},{"$f":"(D808/C795)","v":0},null,0,{"$nulls":7},{"$f":"(N808/M795)","v":0},null,0]
[{"$nulls":4},{"$f":"(D809/C795)","v":0},null,0,{"$nulls":7},{"$f":"(N809/M795)","v":0},null,0]
[{"$nulls":4},{"$f":"(D810/C795)","v":0},null,0,{"$nulls":7},{"$f":"(N810/M795)","v":0},null,0]
[{"$nulls":4},{"$f":"(D811/C795)","v":0},null,0,{"$nulls":7},{"$f":"(N811/M795)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D800:D811)","v":0.44999999999999996},{"$f":"(D812/C795)","v":0.99557522123893794},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N800:N811)","v":0.40200000000000002},{"$f":"(N812/M795)","v":0.97572815533980595}]
[null,null,"Bone & Waste (Kg)",0,{"$f":"(D813/C795)","v":0},{"$nulls":7},"Bone & Waste (Kg)",2.1999999999999999E-2,{"$f":"(N813/M795)","v":5.3398058252427182E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C795-D812-D813)","v":2.0000000000000573E-3},{"$f":"(D814/C795)","v":4.4247787610620735E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M795-N812-N813)","v":-1.2000000000000045E-2},{"$f":"(N814/M795)","v":-2.9126213592233122E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G800:G811)","v":4.2240000000000002},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q800:Q811)","v":3.762}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G800:G811,-C797)","v":2.7549999999999999},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q800:Q811,-M797)","v":2.423}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G817/G816)","v":0.65222537878787878},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q817/Q816)","v":0.6440723019670388}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G816)","v":4.2240000000000002},{"$f":"(G817)","v":2.7549999999999999},{"$f":"(G818)","v":0.65222537878787878}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q816)","v":3.762},{"$f":"(Q817)","v":2.423},{"$f":"(Q818)","v":0.6440723019670388}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K822-K821)","v":-0.46200000000000019},{"$f":"(L822-L821)","v":-0.33199999999999985},{"$f":"SUM(M822-M821)","v":-8.1530768208399884E-3}]
[]
[]
[]
[{"$nulls":6},"Baby LMC- EBLEX Code: FQ B004"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"B001",{"$nulls":5},"Product name ","Baby LMC Steaks ",null,null,"FQ B005"]
[null,"Primal weight ",0.65,"Percentage of Carcase",null,null,{"$f":"(C834/C4)","v":3.9292968372182996E-3},{"$nulls":4},"Primal weight ",0.65800000000000003,"Percentage of Carcase",null,null,{"$f":"(M834/M4)","v":4.1040866224240306E-3}]
[null,"Price Per Kg",4.6500000000000004,{"$nulls":8},"Price Per Kg",4.6500000000000004]
[null,"Wholesale cost:",{"$f":"(C835*C834)","v":3.0225000000000004},{"$nulls":8},"Wholesale cost:",{"$f":"(M835*M834)","v":3.0597000000000003}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.51600000000000001,{"$f":"(D839/C834)","v":0.79384615384615387},10,{"$f":"(D839*F839)","v":5.16},{"$nulls":4},"Baby LMC Steaks","FQ B005",0.53400000000000003,{"$f":"(N839/M834)","v":0.81155015197568392},10,{"$f":"(N839*P839)","v":5.34}]
[null,"Trim 85% Visual Lean ","Trim B008",0.13400000000000001,{"$f":"(D840/C834)","v":0.20615384615384616},7,{"$f":"(D840*F840)","v":0.93800000000000006},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",0.124,{"$f":"(N840/M834)","v":0.18844984802431611},7,0.86799999999999999]
[{"$nulls":4},{"$f":"(D841/C834)","v":0},null,0,{"$nulls":7},{"$f":"(N841/M834)","v":0},null,0]
[{"$nulls":4},{"$f":"(D842/C834)","v":0},null,0,{"$nulls":7},{"$f":"(N842/M834)","v":0},null,0]
