{"text_format":"2","workbook":"xlsx","n_sheets":7,"sheets":["Primal Yield Example ","Side Yield comparison "," Side Yield Comparison Template","Primal Yield Template ","Beef primal cut yield"," Primal specification yield (2","Beef side cut yield trad-alt2 "],"not_rendered":{"charts":0,"images":37,"macros":0,"external_links":0,"defined_names":7,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Primal Yield Example ","index":0,"n_rows":155,"n_cols":19,"rows_kept":155,"cut":false,"hidden":false,"merged":[[10,7,10,9],[10,10,10,12],[11,2,11,6],[17,7,17,13],[18,3,19,6],[18,14,19,17],[5,5,5,14],[7,7,7,9],[7,10,7,12],[8,7,8,9],[8,10,8,12],[9,7,9,9],[9,10,9,12],[22,15,22,17],[26,13,26,14],[21,3,21,5],[21,6,21,7],[21,14,21,15],[21,16,21,18],[46,4,46,6],[46,15,46,17],[48,7,48,11],[49,7,49,11],[50,7,50,11],[51,7,51,11],[40,2,45,2],[44,4,44,6],[44,10,45,14],[44,15,44,17],[45,4,45,6],[45,15,45,17],[55,7,55,13],[56,7,56,13],[58,2,58,6],[61,6,61,7],[61,17,61,18],[62,15,62,17],[61,3,61,5],[61,14,61,16],[76,9,76,11],[79,2,84,2],[83,4,83,6],[83,10,84,14],[83,15,83,17],[84,4,84,6],[84,15,84,17],[65,13,65,14],[66,8,81,8],[66,9,68,11],[69,9,69,11],[70,9,70,11],[71,9,71,11],[72,9,72,11],[73,9,73,11],[74,9,74,11],[75,9,75,11],[94,7,94,13],[95,7,95,13],[97,2,97,6],[100,6,100,7],[100,14,100,15],[85,4,85,6],[85,15,85,17],[87,7,87,11],[88,7,88,11],[89,2,92,6],[89,7,89,11],[90,7,90,11],[100,3,100,5],[100,16,100,18],[113,9,113,11],[114,9,114,11],[101,15,101,17],[104,13,104,14],[110,9,110,11],[111,9,111,11],[118,2,123,2],[122,4,122,6],[122,10,123,14],[122,15,122,17],[123,4,123,6],[123,15,123,17],[105,8,120,8],[105,9,107,11],[108,9,108,11],[109,9,109,11],[112,9,112,11],[135,2,135,4],[135,13,135,15],[136,2,136,3],[136,13,136,14],[124,4,124,6],[124,15,124,17],[126,7,126,11],[127,7,127,11],[128,2,131,6],[128,7,128,11],[129,7,129,11],[140,2,140,3],[140,13,140,14],[141,2,141,3],[141,13,141,14],[142,2,142,3],[142,13,142,14],[137,2,137,3],[137,13,137,14],[138,2,138,3],[138,13,138,14],[139,2,139,3],[139,13,139,14],[148,2,148,3],[148,13,148,14],[149,2,149,3],[149,13,149,14],[143,2,143,3],[143,13,143,14],[144,2,144,3],[144,13,144,14],[146,2,146,3],[147,2,147,3],[146,13,146,14],[154,8,154,9],[154,10,154,11],[150,6,150,11],[151,10,151,11],[152,8,152,9],[152,10,152,11],[153,8,153,9],[153,10,153,11],[147,13,147,14]]}
[]
[]
[]
[]
[]
[{"$nulls":5},"Example : Lamb carcase primal yield comparison between traditional and alternative cuts "]
[]
[{"$nulls":7},"Carcase weight (Kg)",null,null,19.5]
[{"$nulls":7},"Carcase Grade ",null,null,"R3L"]
[{"$nulls":7},"Carcase Cost/ Kg",null,null,3.95]
[{"$nulls":7},"Total Carcase Cost ",null,null,{"$f":"K8*K10","v":77.025000000000006}]
[]
[]
[]
[]
[]
[]
[{"$nulls":7},"Short Fore MPG code: Forequarter L001"]
[null,null,null,"TRADITIONAL",{"$nulls":10},"ALTERNATIVE "]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Shoulder Traditional bone-in",null,null,"Forequarter L002",{"$nulls":6},"Product name ","Lamb Victoria Roast ",null,"Forequarter L009"]
[null,null,"Primal weight ",7.3780000000000001,"Percentage of Carcase",null,null,{"$f":"(D23/K8)","v":0.37835897435897436},{"$nulls":5},"Primal weight ",7.5759999999999996,"Percentage of Carcase",null,null,{"$f":"(O23/K8)","v":0.38851282051282049}]
[null,null,"Price Per Kg",3,{"$nulls":9},"Price Per Kg",3]
[null,null,"Wholesale cost:",{"$f":"+(D23*D24)","v":22.134},{"$nulls":9},"Wholesale cost:",{"$f":"(O24*O23)","v":22.727999999999998}]
[]
[]
[null,null,"Product description ","MPG Code","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":5},"Product description ","MPG Code"," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Shoulder Traditional bone-in","Forequarter L002",4.2460000000000004,{"$f":"(E29/D23)","v":0.57549471401463814},7,{"$f":"(E29*G29)","v":29.722000000000001},{"$nulls":5},"Lamb Victoria Roast","Forequarter L009",3.3479999999999999,{"$f":"(P29/O23)","v":0.44192185850052801},11,{"$f":"(P29*R29)","v":36.827999999999996}]
[null,null,"Chunky neck chops","Forequarter L037",0.54,{"$f":"(E30/D23)","v":7.3190566549200323E-2},5,{"$f":"(E30*G30)","v":2.7},{"$nulls":5},"Knuckle","Forequarter L019",0.496,{"$f":"(P30/O23)","v":6.5469904963041184E-2},8.99,{"$f":"(P30*R30)","v":4.4590399999999999}]
[null,null,"Neck Fillet ","Forequarter L016",0.46800000000000003,{"$f":"(E31/D23)","v":6.3431824342640289E-2},13.33,6.2384400000000007,{"$nulls":5},"Chunky neck chops","Forequarter L037",0.45800000000000002,{"$f":"(P31/O23)","v":6.045406546990497E-2},5,2.29]
[null,null,"90% Visual lean lamb ","Trim L001",0.246,{"$f":"(E32/D23)","v":3.3342369205746812E-2},10,2.46,{"$nulls":5},"90% Visual lean lamb ","Trim L001",0.81399999999999995,{"$f":"(P32/O23)","v":0.10744456177402323},10,8.1399999999999988]
[{"$nulls":5},{"$f":"(E33/D23)","v":0},null,0,{"$nulls":8},{"$f":"(P33/O23)","v":0},null,0]
[{"$nulls":5},{"$f":"(E34/D23)","v":0},null,0,{"$nulls":8},{"$f":"(P34/O23)","v":0},null,0]
[{"$nulls":5},{"$f":"(E35/D23)","v":0},null,0,{"$nulls":8},{"$f":"(P35/O23)","v":0},null,0]
[{"$nulls":5},{"$f":"(E36/D23)","v":0},null,0,{"$nulls":8},{"$f":"(P36/O23)","v":0},null,0]
[{"$nulls":5},{"$f":"(E37/D23)","v":0},null,0,{"$nulls":8},{"$f":"(P37/O23)","v":0},null,0]
[{"$nulls":5},{"$f":"(E38/D23)","v":0},null,0,{"$nulls":8},{"$f":"(P38/O23)","v":0},null,0]
[{"$nulls":5},{"$f":"(E39/D23)","v":0},null,0,{"$nulls":8},{"$f":"(P39/O23)","v":0},null,0]
[{"$nulls":5},{"$f":"(E40/D23)","v":0},null,0,{"$nulls":8},{"$f":"(P40/O23)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E29:E40)","v":5.5},{"$f":"(E41/D23)","v":0.74545947411222557},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P29:P40)","v":5.1159999999999997},{"$f":"(P41/O23)","v":0.6752903907074973}]
[null,null,null,"Bone & Waste (Kg)",1.8740000000000001,{"$f":"(E42/D23)","v":0.25399837354296556},{"$nulls":8},"Bone & Waste (Kg)",2.4500000000000002,{"$f":"(P42/O23)","v":0.32338965153115107}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D23-E41-E42)","v":4.0000000000000036E-3},{"$f":"(E43/D23)","v":5.4215234480889179E-4},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O23-P41-P42)","v":9.9999999999997868E-3},{"$f":"(P43/O23)","v":1.3199577613516086E-3}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H29:H40)","v":41.120440000000009},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S29:S40)","v":51.717039999999997}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H29:H40,-D25)","v":18.986440000000009},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S29:S40,-O25)","v":28.989039999999999}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H46/H45)","v":0.46172754960793233},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S46/S45)","v":0.56053169322915619}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H45)","v":41.120440000000009},{"$f":"(H46)","v":18.986440000000009},{"$f":"(H47)","v":0.46172754960793233}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S45)","v":51.717039999999997},{"$f":"(S46)","v":28.989039999999999},{"$f":"(S47)","v":0.56053169322915619}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M51-M50)","v":10.596599999999988},{"$f":"(N51-N50)","v":10.00259999999999},{"$f":"SUM(O51-O50)","v":9.8804143621223861E-2}]
[]
[]
[]