[{"$nulls":4},{"$f":"(D843/C834)","v":0},null,0,{"$nulls":7},{"$f":"(N843/M834)","v":0},null,0]
[{"$nulls":4},{"$f":"(D844/C834)","v":0},null,0,{"$nulls":7},{"$f":"(N844/M834)","v":0},null,0]
[{"$nulls":4},{"$f":"(D845/C834)","v":0},null,0,{"$nulls":7},{"$f":"(N845/M834)","v":0},null,0]
[{"$nulls":4},{"$f":"(D846/C834)","v":0},null,0,{"$nulls":7},{"$f":"(N846/M834)","v":0},null,0]
[{"$nulls":4},{"$f":"(D847/C834)","v":0},null,0,{"$nulls":7},{"$f":"(N847/M834)","v":0},null,0]
[{"$nulls":4},{"$f":"(D848/C834)","v":0},null,0,{"$nulls":7},{"$f":"(N848/M834)","v":0},null,0]
[{"$nulls":4},{"$f":"(D849/C834)","v":0},null,0,{"$nulls":7},{"$f":"(N849/M834)","v":0},null,0]
[{"$nulls":4},{"$f":"(D850/C834)","v":0},null,0,{"$nulls":7},{"$f":"(N850/M834)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D839:D850)","v":0.65},{"$f":"(D851/C834)","v":1},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N839:N850)","v":0.65800000000000003},{"$f":"(N851/M834)","v":1}]
[null,null,"Bone & Waste (Kg)",0,{"$f":"(D852/C834)","v":0},{"$nulls":7},"Bone & Waste (Kg)",0,{"$f":"(N852/M834)","v":0}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C834-D851-D852)","v":0},{"$f":"(D853/C834)","v":0},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M834-N851-N852)","v":0},{"$f":"(N853/M834)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G839:G850)","v":6.0979999999999999},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q839:Q850)","v":6.2080000000000002}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G839:G850,-C836)","v":3.0754999999999995},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q839:Q850,-M836)","v":3.1482999999999999}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G856/G855)","v":0.50434568711052796},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q856/Q855)","v":0.50713595360824737}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G855)","v":6.0979999999999999},{"$f":"(G856)","v":3.0754999999999995},{"$f":"(G857)","v":0.50434568711052796}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q855)","v":6.2080000000000002},{"$f":"(Q856)","v":3.1482999999999999},{"$f":"(Q857)","v":0.50713595360824737}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K861-K860)","v":0.11000000000000032},{"$f":"(L861-L860)","v":7.280000000000042E-2},{"$f":"SUM(M861-M860)","v":2.7902664977194069E-3}]
[]
[]
[]
[{"$nulls":6},"Shoulder Brisket- EBLEX Code: FQ B007"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"B001",{"$nulls":5},"Product name "," Brisket Pavé",null,null,"B004"]
[null,"Primal weight ",0.70399999999999996,"Percentage of Carcase",null,null,{"$f":"(C873/C4)","v":4.2557307283102811E-3},{"$nulls":4},"Primal weight ",0.64800000000000002,"Percentage of Carcase",null,null,{"$f":"(M873/M4)","v":4.0417144853051243E-3}]
[null,"Price Per Kg",4.4000000000000004,{"$nulls":8},"Price Per Kg",4.4000000000000004]
[null,"Wholesale cost:",{"$f":"(C874*C873)","v":3.0975999999999999},{"$nulls":8},"Wholesale cost:",{"$f":"(M874*M873)","v":2.8512000000000004}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.51800000000000002,{"$f":"(D878/C873)","v":0.73579545454545459},10,{"$f":"(D878*F878)","v":5.18},{"$nulls":4},"Brisket Pavé","Brisket B004",0.51400000000000001,{"$f":"(N878/M873)","v":0.79320987654320985},10,{"$f":"(N878*P878)","v":5.1400000000000006}]
[null,"Trim 85% Visual Lean ","Trim B008",0.186,{"$f":"(D879/C873)","v":0.26420454545454547},7,{"$f":"(D879*F879)","v":1.302},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,{"$f":"(N879/M873)","v":0},null,0]
[{"$nulls":4},{"$f":"(D880/C873)","v":0},null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.13400000000000001,{"$f":"(N880/M873)","v":0.20679012345679013},7,0.93800000000000006]
[{"$nulls":4},{"$f":"(D881/C873)","v":0},null,0,{"$nulls":7},{"$f":"(N881/M873)","v":0},null,0]
[{"$nulls":4},{"$f":"(D882/C873)","v":0},null,0,{"$nulls":7},{"$f":"(N882/M873)","v":0},null,0]
[{"$nulls":4},{"$f":"(D883/C873)","v":0},null,0,{"$nulls":7},{"$f":"(N883/M873)","v":0},null,0]
[{"$nulls":4},{"$f":"(D884/C873)","v":0},null,0,{"$nulls":7},{"$f":"(N884/M873)","v":0},null,0]
[{"$nulls":4},{"$f":"(D885/C873)","v":0},null,0,{"$nulls":7},{"$f":"(N885/M873)","v":0},null,0]
[{"$nulls":4},{"$f":"(D886/C873)","v":0},null,0,{"$nulls":7},{"$f":"(N886/M873)","v":0},null,0]
[{"$nulls":4},{"$f":"(D887/C873)","v":0},null,0,{"$nulls":7},{"$f":"(N887/M873)","v":0},null,0]
[{"$nulls":4},{"$f":"(D888/C873)","v":0},null,0,{"$nulls":7},{"$f":"(N888/M873)","v":0},null,0]
[{"$nulls":4},{"$f":"(D889/C873)","v":0},null,0,{"$nulls":7},{"$f":"(N889/M873)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D878:D889)","v":0.70399999999999996},{"$f":"(D890/C873)","v":1},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N878:N889)","v":0.64800000000000002},{"$f":"(N890/M873)","v":1}]
[null,null,"Bone & Waste (Kg)",0,{"$f":"(D891/C873)","v":0},{"$nulls":7},"Bone & Waste (Kg)",0,{"$f":"(N891/M873)","v":0}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C873-D890-D891)","v":0},{"$f":"(D892/C873)","v":0},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M873-N890-N891)","v":0},{"$f":"(N892/M873)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G878:G889)","v":6.4819999999999993},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q878:Q889)","v":6.0780000000000003}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G878:G889,-C875)","v":3.3843999999999994},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q878:Q889,-M875)","v":3.2267999999999999}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G895/G894)","v":0.52212280160444302},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q895/Q894)","v":0.53089832181638696}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G894)","v":6.4819999999999993},{"$f":"(G895)","v":3.3843999999999994},{"$f":"(G896)","v":0.52212280160444302}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q894)","v":6.0780000000000003},{"$f":"(Q895)","v":3.2267999999999999},{"$f":"(Q896)","v":0.53089832181638696}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K900-K899)","v":-0.40399999999999903},{"$f":"(L900-L899)","v":-0.15759999999999952},{"$f":"SUM(M900-M899)","v":8.7755202119439435E-3}]
[]
[]
[]
[{"$nulls":6},"Needle- EBLEX Code: Shin B008"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"B001",{"$nulls":5},"Product name ","Beef Shanks Boneless and Netted",null,null,"B010"]
[null,"Primal weight ",0.752,"Percentage of Carcase",null,null,{"$f":"(C912/C4)","v":4.5458941870587096E-3},{"$nulls":4},"Primal weight ",0.70599999999999996,"Percentage of Carcase",null,null,{"$f":"(M912/M4)","v":4.4034728805947805E-3}]