[{"$nulls":7},"Middle MPG code: Loin L001"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Cutlets ",null,null,"Loin L020",{"$nulls":6},"Product name ","Rack Severn Rib ",null,null,"Loin L010"]
[null,null,"Primal weight ",4.9059999999999997,"Percentage of Carcase",null,null,{"$f":"(D63/K8)","v":0.25158974358974356},{"$nulls":5},"Primal weight ",4.8140000000000001,"Percentage of Carcase",null,null,{"$f":"(O63/K8)","v":0.24687179487179486}]
[null,null,"Price Per Kg",5,{"$nulls":9},"Price Per Kg",5]
[null,null,"Wholesale cost:",{"$f":"(D64*D63)","v":24.529999999999998},{"$nulls":9},"Wholesale cost:",{"$f":"(O64*O63)","v":24.07}]
[]
[null,null,"Product description ","MPG Code","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the MPG codes below  ",null,null,null,"Product description ","MPG Code"," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Cutlets","Loin L020",1.3740000000000001,{"$f":"(E68/D63)","v":0.28006522625356711},12,{"$f":"(E68*G68)","v":16.488},{"$nulls":5},"Rack Severn Rib","Loin L010",1.1080000000000001,{"$f":"(P68/O63)","v":0.23016202742002495},17,{"$f":"(P68*R68)","v":18.836000000000002}]
[null,null,"Premium T-bone Chops","Loin L021",1.65,{"$f":"(E69/D63)","v":0.33632286995515698},12,{"$f":"(E69*G69)","v":19.799999999999997},{"$nulls":5},"Premium Lamb Sirloin ","Loin L015",0.68400000000000005,{"$f":"(P69/O63)","v":0.14208558371416702},22,15.048000000000002]
[null,null,"Breast Square Cut","Breast L002",1.3160000000000001,{"$f":"(E70/D63)","v":0.26824296779453732},4.8899999999999997,6.4352400000000003,{"$nulls":5},"Fillets","Loin L026",0.13,{"$f":"(P70/O63)","v":2.700457000415455E-2},22,2.8600000000000003]
[null,null,"90% Visual lean lamb ","Trim L001",4.5999999999999999E-2,{"$f":"(E71/D63)","v":9.3762739502649822E-3},10,0.45999999999999996,{"$nulls":5},"Lamb Spare Rib ","Breast L012",1.1279999999999999,{"$f":"(P71/O63)","v":0.23431657665143329},4.8899999999999997,5.5159199999999995]
[{"$nulls":5},{"$f":"(E72/D63)","v":0},null,0,{"$nulls":5},"90% Visual lean lamb ","Trim L001",0.9,{"$f":"(P72/O63)","v":0.18695471541337766},10,9]
[{"$nulls":5},{"$f":"(E73/D63)","v":0},null,0,{"$nulls":8},{"$f":"(P73/O63)","v":0},null,0]
[{"$nulls":5},{"$f":"(E74/D63)","v":0},null,0,{"$nulls":8},{"$f":"(P74/O63)","v":0},null,0]
[{"$nulls":5},{"$f":"(E75/D63)","v":0},null,0,{"$nulls":8},{"$f":"(P75/O63)","v":0},null,0]
[{"$nulls":5},{"$f":"(E76/D63)","v":0},null,0,{"$nulls":8},{"$f":"(P76/O63)","v":0},null,0]
[{"$nulls":5},{"$f":"(E77/D63)","v":0},null,0,{"$nulls":8},{"$f":"(P77/O63)","v":0},null,0]
[{"$nulls":5},{"$f":"(E78/D63)","v":0},null,0,{"$nulls":8},{"$f":"(P78/O63)","v":0},null,0]
[{"$nulls":5},{"$f":"(E79/D63)","v":0},null,0,{"$nulls":8},{"$f":"(P79/O63)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E68:E79)","v":4.3860000000000001},{"$f":"(E80/D63)","v":0.89400733795352638},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P68:P79)","v":3.9499999999999997},{"$f":"(P80/O63)","v":0.82052347320315744}]
[null,null,null,"Bone & Waste (Kg)",0.496,{"$f":"(E81/D63)","v":0.10110069302894416},{"$nulls":8},"Bone & Waste (Kg)",0.83599999999999997,{"$f":"(P81/O63)","v":0.17366015787287079}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D63-E80-E81)","v":2.3999999999999577E-2},{"$f":"(E82/D63)","v":4.8919690175294695E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O63-P80-P81)","v":2.8000000000000358E-2},{"$f":"(P82/O63)","v":5.8163689239718232E-3}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H68:H79)","v":43.183239999999998},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S68:S79)","v":51.259920000000001}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H68:H79,-D65)","v":18.65324},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S68:S79,-O65)","v":27.189920000000001}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H85/H84)","v":0.43195554571634737},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S85/S84)","v":0.53043235338642747}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H84)","v":43.183239999999998},{"$f":"(H85)","v":18.65324},{"$f":"(H86)","v":0.43195554571634737}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S84)","v":51.259920000000001},{"$f":"(S85)","v":27.189920000000001},{"$f":"(S86)","v":0.53043235338642747}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M90-M89)","v":8.0766800000000032},{"$f":"(N90-N89)","v":8.5366800000000005},{"$f":"SUM(O90-O89)","v":9.8476807670080102E-2}]
[]
[]
[]
[{"$nulls":7},"Legs with Chump MPG code: Leg L029"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Leg Joints Traditional ",null,null,"Leg L006",{"$nulls":6},"Product name ","Topside Roast ",null,"Leg L010"]
[null,null,"Primal weight ",6.48,"Percentage of Carcase",null,null,{"$f":"(D102/K8)","v":0.3323076923076923},{"$nulls":5},"Primal weight ",6.82,"Percentage of Carcase",null,null,{"$f":"(O102/K8)","v":0.34974358974358977}]
[null,null,"Price Per Kg",6,{"$nulls":9},"Price Per Kg",6]
[null,null,"Wholesale cost:",{"$f":"(D103*D102)","v":38.880000000000003},{"$nulls":9},"Wholesale cost:",{"$f":"(O103*O102)","v":40.92}]
[]
[null,null,"Product description ","MPG Code","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the MPG codes below  ",null,null,null,"Product description ","MPG Code"," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Leg Joints Traditional ","Leg L006",4.282,{"$f":"(E107/D102)","v":0.66080246913580243},11,{"$f":"(E107*G107)","v":47.102000000000004},{"$nulls":5},"Topside Roast ","Leg L010",1.048,{"$f":"(P107/O102)","v":0.15366568914956011},17.5,{"$f":"(P107*R107)","v":18.34}]
[null,null,"Chump Steaks-boneless","Leg L021",0.73399999999999999,{"$f":"(E108/D102)","v":0.1132716049382716},17,{"$f":"(E108*G108)","v":12.478},{"$nulls":5},"Leg Anisette Joint ","Leg L014",0.99399999999999999,{"$f":"(P108/O102)","v":0.14574780058651027},12,11.928000000000001]
[null,null,"90% Visual lean lamb ","Trim L001",0.26,{"$f":"(E109/D102)","v":4.0123456790123455E-2},10,2.6,{"$nulls":5},"Mini Roast Thick Flank","Leg L013",0.74,{"$f":"(P109/O102)","v":0.10850439882697947},17.5,12.95]
[{"$nulls":5},{"$f":"(E110/D102)","v":0},null,0,{"$nulls":5},"Rump Portion boneless","Leg L030",0.63400000000000001,{"$f":"(P110/O102)","v":9.296187683284457E-2},12,7.6080000000000005]
[{"$nulls":5},{"$f":"(E111/D102)","v":0},null,0,{"$nulls":5},"Lamb Chateaubriand","Leg L038",0.19600000000000001,{"$f":"(P111/O102)","v":2.873900293255132E-2},22,4.3120000000000003]
[{"$nulls":5},{"$f":"(E112/D102)","v":0},null,0,{"$nulls":5},"90% Visual lean lamb ","Trim L001",0.85799999999999998,{"$f":"(P112/O102)","v":0.12580645161290321},10,8.58]
[{"$nulls":5},{"$f":"(E113/D102)","v":0},null,0,{"$nulls":5},"Shank French Trimmed","Leg L023",0.74399999999999999,{"$f":"(P113/O102)","v":0.10909090909090909},11,8.1839999999999993]
[{"$nulls":5},{"$f":"(E114/D102)","v":0},null,0,{"$nulls":8},{"$f":"(P114/O102)","v":0},null,0]
[{"$nulls":5},{"$f":"(E115/D102)","v":0},null,0,{"$nulls":8},{"$f":"(P115/O102)","v":0},null,0]
[{"$nulls":5},{"$f":"(E116/D102)","v":0},null,0,{"$nulls":8},{"$f":"(P116/O102)","v":0},null,0]
[{"$nulls":5},{"$f":"(E117/D102)","v":0},null,0,{"$nulls":8},{"$f":"(P117/O102)","v":0},null,0]