[null,"Price Per Kg",3.25,{"$nulls":8},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C913*C912)","v":2.444},{"$nulls":8},"Wholesale cost:",{"$f":"(M913*M912)","v":2.2944999999999998}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.64200000000000002,{"$f":"(D917/C912)","v":0.85372340425531912},10,{"$f":"(D917*F917)","v":6.42},{"$nulls":4},"Beef Shank B/less Netted","Shin B010",0.626,{"$f":"(N917/M912)","v":0.88668555240793201},9,{"$f":"(N917*P917)","v":5.6340000000000003}]
[null,"Trim 85% Visual Lean ","Trim B008",0.11,{"$f":"(D918/C912)","v":0.14627659574468085},7,{"$f":"(D918*F918)","v":0.77},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",7.1999999999999995E-2,{"$f":"(N918/M912)","v":0.10198300283286119},7,0.504]
[{"$nulls":4},{"$f":"(D919/C912)","v":0},null,0,{"$nulls":7},{"$f":"(N919/M912)","v":0},null,0]
[{"$nulls":4},{"$f":"(D920/C912)","v":0},null,0,{"$nulls":7},{"$f":"(N920/M912)","v":0},null,0]
[{"$nulls":4},{"$f":"(D921/C912)","v":0},null,0,{"$nulls":7},{"$f":"(N921/M912)","v":0},null,0]
[{"$nulls":4},{"$f":"(D922/C912)","v":0},null,0,{"$nulls":7},{"$f":"(N922/M912)","v":0},null,0]
[{"$nulls":4},{"$f":"(D923/C912)","v":0},null,0,{"$nulls":7},{"$f":"(N923/M912)","v":0},null,0]
[{"$nulls":4},{"$f":"(D924/C912)","v":0},null,0,{"$nulls":7},{"$f":"(N924/M912)","v":0},null,0]
[{"$nulls":4},{"$f":"(D925/C912)","v":0},null,0,{"$nulls":7},{"$f":"(N925/M912)","v":0},null,0]
[{"$nulls":4},{"$f":"(D926/C912)","v":0},null,0,{"$nulls":7},{"$f":"(N926/M912)","v":0},null,0]
[{"$nulls":4},{"$f":"(D927/C912)","v":0},null,0,{"$nulls":7},{"$f":"(N927/M912)","v":0},null,0]
[{"$nulls":4},{"$f":"(D928/C912)","v":0},null,0,{"$nulls":7},{"$f":"(N928/M912)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D917:D928)","v":0.752},{"$f":"(D929/C912)","v":1},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N917:N928)","v":0.69799999999999995},{"$f":"(N929/M912)","v":0.98866855524079322}]
[null,null,"Bone & Waste (Kg)",0,{"$f":"(D930/C912)","v":0},{"$nulls":7},"Bone & Waste (Kg)",0,{"$f":"(N930/M912)","v":0}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C912-D929-D930)","v":0},{"$f":"(D931/C912)","v":0},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M912-N929-N930)","v":8.0000000000000071E-3},{"$f":"(N931/M912)","v":1.133144475920681E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G917:G928)","v":7.1899999999999995},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q917:Q928)","v":6.1379999999999999}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G917:G928,-C914)","v":4.7459999999999996},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q917:Q928,-M914)","v":3.8435000000000001}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G934/G933)","v":0.66008344923504869},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q934/Q933)","v":0.62618116650374722}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G933)","v":7.1899999999999995},{"$f":"(G934)","v":4.7459999999999996},{"$f":"(G935)","v":0.66008344923504869}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q933)","v":6.1379999999999999},{"$f":"(Q934)","v":3.8435000000000001},{"$f":"(Q935)","v":0.62618116650374722}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K939-K938)","v":-1.0519999999999996},{"$f":"(L939-L938)","v":-0.90249999999999941},{"$f":"SUM(M939-M938)","v":-3.390228273130147E-2}]
[]
[]
[]
[{"$nulls":6},"Neck- EBLEX Code: Chuck B033"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001"]
[null,"Primal weight ",3.5979999999999999,"Percentage of Carcase",null,null,{"$f":"(C951/C4)","v":2.1750169262017602E-2},{"$nulls":4},"Primal weight ",3.1379999999999999,"Percentage of Carcase",null,null,{"$f":"(M951/M4)","v":1.9572376627912776E-2}]