[{"$nulls":5},{"$f":"(E118/D102)","v":0},null,0,{"$nulls":8},{"$f":"(P118/O102)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E107:E118)","v":5.2759999999999998},{"$f":"(E119/D102)","v":0.81419753086419744},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P107:P118)","v":5.2139999999999995},{"$f":"(P119/O102)","v":0.76451612903225796}]
[null,null,null,"Bone & Waste (Kg)",1.198,{"$f":"(E120/D102)","v":0.18487654320987654},{"$nulls":8},"Bone & Waste (Kg)",1.5940000000000001,{"$f":"(P120/O102)","v":0.23372434017595309}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D102-E119-E120)","v":6.0000000000006715E-3},{"$f":"(E121/D102)","v":9.259259259260295E-4},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O102-P119-P120)","v":1.2000000000000677E-2},{"$f":"(P121/O102)","v":1.7595307917889554E-3}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H107:H118)","v":62.180000000000007},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S107:S118)","v":71.902000000000001}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H107:H118,-D104)","v":23.300000000000004},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S107:S118,-O104)","v":30.981999999999999}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H124/H123)","v":0.37471855902219364},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S124/S123)","v":0.43089204750910959}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H123)","v":62.180000000000007},{"$f":"(H124)","v":23.300000000000004},{"$f":"(H125)","v":0.37471855902219364}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S123)","v":71.902000000000001},{"$f":"(S124)","v":30.981999999999999},{"$f":"(S125)","v":0.43089204750910959}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M129-M128)","v":9.7219999999999942},{"$f":"(N129-N128)","v":7.6819999999999951},{"$f":"SUM(O129-O128)","v":5.6173488486915946E-2}]
[]
[]
[]
[]
[]
[null,null,"Traditional",{"$nulls":10},"Alternative "]
[null,null,"Total Red Meat (Kg)",null,{"$f":"(E41+E80+E119)","v":15.161999999999999},{"$nulls":8},"Total Red Meat (Kg)",null,{"$f":"(P41+P80+P119)","v":14.279999999999998}]
[null,null,"Total Bone & Waste (kg)",null,{"$f":"(E120+E81+E42)","v":3.5680000000000001},{"$nulls":8},"Total Bone & Waste (kg)",null,{"$f":"(P120+P81+P42)","v":4.8800000000000008}]
[null,null,"Total Drip Cutting loss (kg)",null,{"$f":"(K8-E137-E138)","v":0.77000000000000091},{"$nulls":8},"Total Drip Cutting loss (kg)",null,{"$f":"(K8-P137-P138)","v":0.34000000000000163}]
[null,null,"Total Red Meat Yield %",null,{"$f":"(E137/K8)","v":0.77753846153846151},{"$nulls":8},"Total Red Meat Yield %",null,{"$f":"(P137/K8)","v":0.73230769230769222}]
[null,null,"Total Bone & Waste (%)",null,{"$f":"(E138/K8)","v":0.18297435897435899},{"$nulls":8},"Total Bone & Waste (%)",null,{"$f":"(P138/K8)","v":0.25025641025641032}]
[null,null,"Waste Fat (%)",null,{"$f":"(#REF!/K8)","v":{"$error":"#REF!"}},{"$nulls":8},"Waste Fat (%)",null,{"$f":"(#REF!/#REF!)","v":{"$error":"#REF!"}}]
[null,null,"Drip/Cutting Loss (%)",null,{"$f":"(E139/K8)","v":3.9487179487179537E-2},{"$nulls":8},"Drip/Cutting Loss (%)",null,{"$f":"(P139/K8)","v":1.7435897435897518E-2}]
[null,null,"Reconciled Yield ",null,{"$f":"SUM(E140+E141+E143)","v":1},{"$nulls":8},"Reconciled Yield ",null,{"$f":"SUM(P140+P141+P143)","v":1}]
[]
[]
[null,null,"Total Carcase Cost ",null,{"$f":"K11","v":77.025000000000006},{"$nulls":8},"Total Carcase Cost ",null,{"$f":"K11","v":77.025000000000006}]
[null,null,"Totals Sales Value ",null,{"$f":"(H123+H84+H45)","v":146.48368000000002},{"$nulls":8},"Totals Sales Value ",null,{"$f":"(S123+S84+S45)","v":174.87896000000001}]
[null,null,"Totals Gross Margin",null,{"$f":"E148-(D104+D65+D25)","v":60.939680000000024},{"$nulls":8},"Totals Gross Margin",null,{"$f":"P148-(S124+S85+S46)","v":87.718000000000004}]
[null,null,"Totals Gross Profit",null,{"$f":"(E149/E148)","v":0.41601685593917365},{"$nulls":8},"Totals Gross Profit",null,{"$f":"(P149/P148)","v":0.50159264442103269}]
[{"$nulls":6},"Beef yield/costing summary"]
[{"$nulls":7},"Total Sales Value","Gross Margin",null,"Profit %"]
[{"$nulls":6},"Traditional ",{"$f":"E148","v":146.48368000000002},{"$f":"E149","v":60.939680000000024},null,{"$f":"E150","v":0.41601685593917365}]
[{"$nulls":6},"Alternative ",{"$f":"P148","v":174.87896000000001},{"$f":"P149","v":87.718000000000004},null,{"$f":"P150","v":0.50159264442103269}]
[{"$nulls":6},"Increased Profit",{"$f":"H154-H153","v":28.395279999999985},{"$f":"I154-I153","v":26.778319999999979},null,{"$f":"SUM(K154-K153)","v":8.5575788481859039E-2}]

{"sheet":"Side Yield comparison ","index":1,"n_rows":1061,"n_cols":19,"rows_kept":1061,"cut":false,"hidden":true,"merged":[[2,5,2,14],[7,7,7,9],[7,10,7,12],[8,2,8,6],[14,7,14,13],[15,3,16,6],[15,14,16,17],[4,7,4,9],[4,10,4,12],[5,7,5,9],[5,10,5,12],[6,7,6,9],[6,10,6,12],[27,9,27,11],[28,9,28,11],[29,9,29,11],[30,9,30,11],[31,9,31,11],[32,9,32,11],[18,3,18,4],[18,5,18,7],[18,15,18,18],[19,15,19,17],[23,13,23,14],[24,9,26,11],[43,4,43,6],[43,15,43,17],[45,7,45,11],[46,7,46,11],[47,2,50,6],[47,7,47,11],[48,7,48,11],[33,9,33,11],[37,2,42,2],[41,4,41,6],[41,10,42,14],[41,15,41,17],[42,4,42,6],[42,15,42,17],[52,7,52,13],[52,20,54,20],[53,7,53,13],[55,2,55,6],[55,20,77,20],[58,3,58,4],[58,6,58,7],[58,14,58,15],[58,17,58,18],[59,15,59,17],[62,13,62,14],[63,8,78,8],[66,9,66,11],[67,9,67,11],[68,9,68,11],[69,9,69,11],[70,9,70,11],[63,9,65,11],[82,4,82,6],[82,15,82,17],[80,4,80,6],[80,10,81,14],[84,7,84,11],[71,9,71,11],[72,9,72,11],[73,9,73,11],[94,2,94,6],[97,3,97,4],[97,6,97,7],[76,2,81,2],[97,14,97,15],[97,17,97,18],[98,15,98,17],[85,7,85,11],[86,2,89,6],[86,7,86,11],[87,7,87,11],[91,7,91,13],[92,7,92,13],[80,15,80,17],[81,4,81,6],[81,15,81,17],[115,2,120,2],[119,4,119,6],[119,10,120,14],[119,15,119,17],[120,4,120,6],[120,15,120,17],[101,13,101,14],[102,8,117,8],[105,9,105,11],[106,9,106,11],[107,9,107,11],[108,9,108,11],[109,9,109,11],[102,9,104,11],[110,9,110,11],[111,9,111,11],[130,7,130,13],[131,7,131,13],[133,2,133,6],[136,3,136,4],[136,6,136,7],[136,14,136,15],[121,4,121,6],[121,15,121,17],[123,7,123,11],[124,7,124,11],[125,2,128,6],[125,7,125,11],[126,7,126,11],[136,17,136,18],[137,15,137,17],[140,13,140,14],[141,8,156,8],[144,9,144,11],[145,9,145,11],[146,9,146,11],[158,15,158,17],[159,4,159,6],[159,15,159,17],[141,9,143,11],[160,4,160,6],[160,15,160,17],[175,17,175,18],[154,2,159,2],[158,4,158,6],[158,10,159,14],[162,7,162,11],[147,9,147,11],[148,9,148,11],[149,9,149,11],[150,9,150,11],[172,2,172,6],[176,15,176,17],[163,7,163,11],[164,2,167,6],[164,7,164,11],[165,7,165,11],[169,7,169,13],[170,7,170,13],[175,3,175,4],[175,6,175,7],[175,14,175,15],[193,2,198,2],[197,4,197,6],[197,10,198,14],[197,15,197,17],[198,4,198,6],[198,15,198,17],[179,13,179,14],[180,8,195,8],[183,9,183,11],[184,9,184,11],[185,9,185,11],[186,9,186,11],[187,9,187,11],[180,9,182,11],[188,9,188,11],[189,9,189,11],[208,7,208,13],[209,7,209,13],[211,2,211,6],[214,3,214,4],[214,6,214,7],[214,14,214,15],[199,4,199,6],[199,15,199,17],[201,7,201,11],[202,7,202,11],[203,2,206,6],[203,7,203,11],[204,7,204,11],[219,9,221,11],[238,4,238,6],[238,15,238,17],[214,17,214,18],[215,15,215,17],[218,13,218,14],[219,8,234,8],[222,9,222,11],[223,9,223,11],[224,9,224,11],[225,9,225,11],[226,9,226,11],[227,9,227,11],[228,9,228,11],[236,15,236,17],[237,4,237,6],[237,15,237,17],[253,14,253,15],[253,17,253,18],[232,2,237,2],[236,4,236,6],[236,10,237,14],[240,7,240,11],[254,4,254,6],[254,15,254,17],[241,7,241,11],[242,2,245,6],[242,7,242,11],[243,7,243,11],[247,7,247,13],[248,7,248,13],[253,3,253,4],[253,6,253,7],[250,2,250,6],[271,2,276,2],[275,4,275,6],[275,10,276,14],[275,15,275,17],[276,4,276,6],[276,15,276,17],[257,13,257,14],[258,8,273,8],[261,9,261,11],[262,9,262,11],[263,9,263,11],[264,9,264,11],[265,9,265,11],[258,9,260,11],[266,9,266,11],[267,9,267,11],[286,7,286,13],[287,7,287,13],[289,2,289,6],[292,3,292,4],[292,6,292,7],[292,14,292,15],[277,4,277,6],[277,15,277,17],[279,7,279,11],[280,7,280,11],[281,2,284,6],[281,7,281,11],[282,7,282,11],[297,9,299,11],[316,4,316,6],[316,15,316,17],[292,17,292,18],[293,15,293,17],[296,13,296,14],[297,8,312,8],[300,9,300,11],[301,9,301,11],[302,9,302,11],[303,9,303,11],[304,9,304,11],[305,9,305,11],[306,9,306,11],[314,15,314,17],[315,4,315,6],[315,15,315,17],[331,3,331,4],[331,6,331,7],[331,14,331,15],[331,17,331,18],[310,2,315,2],[314,4,314,6],[314,10,315,14],[318,7,318,11],[332,15,332,17],[319,7,319,11],[320,2,323,6],[320,7,320,11],[321,7,321,11],[325,7,325,13],[326,7,326,13],[343,9,343,11],[336,9,338,11],[328,2,328,6],[367,2,367,6],[370,3,370,4],[370,6,370,7],[370,14,370,17],[335,13,335,14],[336,8,351,8],[339,9,339,11],[340,9,340,11],[341,9,341,11],[342,9,342,11],[353,15,353,17],[354,4,354,6],[354,15,354,17],[344,9,344,11],[345,9,345,11],[349,2,354,2],[353,4,353,6],[353,10,354,14],[355,4,355,6],[355,15,355,17],[357,7,357,11],[358,7,358,11],[359,2,362,6],[359,7,359,11],[360,7,360,11],[364,7,364,13],[365,7,365,13],[371,15,371,17],[374,13,374,14],[375,8,390,8],[378,9,378,11],[379,9,379,11],[380,9,380,11],[381,9,381,11],[382,9,382,11],[383,9,383,11],[375,9,377,11],[384,9,384,11],[388,2,393,2],[392,4,392,6],[392,10,393,14],[392,15,392,17],[393,4,393,6],[393,15,393,17],[394,4,394,6],[394,15,394,17],[396,7,396,11],[410,15,410,17],[397,7,397,11],[398,2,401,6],[398,7,398,11],[399,7,399,11],[403,7,403,13],[404,7,404,13],[406,2,406,6],[409,3,409,4],[409,6,409,7],[409,14,409,15],[409,17,409,18],[433,15,433,17],[414,9,416,11],[423,9,423,11],[427,2,432,2],[431,4,431,6],[431,10,432,14],[431,15,431,17],[432,4,432,6],[432,15,432,17],[433,4,433,6],[442,7,442,13],[443,7,443,13],[445,2,445,6],[448,3,448,4],[413,13,413,14],[414,8,429,8],[417,9,417,11],[418,9,418,11],[419,9,419,11],[420,9,420,11],[421,9,421,11],[422,9,422,11],[448,6,448,7],[448,14,448,15],[435,7,435,11],[436,7,436,11],[437,2,440,6],[437,7,437,11],[438,7,438,11],[448,17,448,18],[449,15,449,17],[452,13,452,14],[453,8,468,8],[456,9,456,11],[462,9,462,11],[453,9,455,11],[457,9,457,11],[458,9,458,11],[459,9,459,11],[460,9,460,11],[461,9,461,11],[466,2,471,2],[470,4,470,6],[470,10,471,14],[470,15,470,17],[471,4,471,6],[471,15,471,17],[472,4,472,6],[472,15,472,17],[474,7,474,11],[501,9,501,11],[505,2,510,2],[509,4,509,6],[509,10,510,14],[484,2,484,6],[487,3,487,4],[487,6,487,7],[487,14,487,15],[487,17,487,18],[488,15,488,17],[475,7,475,11],[476,2,479,6],[476,7,476,11],[477,7,477,11],[481,7,481,13],[482,7,482,13],[499,9,499,11],[500,9,500,11],[523,2,523,6],[526,3,526,4],[526,6,526,7],[526,14,526,15],[491,13,491,14],[492,8,507,8],[495,9,495,11],[496,9,496,11],[497,9,497,11],[498,9,498,11],[511,4,511,6],[511,15,511,17],[513,7,513,11],[514,7,514,11],[515,2,518,6],[515,7,515,11],[516,7,516,11],[526,17,526,18],[492,9,494,11],[520,7,520,13],[521,7,521,13],[509,15,509,17],[510,4,510,6],[510,15,510,17],[527,15,527,17],[530,13,530,14],[531,8,546,8],[534,9,534,11],[535,9,535,11],[536,9,536,11],[537,9,537,11],[538,9,538,11],[539,9,539,11],[531,9,533,11],[540,9,540,11],[544,2,549,2],[548,4,548,6],[548,10,549,14],[548,15,548,17],[549,4,549,6],[549,15,549,17],[550,4,550,6],[550,15,550,17],[552,7,552,11],[566,15,566,17],[553,7,553,11],[554,2,557,6],[554,7,554,11],[555,7,555,11],[559,7,559,13],[560,7,560,13],[562,2,562,6],[565,3,565,4],[565,6,565,7],[565,14,565,15],[565,17,565,18],[589,15,589,17],[570,9,572,11],[579,9,579,11],[583,2,588,2],[587,4,587,6],[587,10,588,14],[587,15,587,17],[588,4,588,6],[588,15,588,17],[589,4,589,6],[598,7,598,13],[599,7,599,13],[601,2,601,6],[604,3,604,4],[569,13,569,14],[570,8,585,8],[573,9,573,11],[574,9,574,11],[575,9,575,11],[576,9,576,11],[577,9,577,11],[578,9,578,11],[604,6,604,7],[604,14,604,15],[591,7,591,11],[592,7,592,11],[593,2,596,6],[593,7,593,11],[594,7,594,11],[604,17,604,18],[605,15,605,17],[608,13,608,14],[609,8,624,8],[612,9,612,11],[618,9,618,11],[609,9,611,11],[613,9,613,11],[614,9,614,11],[615,9,615,11],[616,9,616,11],[617,9,617,11],[622,2,627,2],[626,4,626,6],[626,10,627,14],[626,15,626,17],[627,4,627,6],[627,15,627,17],[628,4,628,6],[628,15,628,17],[630,7,630,11],[644,15,644,17],[631,7,631,11],[632,2,635,6],[632,7,632,11],[633,7,633,11],[637,7,637,13],[638,7,638,13],[661,2,666,2],[665,4,665,6],[665,10,666,14],[665,15,665,17],[666,4,666,6],[666,15,666,17],[640,2,640,6],[643,3,643,4],[643,6,643,7],[643,14,643,15],[643,17,643,18],[667,4,667,6],[667,15,667,17],[669,7,669,11],[670,7,670,11],[671,2,674,6],[671,7,671,11],[682,14,682,15],[647,13,647,14],[648,8,663,8],[651,9,651,11],[652,9,652,11],[653,9,653,11],[654,9,654,11],[655,9,655,11],[656,9,656,11],[657,9,657,11],[672,7,672,11],[676,7,676,13],[677,7,677,13],[648,9,650,11],[682,17,682,18],[683,15,683,17],[686,13,686,14],[687,8,702,8],[690,9,690,11],[691,9,691,11],[696,9,696,11],[679,2,679,6],[682,3,682,4],[682,6,682,7],[692,9,692,11],[693,9,693,11],[694,9,694,11],[695,9,695,11],[743,15,743,17],[718,2,718,6],[721,3,721,4],[721,6,721,7],[721,14,721,17],[700,2,705,2],[704,4,704,6],[704,10,705,14],[704,15,704,17],[705,4,705,6],[705,15,705,17],[706,4,706,6],[706,15,706,17],[708,7,708,11],[732,9,732,11],[733,9,733,11],[734,9,734,11],[722,15,722,17],[725,13,725,14],[709,7,709,11],[710,2,713,6],[710,7,710,11],[711,7,711,11],[715,7,715,13],[716,7,716,13],[755,7,755,13],[750,7,750,11],[735,9,735,11],[739,2,744,2],[743,4,743,6],[743,10,744,14],[749,7,749,11],[754,7,754,13],[774,9,774,11],[757,2,757,6],[760,3,760,4],[760,6,760,7],[760,14,760,17],[745,4,745,6],[745,15,745,17],[747,7,747,11],[748,7,748,11],[749,2,752,6],[744,4,744,6],[744,15,744,17],[726,8,741,8],[729,9,729,11],[730,9,730,11],[731,9,731,11],[761,15,761,17],[764,13,764,14],[765,8,780,8],[768,9,768,11],[769,9,769,11],[770,9,770,11],[771,9,771,11],[772,9,772,11],[773,9,773,11],[778,2,783,2],[782,4,782,6],[782,10,783,14],[782,15,782,17],[783,4,783,6],[783,15,783,17],[784,4,784,6],[784,15,784,17],[786,7,786,11],[800,15,800,17],[787,7,787,11],[788,2,791,6],[788,7,788,11],[789,7,789,11],[793,7,793,13],[794,7,794,13],[796,2,796,6],[799,3,799,4],[799,6,799,7],[799,14,799,15],[799,17,799,18],[817,2,822,2],[821,4,821,6],[821,10,822,14],[821,15,821,17],[822,4,822,6],[822,15,822,17],[803,13,803,14],[804,8,819,8],[807,9,807,11],[808,9,808,11],[809,9,809,11],[810,9,810,11],[811,9,811,11],[812,9,812,11],[813,9,813,11],[823,4,823,6],[823,15,823,17],[825,7,825,11],[826,7,826,11],[827,2,830,6],[827,7,827,11],[828,7,828,11],[832,7,832,13],[833,7,833,13],[856,2,861,2],[860,4,860,6],[860,10,861,14],[852,9,852,11],[835,2,835,6],[838,3,838,4],[838,14,838,15],[860,15,860,17],[861,4,861,6],[861,15,861,17],[843,8,858,8],[846,9,846,11],[847,9,847,11],[848,9,848,11],[849,9,849,11],[850,9,850,11],[851