[null,"Price Per Kg",3.65,{"$nulls":8},"Price Per Kg",3.65]
[null,"Wholesale cost:",{"$f":"(C952*C951)","v":13.1327},{"$nulls":8},"Wholesale cost:",{"$f":"(M952*M951)","v":11.4537}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",1.486,{"$f":"(D956/C951)","v":0.41300722623679825},10,{"$f":"(D956*F956)","v":14.86},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",1.198,{"$f":"(N956/M951)","v":0.38177182919056724},10,{"$f":"(N956*P956)","v":11.98}]
[null,"Trim 85% Visual Lean ","Trim B008",2.1080000000000001,{"$f":"(D957/C951)","v":0.58588104502501392},7,{"$f":"(D957*F957)","v":14.756},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.9419999999999999,{"$f":"(N957/M951)","v":0.61886551943913326},7,13.593999999999999]
[{"$nulls":4},{"$f":"(D958/C951)","v":0},null,0,{"$nulls":7},{"$f":"(N958/M951)","v":0},null,0]
[{"$nulls":4},{"$f":"(D959/C951)","v":0},null,0,{"$nulls":7},{"$f":"(N959/M951)","v":0},null,0]
[{"$nulls":4},{"$f":"(D960/C951)","v":0},null,0,{"$nulls":7},{"$f":"(N960/M951)","v":0},null,0]
[{"$nulls":4},{"$f":"(D961/C951)","v":0},null,0,{"$nulls":7},{"$f":"(N961/M951)","v":0},null,0]
[{"$nulls":4},{"$f":"(D962/C951)","v":0},null,0,{"$nulls":7},{"$f":"(N962/M951)","v":0},null,0]
[{"$nulls":4},{"$f":"(D963/C951)","v":0},null,0,{"$nulls":7},{"$f":"(N963/M951)","v":0},null,0]
[{"$nulls":4},{"$f":"(D964/C951)","v":0},null,0,{"$nulls":7},{"$f":"(N964/M951)","v":0},null,0]
[{"$nulls":4},{"$f":"(D965/C951)","v":0},null,0,{"$nulls":7},{"$f":"(N965/M951)","v":0},null,0]
[{"$nulls":4},{"$f":"(D966/C951)","v":0},null,0,{"$nulls":7},{"$f":"(N966/M951)","v":0},null,0]
[{"$nulls":4},{"$f":"(D967/C951)","v":0},null,0,{"$nulls":7},{"$f":"(N967/M951)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D956:D967)","v":3.5940000000000003},{"$f":"(D968/C951)","v":0.99888827126181223},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N956:N967)","v":3.1399999999999997},{"$f":"(N968/M951)","v":1.0006373486297004}]
[null,null,"Bone & Waste (Kg)",0,{"$f":"(D969/C951)","v":0},{"$nulls":7},"Bone & Waste (Kg)",0,{"$f":"(N969/M951)","v":0}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C951-D968-D969)","v":3.9999999999995595E-3},{"$f":"(D970/C951)","v":1.1117287381877598E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M951-N968-N969)","v":-1.9999999999997797E-3},{"$f":"(N970/M951)","v":-6.3734862970037597E-4}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G956:G967)","v":29.616},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q956:Q967)","v":25.573999999999998}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G956:G967,-C953)","v":16.4833},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q956:Q967,-M953)","v":14.120299999999999}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G973/G972)","v":0.55656739600216099},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q973/Q972)","v":0.55213498083991552}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G972)","v":29.616},{"$f":"(G973)","v":16.4833},{"$f":"(G974)","v":0.55656739600216099}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q972)","v":25.573999999999998},{"$f":"(Q973)","v":14.120299999999999},{"$f":"(Q974)","v":0.55213498083991552}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K978-K977)","v":-4.0420000000000016},{"$f":"(L978-L977)","v":-2.3630000000000013},{"$f":"SUM(M978-M977)","v":-4.4324151622454622E-3}]
[]
[]
[]