,9,851,11],[842,13,842,14],[888,9,888,11],[889,9,889,11],[878,15,878,17],[862,4,862,6],[862,15,862,17],[864,7,864,11],[865,7,865,11],[866,2,869,6],[866,7,866,11],[867,7,867,11],[871,7,871,13],[872,7,872,13],[874,2,874,6],[877,3,877,4],[877,14,877,15],[881,13,881,14],[882,8,897,8],[885,9,885,11],[886,9,886,11],[917,15,917,17],[901,4,901,6],[901,15,901,17],[903,7,903,11],[904,7,904,11],[905,2,908,6],[905,7,905,11],[906,7,906,11],[910,7,910,13],[911,7,911,13],[913,2,913,6],[916,3,916,4],[916,14,916,15],[895,2,900,2],[899,4,899,6],[899,10,900,14],[882,9,884,11],[890,9,890,11],[891,9,891,11],[887,9,887,11],[938,10,939,14],[929,9,929,11],[930,9,930,11],[921,9,923,11],[926,9,926,11],[927,9,927,11],[928,9,928,11],[899,15,899,17],[900,4,900,6],[900,15,900,17],[949,7,949,13],[950,7,950,13],[955,17,955,18],[956,15,956,17],[959,13,959,14],[938,15,938,17],[939,4,939,6],[939,15,939,17],[920,13,920,14],[921,8,936,8],[924,9,924,11],[925,9,925,11],[952,2,952,6],[955,3,955,4],[955,6,955,7],[955,14,955,15],[940,4,940,6],[940,15,940,17],[942,7,942,11],[943,7,943,11],[944,2,947,6],[944,7,944,11],[934,2,939,2],[938,4,938,6],[979,15,979,17],[981,7,981,11],[966,9,966,11],[967,9,967,11],[968,9,968,11],[969,9,969,11],[960,8,975,8],[963,9,963,11],[964,9,964,11],[965,9,965,11],[977,15,977,17],[978,15,978,17],[960,9,962,11],[995,15,995,17],[982,7,982,11],[983,2,986,6],[983,7,983,11],[984,7,984,11],[988,7,988,13],[989,7,989,13],[999,9,1001,11],[1007,9,1007,11],[991,2,991,6],[994,3,994,4],[994,6,994,7],[994,14,994,15],[994,17,994,18],[1028,13,1028,15],[1029,2,1029,3],[1029,13,1029,14],[1030,2,1030,3],[1030,13,1030,14],[998,13,998,14],[999,8,1014,8],[1002,9,1002,11],[1003,9,1003,11],[1004,9,1004,11],[1018,15,1018,17],[1020,7,1020,11],[1021,7,1021,11],[1022,2,1025,6],[1022,7,1022,11],[1023,7,1023,11],[1016,15,1016,17],[1017,4,1017,6],[1017,15,1017,17],[1008,9,1008,11],[1012,2,1017,2],[1016,4,1016,6],[1016,10,1017,14],[1043,13,1043,14],[1031,2,1031,3],[1031,13,1031,14],[1032,2,1032,3],[1032,13,1032,14],[1033,2,1033,3],[1033,13,1033,14],[1034,2,1034,3],[1034,13,1034,14],[1040,2,1040,3],[1040,13,1040,14],[1041,2,1041,3],[1041,13,1041,14],[1042,2,1042,3],[1042,13,1042,14],[1037,2,1037,3],[1037,13,1037,14],[1038,2,1038,3],[1038,13,1038,14],[1035,2,1035,3],[1035,13,1035,14],[1036,2,1036,3],[1036,13,1036,14],[1045,10,1045,11],[1046,8,1046,9],[1046,10,1046,11],[1047,8,1047,9],[1047,10,1047,11],[1048,8,1048,9],[1048,10,1048,11],[687,9,689,11],[726,9,728,11],[765,9,767,11],[804,9,806,11],[843,9,845,11],[1044,6,1044,11],[1018,4,1018,6],[1028,2,1028,4],[1005,9,1005,11],[1006,9,1006,11],[1043,2,1043,3],[973,2,978,2],[977,4,977,6],[977,10,978,14],[979,4,979,6],[978,4,978,6],[945,7,945,11]]}
[]
[]
[{"$nulls":5},"Example : Beef carcase yield comparison between traditional and alternative cuts "]
[]
[{"$nulls":7},"Carcase weight (Kg)",null,null,165.42400000000001]
[{"$nulls":7},"Carcase Grade ",null,null,"R4L"]
[{"$nulls":7},"Carcase Cost/ Kg",null,null,3.58]
[{"$nulls":7},"Total Carcase Cost ",null,null,{"$f":"K5*K7","v":592.21792000000005}]
[]
[]
[]
[]
[]
[]
[{"$nulls":7},"Topside- EBLEX Code: Topside B001"]
[null,null,null,"TRADITIONAL",{"$nulls":10},"ALTERNATIVE "]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Topside-Joint Traditional",null,"Topside B004",{"$nulls":7},"Product name ","Ranch Steaks "," Topside B009"]
[null,null,"Primal weight ",11.284000000000001,"Percentage of Carcase",null,null,{"$f":"(D20/K5)","v":6.821259309410968E-2},{"$nulls":5},"Primal weight ",11.284000000000001,"Percentage of Carcase",null,null,{"$f":"(O20/K5)","v":6.821259309410968E-2}]
[null,null,"Price Per Kg",5.25,{"$nulls":9},"Price Per Kg",5.25]
[null,null,"Wholesale cost:",{"$f":"(D21*D20)","v":59.241000000000007},{"$nulls":9},"Wholesale cost:",{"$f":"(O21*O20)","v":59.241000000000007}]
[]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Topside Joints ","Topside B004",10.17,{"$f":"(E26/D20)","v":0.90127614321162697},12.96,{"$f":"(E26*G26)","v":131.8032},{"$nulls":5},"Ranch Steaks","Topside B009",{"$f":"(Q26*O20)","v":5.9207148000000007},0.52470000000000006,14.86,{"$f":"(P26*R26)","v":87.981821928000002}]
[null,null,"Diced 98%vl","Dice B001",0.30599999999999999,{"$f":"(E27/D20)","v":2.7118043247075504E-2},10,{"$f":"(E27*G27)","v":3.06},{"$nulls":5},"Tender Top Steak","Topside B015",{"$f":"(Q27*O20)","v":1.7794868000000001},0.15770000000000001,14.86,{"$f":"(P27*R27)","v":26.443173848000001}]
[null,null,"Trim 85% Visual Lean ","Trim B008",0.66400000000000003,{"$f":"(E28/D20)","v":5.8844381425026585E-2},7,4.6480000000000006,null,"Topside Mini Joints with added fat ",null,null,null,"Diced 98%vl","Dice B001",{"$f":"(Q28*O20)","v":2.3527140000000002},0.20849999999999999,10,23.527140000000003]
[{"$nulls":7},0,null,"Premium Topside Joints ",null,null,null,"Trim 85% Visual Lean ","Trim B008",{"$f":"(Q29*O20)","v":1.1543532000000001},0.1023,7,8.0804724000000014]
[{"$nulls":7},0,{"$nulls":8},{"$f":"(P30/O20)","v":0},null,0]
[{"$nulls":7},0,{"$nulls":8},{"$f":"(P31/O20)","v":0},null,0]
[{"$nulls":7},0,{"$nulls":8},{"$f":"(P32/O20)","v":0},null,0]
[{"$nulls":7},0,{"$nulls":8},{"$f":"(P33/O20)","v":0},null,0]
[{"$nulls":7},0,{"$nulls":8},{"$f":"(P34/O20)","v":0},null,0]
[{"$nulls":7},0,{"$nulls":8},{"$f":"(P35/O20)","v":0},null,0]
[{"$nulls":7},0,{"$nulls":8},{"$f":"(P36/O20)","v":0},null,0]
[{"$nulls":7},0,{"$nulls":8},{"$f":"(P37/O20)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E26:E37)","v":11.139999999999999},{"$f":"(E38/D20)","v":0.98723856788372899},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P26:P37)","v":11.207268800000001},{"$f":"(P38/O20)","v":0.99320000000000008}]
[null,null,null,"Bone & Waste (Kg)",0.13200000000000001,{"$f":"(E39/D20)","v":1.1697979439914923E-2},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"(Q39*O20)","v":6.7704E-2},6.0000000000000001E-3]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D20-E38-E39)","v":1.2000000000001898E-2},{"$f":"(E40/D20)","v":1.0634526763560702E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(Q40*O20)","v":9.0272000000000008E-3},8.0000000000000004E-4]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H26:H37)","v":139.5112},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S26:S37)","v":146.032608176}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H26:H37,-D22)","v":80.270199999999988},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S26:S37,-O22)","v":86.791608175999983}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H43/H42)","v":0.5753674256977217},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S43/S42)","v":0.59433032978085176}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H42)","v":139.5112},{"$f":"(H43)","v":80.270199999999988},{"$f":"(H44)","v":0.5753674256977217}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S42)","v":146.032608176},{"$f":"(S43)","v":86.791608175999983},{"$f":"(S44)","v":0.59433032978085176}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M48-M47)","v":6.5214081759999942},{"$f":"(N48-N47)","v":6.5214081759999942},{"$f":"SUM(O48-O47)","v":1.8962904083130061E-2}]
[]
[]
[]
[{"$nulls":7},"Silverside- EBLEX Code: Silverside B001"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Silverside Joint with added fat",null,null,"Silverside B002",{"$nulls":6},"Product name ","Silverside Mini Joints with added fat",null,null,"Silverside B003"]
[null,null,"Primal weight ",9.3840000000000003,"Percentage of Carcase",null,null,{"$f":"(D60/K5)","v":5.6726956185317728E-2},{"$nulls":5},"Primal weight ",9.3840000000000003,"Percentage of Carcase",null,null,{"$f":"(O60/K5)","v":5.6726956185317728E-2}]
[null,null,"Price Per Kg",4.8499999999999996,{"$nulls":9},"Price Per Kg",4.8499999999999996]
[null,null,"Wholesale cost:",{"$f":"(D61*D60)","v":45.5124},{"$nulls":9},"Wholesale cost:",{"$f":"(O61*O60)","v":45.5124}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Silverside Joints","Silverside B002",8.8759999999999994,{"$f":"(E65/D60)","v":0.94586530264279611},11.5,{"$f":"(E65*G65)","v":102.074},{"$nulls":5},"Silverside Mini Joints(with added fat)","Silverside B003",{"$f":"(Q65*O60)","v":5.6979648000000003},0.60719999999999996,11.5,{"$f":"(P65*R65)","v":65.526595200000003}]
[null,null,"Trim 85% Visual Lean ","Trim B008",0.42599999999999999,{"$f":"(E66/D60)","v":4.5396419437340151E-2},7,{"$f":"(E66*G66)","v":2.9819999999999998},{"$nulls":5},"Escallops(Salmon Cut)","Silverside B004",{"$f":"(Q66*O60)","v":2.1770880000000004},0.23200000000000001,14.86,32.351527680000004]
[{"$nulls":5},{"$f":"(E67/D60)","v":0},null,0,{"$nulls":5},"Diced 98%vl","Dice B001",{"$f":"(Q67*O60)","v":0.25430639999999999},2.7099999999999999E-2,10,2.5430639999999998]
[{"$nulls":5},{"$f":"(E68/D60)","v":0},null,0,{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",{"$f":"(Q68*O60)","v":0.97499760000000013},0.10390000000000001,7,6.824983200000001]
[{"$nulls":5},{"$f":"(E69/D60)","v":0},null,0,{"$nulls":8},{"$f":"(P69/O60)","v":0},null,0]
[{"$nulls":5},{"$f":"(E70/D60)","v":0},null,0,{"$nulls":8},{"$f":"(P70/O60)","v":0},null,0]
[{"$nulls":5},{"$f":"(E71/D60)","v":0},null,0,{"$nulls":8},{"$f":"(P71/O60)","v":0},null,0]
[{"$nulls":5},{"$f":"(E72/D60)","v":0},null,0,{"$nulls":8},{"$f":"(P72/O60)","v":0},null,0]
[{"$nulls":5},{"$f":"(E73/D60)","v":0},null,0,{"$nulls":8},{"$f":"(P73/O60)","v":0},null,0]
[{"$nulls":5},{"$f":"(E74/D60)","v":0},null,0,{"$nulls":8},{"$f":"(P74/O60)","v":0},null,0]
[{"$nulls":5},{"$f":"(E75/D60)","v":0},null,0,{"$nulls":8},{"$f":"(P75/O60)","v":0},null,0]
[{"$nulls":5},{"$f":"(E76/D60)","v":0},null,0,{"$nulls":8},{"$f":"(P76/O60)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E65:E76)","v":9.3019999999999996},{"$f":"(E77/D60)","v":0.9912617220801363},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P65:P76)","v":9.1043568000000015},{"$f":"(P77/O60)","v":0.97020000000000017}]
[null,null,null,"Bone & Waste (Kg)",0.04,{"$f":"(E78/D60)","v":4.2625745950554137E-3},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"(Q78*O60)","v":0.27682800000000002},2.9499999999999998E-2]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D60-E77-E78)","v":4.2000000000000738E-2},{"$f":"(E79/D60)","v":4.4757033248082629E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(Q79*O60)","v":1.8768000000000001E-3},2.0000000000000001E-4]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H65:H76)","v":105.056},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S65:S76)","v":107.24617008000001}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H65:H76,-D62)","v":59.543599999999998},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S65:S76,-O62)","v":61.733770080000014}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H82/H81)","v":0.56677962229667989},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S82/S81)","v":0.57562680358608487}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H81)","v":105.056},{"$f":"(H82)","v":59.543599999999998},{"$f":"(H83)","v":0.56677962229667989}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S81)","v":107.24617008000001},{"$f":"(S82)","v":61.733770080000014},{"$f":"(S83)","v":0.57562680358608487}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M87-M86)","v":2.1901700800000157},{"$f":"(N87-N86)","v":2.1901700800000157},{"$f":"SUM(O87-O86)","v":8.8471812894049817E-3}]
[]
[]
[]
[{"$nulls":7},"Heel Muscle- EBLEX Code: Leg B001"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Dice 98% Visual Lean ",null,null,"Leg B001",{"$nulls":6},"Product name ","Pavé(Heel Muscle)",null,null,"Leg B002"]
[null,null,"Primal weight ",2.4860000000000002,"Percentage of Carcase",null,null,{"$f":"(D99/K5)","v":1.5028049134345682E-2},{"$nulls":5},"Primal weight ",2.4860000000000002,"Percentage of Carcase",null,null,{"$f":"(O99/K5)","v":1.5028049134345682E-2}]
[null,null,"Price Per Kg",3.25,{"$nulls":9},"Price Per Kg",3.25]
[null,null,"Wholesale cost:",{"$f":"(D100*D99)","v":8.0795000000000012},{"$nulls":9},"Wholesale cost:",{"$f":"(O100*O99)","v":8.0795000000000012}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Dice 98% Visual Lean ","DiceB001",1.5580000000000001,{"$f":"(E104/D99)","v":0.62670957361222845},10,{"$f":"(E104*G104)","v":15.58},{"$nulls":5},"Pavé(Heel Muscle)","Leg B002",{"$f":"SUM(Q104*O99)","v":0.79427700000000012},0.31950000000000001,14.86,{"$f":"(P104*R104)","v":11.802956220000002}]
[null,null,"Trim 85% Visual Lean ","Trim B008",0.75600000000000001,{"$f":"(E105/D99)","v":0.30410297666934832},7,{"$f":"(E105*G105)","v":5.2919999999999998},{"$nulls":5},"Dice 98% Visual Lean ","DiceB001",{"$f":"SUM(Q105*O99)","v":0.36593920000000002},0.1472,10,3.6593920000000004]
[{"$nulls":5},{"$f":"(E106/D99)","v":0},null,0,{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",{"$f":"(Q106*O99)","v":1.1721490000000001},0.47149999999999997,7,8.2050429999999999]
[{"$nulls":5},{"$f":"(E107/D99)","v":0},null,0,{"$nulls":8},{"$f":"(P107/O99)","v":0},null,0]
[{"$nulls":5},{"$f":"(E108/D99)","v":0},null,0,{"$nulls":8},{"$f":"(P108/O99)","v":0},null,0]
[{"$nulls":5},{"$f":"(E109/D99)","v":0},null,0,{"$nulls":8},{"$f":"(P109/O99)","v":0},null,0]
[{"$nulls":5},{"$f":"(E110/D99)","v":0},null,0,{"$nulls":8},{"$f":"(P110/O99)","v":0},null,0]
[{"$nulls":5},{"$f":"(E111/D99)","v":0},null,0,{"$nulls":8},{"$f":"(P111/O99)","v":0},null,0]
[{"$nulls":5},{"$f":"(E112/D99)","v":0},null,0,{"$nulls":8},{"$f":"(P112/O99)","v":0},null,0]
[{"$nulls":5},{"$f":"(E113/D99)","v":0},null,0,{"$nulls":8},{"$f":"(P113/O99)","v":0},null,0]
[{"$nulls":5},{"$f":"(E114/D99)","v":0},null,0,{"$nulls":8},{"$f":"(P114/O99)","v":0},null,0]
[{"$nulls":5},{"$f":"(E115/D99)","v":0},null,0,{"$nulls":8},{"$f":"(P115/O99)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E104:E115)","v":2.3140000000000001},{"$f":"(E116/D99)","v":0.93081255028157672},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P104:P115)","v":2.3323652000000004},{"$f":"(P116/O99)","v":0.93820000000000003}]