[{"$nulls":6},"Trim 85 % Visual Lean -Eblex Code Trim B008"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Trim 85% Visual Lean ",null,null,"Trim B008",{"$nulls":5},"Product name ","Trim 85% Visual Lean ",null,null,"Trim B008"]
[null,"Primal weight ",23.346,"Percentage of Carcase",null,null,{"$f":"(C990/C4)","v":0.14112825224876679},{"$nulls":4},"Primal weight ",20.988,"Percentage of Carcase",null,null,{"$f":"(M990/M4)","v":0.13090664138516042}]
[null,"Price Per Kg",4,{"$nulls":8},"Price Per Kg",4]
[null,"Wholesale cost:",{"$f":"(C991*C990)","v":93.384},{"$nulls":8},"Wholesale cost:",{"$f":"(M991*M990)","v":83.951999999999998}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)",null,"Selling price (£/Kg)","Value£ "]
[null,"Trim 85% Visual Lean ","Trim B008",23.346,{"$f":"(D995/C990)","v":1},7,{"$f":"(D995*F995)","v":163.422},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",20.988,{"$f":"(N995/M990)","v":1},7,{"$f":"(N995*P995)","v":146.916}]
[{"$nulls":4},{"$f":"(D996/C990)","v":0},null,{"$f":"(D996*F996)","v":0},{"$nulls":7},{"$f":"(N996/M990)","v":0},null,0]
[{"$nulls":4},{"$f":"(D997/C990)","v":0},null,0,{"$nulls":7},{"$f":"(N997/M990)","v":0},null,0]
[{"$nulls":4},{"$f":"(D998/C990)","v":0},null,0,{"$nulls":7},{"$f":"(N998/M990)","v":0},null,0]
[{"$nulls":4},{"$f":"(D999/C990)","v":0},null,0,{"$nulls":7},{"$f":"(N999/M990)","v":0},null,0]
[{"$nulls":4},{"$f":"(D1000/C990)","v":0},null,0,{"$nulls":7},{"$f":"(N1000/M990)","v":0},null,0]
[{"$nulls":4},{"$f":"(D1001/C990)","v":0},null,0,{"$nulls":7},{"$f":"(N1001/M990)","v":0},null,0]
[{"$nulls":4},{"$f":"(D1002/C990)","v":0},null,0,{"$nulls":7},{"$f":"(N1002/M990)","v":0},null,0]
[{"$nulls":4},{"$f":"(D1003/C990)","v":0},null,0,{"$nulls":7},{"$f":"(N1003/M990)","v":0},null,0]
[{"$nulls":4},{"$f":"(D1004/C990)","v":0},null,0,{"$nulls":7},{"$f":"(N1004/M990)","v":0},null,0]
[{"$nulls":4},{"$f":"(D1005/C990)","v":0},null,0,{"$nulls":7},{"$f":"(N1005/M990)","v":0},null,0]
[{"$nulls":4},{"$f":"(D1006/C990)","v":0},null,0,{"$nulls":7},{"$f":"(N1006/M990)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D995:D1006)","v":23.346},{"$f":"(D1007/C990)","v":1},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N995:N1006)","v":20.988},{"$f":"(N1007/M990)","v":1}]
[null,null,"Bone & Waste (Kg)",0,{"$f":"(D1008/C990)","v":0},{"$nulls":7},"Bone & Waste (Kg)",0,{"$f":"(N1008/M990)","v":0}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C990-D1007-D1008)","v":0},{"$f":"(D1009/C990)","v":0},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M990-N1007-N1008)","v":0},{"$f":"(N1009/M990)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G995:G1006)","v":163.422},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q995:Q1006)","v":146.916}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G995:G1006,-C992)","v":70.037999999999997},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q995:Q1006,-M992)","v":62.963999999999999}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G1012/G1011)","v":0.42857142857142855},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q1012/Q1011)","v":0.42857142857142855}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G1011)","v":163.422},{"$f":"(G1012)","v":70.037999999999997},{"$f":"(G1013)","v":0.42857142857142855}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q1011)","v":146.916},{"$f":"(Q1012)","v":62.963999999999999},{"$f":"(Q1013)","v":0.42857142857142855}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K1017-K1016)","v":-16.506},{"$f":"(L1017-L1016)","v":-7.0739999999999981},{"$f":"SUM(M1017-M1016)","v":0}]