[null,null,null,"Bone & Waste (Kg)",0.16600000000000001,{"$f":"(E117/D99)","v":6.6773934030571191E-2},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"(Q117*O99)","v":0.1173392},4.7199999999999999E-2]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D99-E116-E117)","v":6.0000000000001441E-3},{"$f":"(E118/D99)","v":2.413515687852029E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(Q118*O99)","v":3.6295600000000004E-2},1.46E-2]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H104:H115)","v":20.872},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S104:S115)","v":23.667391220000003}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H104:H115,-D101)","v":12.792499999999999},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S104:S115,-O101)","v":15.587891220000001}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H121/H120)","v":0.61290245304714441},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S121/S120)","v":0.65862312728525552}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H120)","v":20.872},{"$f":"(H121)","v":12.792499999999999},{"$f":"(H122)","v":0.61290245304714441}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S120)","v":23.667391220000003},{"$f":"(S121)","v":15.587891220000001},{"$f":"(S122)","v":0.65862312728525552}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M126-M125)","v":2.7953912200000026},{"$f":"(N126-N125)","v":2.7953912200000026},{"$f":"SUM(O126-O125)","v":4.5720674238111103E-2}]
[]
[]
[]
[{"$nulls":7},"Thick Flank- EBLEX Code: Thick Flank B001"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Thick Flank Joints",null,null,"Thick Flank B002",{"$nulls":6},"Product name ","Thick Flank Seam Cut",null,null,"Thick flank B005"]
[null,null,"Primal weight ",6.5860000000000003,"Percentage of Carcase",null,null,{"$f":"(D138/K5)","v":3.9812844569107261E-2},{"$nulls":5},"Primal weight ",6.5860000000000003,"Percentage of Carcase",null,null,{"$f":"(O138/K5)","v":3.9812844569107261E-2}]
[null,null,"Price Per Kg",4.2,{"$nulls":9},"Price Per Kg",4.2]
[null,null,"Wholesale cost:",{"$f":"(D139*D138)","v":27.661200000000001},{"$nulls":9},"Wholesale cost:",{"$f":"(O139*O138)","v":27.661200000000001}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Thick Flank Joints","Thick flank B002",6.1660000000000004,{"$f":"(E143/D138)","v":0.9362283631946553},8,{"$f":"(E143*G143)","v":49.328000000000003},{"$nulls":5},"Centre Cut Steaks","Thick Flank B005",{"$f":"(Q143*O138)","v":2.1924793999999999},0.33289999999999997,14.86,{"$f":"(P143*R143)","v":32.580243883999998}]
[null,null,"Trim 85% Visual Lean ","Trim B008",0.26600000000000001,{"$f":"(E144/D138)","v":4.0388703310051628E-2},7,{"$f":"(E144*G144)","v":1.8620000000000001},{"$nulls":5},"Escallops(Thick Flank)","Thick Flank B005",{"$f":"(Q144*O138)","v":2.0403428000000003},0.30980000000000002,14.86,30.319494008000003]
[{"$nulls":5},{"$f":"(E145/D138)","v":0},null,0,{"$nulls":5},"Pavé(Thick Flank)","Thick Flank B007",{"$f":"(Q145*O138)","v":0.49987739999999997},7.5899999999999995E-2,14.86,7.4281781639999993]
[{"$nulls":5},{"$f":"(E146/D138)","v":0},null,0,{"$nulls":5},"Dice 98% Visual Lean ","DiceB001",{"$f":"(Q146*O138)","v":0.4781436},7.2599999999999998E-2,10,4.7814360000000002]
[{"$nulls":5},{"$f":"(E147/D138)","v":0},null,0,{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",{"$f":"(Q147*O138)","v":1.1703322},0.1777,7,8.1923253999999996]
[{"$nulls":5},{"$f":"(E148/D138)","v":0},null,0,{"$nulls":8},{"$f":"(P148/O138)","v":0},null,0]
[{"$nulls":5},{"$f":"(E149/D138)","v":0},null,0,{"$nulls":8},{"$f":"(P149/O138)","v":0},null,0]
[{"$nulls":5},{"$f":"(E150/D138)","v":0},null,0,{"$nulls":8},{"$f":"(P150/O138)","v":0},null,0]
[{"$nulls":5},{"$f":"(E151/D138)","v":0},null,0,{"$nulls":8},{"$f":"(P151/O138)","v":0},null,0]
[{"$nulls":5},{"$f":"(E152/D138)","v":0},null,0,{"$nulls":8},{"$f":"(P152/O138)","v":0},null,0]
[{"$nulls":5},{"$f":"(E153/D138)","v":0},null,0,{"$nulls":8},{"$f":"(P153/O138)","v":0},null,0]
[{"$nulls":5},{"$f":"(E154/D138)","v":0},null,0,{"$nulls":8},{"$f":"(P154/O138)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E143:E154)","v":6.4320000000000004},{"$f":"(E155/D138)","v":0.97661706650470692},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P143:P154)","v":6.3811754000000001},{"$f":"(P155/O138)","v":0.96889999999999998}]
[null,null,null,"Bone & Waste (Kg)",0.14799999999999999,{"$f":"(E156/D138)","v":2.247191011235955E-2},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"(Q156*O138)","v":0.14620920000000001},2.2200000000000001E-2]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D138-E155-E156)","v":5.9999999999999221E-3},{"$f":"(E157/D138)","v":9.1102338293348338E-4},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(Q157*O138)","v":5.8615400000000005E-2},8.8999999999999999E-3]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H143:H154)","v":51.190000000000005},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S143:S154)","v":83.301677456000007}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H143:H154,-D140)","v":23.528800000000004},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S143:S154,-O140)","v":55.640477456000006}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H160/H159)","v":0.45963664778277008},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S160/S159)","v":0.66793945998733739}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H159)","v":51.190000000000005},{"$f":"(H160)","v":23.528800000000004},{"$f":"(H161)","v":0.45963664778277008}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S159)","v":83.301677456000007},{"$f":"(S160)","v":55.640477456000006},{"$f":"(S161)","v":0.66793945998733739}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M165-M164)","v":32.111677456000002},{"$f":"(N165-N164)","v":32.111677456000002},{"$f":"SUM(O165-O164)","v":0.20830281220456731}]
[]
[]
[]
[{"$nulls":7},"D Rump (without tail)- EBLEX Code: Rump B004"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name "," Traditional Rump Steaks ",null,null,"Rump B006",{"$nulls":6},"Product name ","Premium Prime Rump Steak",null,null,"Rump B003"]
[null,null,"Primal weight ",5.2039999999999997,"Percentage of Carcase",null,null,{"$f":"(D177/K5)","v":3.1458554985975433E-2},{"$nulls":5},"Primal weight ",5.2039999999999997,"Percentage of Carcase",null,null,{"$f":"(O177/K5)","v":3.1458554985975433E-2}]
[null,null,"Price Per Kg",6.5,{"$nulls":9},"Price Per Kg",6.5]
[null,null,"Wholesale cost:",{"$f":"(D178*D177)","v":33.826000000000001},{"$nulls":9},"Wholesale cost:",{"$f":"(O178*O177)","v":33.826000000000001}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Traditional Rump Steaks ","Rump B006",4.984,{"$f":"(E182/D177)","v":0.95772482705611073},15,{"$f":"(E182*G182)","v":74.760000000000005},{"$nulls":5},"Prime Rump Steak","Rump B003",{"$f":"(Q182*O177)","v":2.3287900000000001},0.44750000000000001,17,{"$f":"(P182*R182)","v":39.58943}]
[null,null,"Trim 85% Visual Lean ","Trim B008",0.152,{"$f":"(E183/D177)","v":2.9208301306687164E-2},7,{"$f":"(E183*G183)","v":1.0640000000000001},{"$nulls":5},"Bistro Rump Steak","Rump B003",{"$f":"(Q183*O177)","v":1.1381147999999999},0.21870000000000001,23,26.176640399999997]
[{"$nulls":5},{"$f":"(E184/D177)","v":0},null,0,{"$nulls":5},"Picanha Steak","Rump B013",{"$f":"(Q184*O177)","v":0.89196559999999991},0.1714,17,15.163415199999999]
[{"$nulls":5},{"$f":"(E185/D177)","v":0},null,0,{"$nulls":5},"Rump Burger Trim ",null,{"$f":"(Q185*O177)","v":0.52924680000000002},0.1017,15,7.9387020000000001]
[{"$nulls":5},{"$f":"(E186/D177)","v":0},null,0,{"$nulls":8},{"$f":"(P186/O177)","v":0},null,0]
[{"$nulls":5},{"$f":"(E187/D177)","v":0},null,0,{"$nulls":8},{"$f":"(P187/O177)","v":0},null,0]
[{"$nulls":5},{"$f":"(E188/D177)","v":0},null,0,{"$nulls":8},{"$f":"(P188/O177)","v":0},null,0]