[]
[]
[]
[]
[null,"Traditional",{"$nulls":9},"Alternative "]
[null,"Total Red Meat (Kg)",null,{"$f":"(C14+C54+C93+C132+C171+C210+C249+C288+C327+C366+C405+C444+C483+C522+C561+C600+C639+C678+C717+C756+C795+C834+C873+C912+C951+C990)","v":127.71599999999998},{"$nulls":7},"Total Red Meat (Kg)",null,{"$f":"(M14+M54+M93+M132+M171+M210+M249+M288+M327+M366+M405+M444+M483+M522+M561+M600+M639+M678+M717+M756+M795+M834+M873+M912+M951+M990)","v":125.23599999999999}]
[null,"Total Fat (Kg)",null,10.215999999999999,{"$nulls":7},"Total Fat (Kg)",null,10.566000000000001]
[null,"Total Bone & Waste (kg)",null,25.756,{"$nulls":7},"Total Bone & Waste (kg)",null,22.49]
[null,"Total Drip Cutting loss (kg)",null,{"$f":"(C4-D1024-D1025-D1026)","v":1.7360000000000255},{"$nulls":7},"Total Drip Cutting loss (kg)",null,{"$f":"(M4-N1024-N1025-N1026)","v":2.036000000000012}]
[null,"Total Red Meat Yiled %",null,{"$f":"(D1024/C4)","v":0.77205242286488041},{"$nulls":7},"Total Red Meat Yiled %",null,{"$f":"(N1024/M4)","v":0.78112369642233415}]
[null,"Total Bone & Waste (%)",null,{"$f":"(D1026/C4)","v":0.15569687590676079},{"$nulls":7},"Total Bone & Waste (%)",null,{"$f":"(N1026/M4)","v":0.14027493638042013}]
[null,"Waste Fat (%)",null,{"$f":"(D1025/C4)","v":6.1756456136957148E-2},{"$nulls":7},"Waste Fat (%)",null,{"$f":"(N1025/M4)","v":6.5902400079836346E-2}]
[null,"Drip/Cutting Loss (%)",null,{"$f":"(D1027/C4)","v":1.0494245091401644E-2},{"$nulls":7},"Drip/Cutting Loss (%)",null,{"$f":"(N1027/M4)","v":1.2698967117409386E-2}]
[null,"Reconciled Yield ",null,{"$f":"(D1028+D1029+D1030)","v":0.98950575490859827},{"$nulls":7},"Reconciled Yield ",null,{"$f":"(N1028+N1029+N1030)","v":0.98730103288259063}]
[]
[]
[null,"Total Carcase Cost ",null,{"$f":"C7","v":592.21792000000005},{"$nulls":7},"Total Carcase Cost ",null,{"$f":"M7","v":573.97424000000001}]
[null,"Totals Sales Value ",null,{"$f":"(G972+G933+G894+G855+G820+G777+G738+G699+G660+G621+G582+G543+G504+G465+G426+G387+G348+G309+G270+G231+G192+G153+G114+G75+G36)","v":1027.9896000000001},{"$nulls":7},"Totals Sales Value ",null,{"$f":"(Q972+Q933+Q894+Q855+Q820+Q777+Q738+Q699+Q660+Q621+Q582+Q543+Q504+Q465+Q426+Q387+Q348+Q309+Q270+Q231+Q192+Q153+Q114+Q75+Q36)","v":1165.7895000000001}]
[null,"Totals Gross Margin",null,{"$f":"D1036-(C953+C914+C875+C836+C797+C758+C719+C680+C641+C602+C563+C524+C485+C446+C407+C368+C329+C290+C251+C212+C173+C134+C95+C56+C16)","v":493.01650000000006},{"$nulls":7},"Totals Gross Margin",null,{"$f":"N1036-(M953+M914+M875+M836+M797+M758+M719+M680+M641+M602+M563+M524+M485+M446+M407+M368+M329+M290+M251+M212+M173+M134+M95+M56+M16)","v":632.44710000000009}]
[null,"Totals Gross Profit",null,{"$f":"(D1037/D1036)*100","v":47.95928869319301},{"$nulls":7},"Totals Gross Profit",null,{"$f":"(N1037/N1036)*100","v":54.250540084637919}]
[{"$nulls":5},"beef yield/costing summary"]
[{"$nulls":6},"Total Sales Value","Gross Margin","Profit %"]
[{"$nulls":5},"Traditional ",{"$f":"D1036","v":1027.9896000000001},{"$f":"D1037","v":493.01650000000006},{"$f":"D1038","v":47.95928869319301}]
[{"$nulls":5},"Alternative ",{"$f":"N1036","v":1165.7895000000001},{"$f":"N1037","v":632.44710000000009},{"$f":"N1038","v":54.250540084637919}]
[{"$nulls":5},"Increased Profit",{"$f":"G1042-G1041","v":137.79989999999998},{"$f":"H1042-H1041","v":139.43060000000003},{"$f":"SUM(I1042-I1041)","v":6.2912513914449093}]