[{"$nulls":5},{"$f":"(E189/D177)","v":0},null,0,{"$nulls":8},{"$f":"(P189/O177)","v":0},null,0]
[{"$nulls":5},{"$f":"(E190/D177)","v":0},null,0,{"$nulls":8},{"$f":"(P190/O177)","v":0},null,0]
[{"$nulls":5},{"$f":"(E191/D177)","v":0},null,0,{"$nulls":8},{"$f":"(P191/O177)","v":0},null,0]
[{"$nulls":5},{"$f":"(E192/D177)","v":0},null,0,{"$nulls":8},{"$f":"(P192/O177)","v":0},null,0]
[{"$nulls":5},{"$f":"(E193/D177)","v":0},null,0,{"$nulls":8},{"$f":"(P193/O177)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E182:E193)","v":5.1360000000000001},{"$f":"(E194/D177)","v":0.9869331283627979},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P182:P193)","v":4.8881171999999999},{"$f":"(P194/O177)","v":0.93930000000000002}]
[null,null,null,"Bone & Waste (Kg)",6.2E-2,{"$f":"(E195/D177)","v":1.191391237509608E-2},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"(Q195*O177)","v":0.3138012},6.0299999999999999E-2]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D177-E194-E195)","v":5.9999999999996168E-3},{"$f":"(E196/D177)","v":1.1529592621059986E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(Q196*O177)","v":2.0815999999999999E-3},4.0000000000000002E-4]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H182:H193)","v":75.824000000000012},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S182:S193)","v":88.868187599999999}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H182:H193,-D179)","v":41.998000000000012},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S182:S193,-O179)","v":55.042187599999998}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H199/H198)","v":0.55388795104452426},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S199/S198)","v":0.61936885500295724}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H198)","v":75.824000000000012},{"$f":"(H199)","v":41.998000000000012},{"$f":"(H200)","v":0.55388795104452426}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S198)","v":88.868187599999999},{"$f":"(S199)","v":55.042187599999998},{"$f":"(S200)","v":0.61936885500295724}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M204-M203)","v":13.044187599999987},{"$f":"(N204-N203)","v":13.044187599999987},{"$f":"SUM(O204-O203)","v":6.5480903958432979E-2}]
[]
[]
[]
[{"$nulls":7},"Rump Tail- EBLEX Code: Rump B012"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice  B001",{"$nulls":6},"Product name ","Rump Tail/Tri Tip Mini Joint",null,null,"Rump B020"]
[null,null,"Primal weight ",1.67,"Percentage of Carcase",null,null,{"$f":"(D216/K5)","v":1.00952703356224E-2},{"$nulls":5},"Primal weight ",1.5640000000000001,"Percentage of Carcase",null,null,{"$f":"(O216/K5)","v":9.4544926975529547E-3}]
[null,null,"Price Per Kg",5,{"$nulls":9},"Price Per Kg",5]
[null,null,"Wholesale cost:",{"$f":"(D217*D216)","v":8.35},{"$nulls":9},"Wholesale cost:",{"$f":"(O217*O216)","v":7.82}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Dice 98% Visual Lean ","Dice B001",1.3620000000000001,{"$f":"(E221/D216)","v":0.81556886227544922},10,{"$f":"(E221*G221)","v":13.620000000000001},{"$nulls":5},"Tri Tip Mini Joint","Rump B020",1.04,0.66500000000000004,11.5,{"$f":"(P221*R221)","v":11.96}]
[null,null,"Trim 85% Visual Lean ","Trim B008",0.184,{"$f":"(E222/D216)","v":0.11017964071856287},7,{"$f":"(E222*G222)","v":1.288},{"$nulls":5},"Dice 98% Visual Lean ","DiceB001",0.27400000000000002,0.17519999999999999,10,2.74]
[{"$nulls":5},{"$f":"(E223/D216)","v":0},null,0,{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",0.17399999999999999,0.1113,7,1.218]
[{"$nulls":5},{"$f":"(E224/D216)","v":0},null,0,{"$nulls":8},{"$f":"(P224/O216)","v":0},null,0]
[{"$nulls":5},{"$f":"(E225/D216)","v":0},null,0,{"$nulls":8},{"$f":"(P225/O216)","v":0},null,0]
[{"$nulls":5},{"$f":"(E226/D216)","v":0},null,0,{"$nulls":8},{"$f":"(P226/O216)","v":0},null,0]
[{"$nulls":5},{"$f":"(E227/D216)","v":0},null,0,{"$nulls":8},{"$f":"(P227/O216)","v":0},null,0]
[{"$nulls":5},{"$f":"(E228/D216)","v":0},null,0,{"$nulls":8},{"$f":"(P228/O216)","v":0},null,0]
[{"$nulls":5},{"$f":"(E229/D216)","v":0},null,0,{"$nulls":8},{"$f":"(P229/O216)","v":0},null,0]
[{"$nulls":5},{"$f":"(E230/D216)","v":0},null,0,{"$nulls":8},{"$f":"(P230/O216)","v":0},null,0]
[{"$nulls":5},{"$f":"(E231/D216)","v":0},null,0,{"$nulls":8},{"$f":"(P231/O216)","v":0},null,0]
[{"$nulls":5},{"$f":"(E232/D216)","v":0},null,0,{"$nulls":8},{"$f":"(P232/O216)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E221:E232)","v":1.546},{"$f":"(E233/D216)","v":0.92574850299401201},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P221:P232)","v":1.488},{"$f":"(P233/O216)","v":0.95140664961636823}]
[null,null,null,"Bone & Waste (Kg)",0.124,{"$f":"(E234/D216)","v":7.4251497005988029E-2},{"$nulls":8},"Bone & Waste (Kg)",5.3999999999999999E-2,{"$f":"(P234/O216)","v":3.4526854219948847E-2}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D216-E233-E234)","v":-1.1102230246251565E-16},{"$f":"(E235/D216)","v":-6.6480420636236925E-17},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O216-P233-P234)","v":2.2000000000000068E-2},{"$f":"(P235/O216)","v":1.4066496163682907E-2}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H221:H232)","v":14.908000000000001},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S221:S232)","v":15.918000000000001}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H221:H232,-D218)","v":6.5580000000000016},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S221:S232,-O218)","v":8.0980000000000008}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H238/H237)","v":0.43989804132009669},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S238/S237)","v":0.50873225279557732}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H237)","v":14.908000000000001},{"$f":"(H238)","v":6.5580000000000016},{"$f":"(H239)","v":0.43989804132009669}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S237)","v":15.918000000000001},{"$f":"(S238)","v":8.0980000000000008},{"$f":"(S239)","v":0.50873225279557732}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M243-M242)","v":1.0099999999999998},{"$f":"(N243-N242)","v":1.5399999999999991},{"$f":"SUM(O243-O242)","v":6.8834211475480633E-2}]
[]
[]
[]
[{"$nulls":7},"Striploin- EBLEX Code: Sirloin B002"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Sirloin Steak standard trim",null,null,"Sirloin B006",{"$nulls":6},"Product name ","Bone -in Porterhouse Steak",null,null,"Sirloin B017"]
[null,null,"Primal weight ",7.3879999999999999,"Percentage of Carcase",null,null,{"$f":"(D255/K5)","v":4.4660992359028914E-2},{"$nulls":5},"Primal weight ",11.695,"Percentage of Carcase",null,null,{"$f":"(O255/K5)","v":7.0697117709643098E-2}]
[null,null,"Price Per Kg",11,{"$nulls":9},"Price Per Kg",8.3000000000000007]
[null,null,"Wholesale cost:",{"$f":"(D256*D255)","v":81.268000000000001},{"$nulls":9},"Wholesale cost:",{"$f":"(O256*O255)","v":97.068500000000014}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Sirloin Steak standard ","Sirloin B006",6.83,{"$f":"(E260/D255)","v":0.92447211694639964},17.62,{"$f":"(E260*G260)","v":120.34460000000001},{"$nulls":5},"Porterhouse Steak","Sirloin B017",{"$f":"(Q260*O255)","v":4.0955890000000004},0.35020000000000001,19.34,{"$f":"(P260*R260)","v":79.208691260000009}]
[null,null,"Trim 85% Visual Lean ","Trim B008",0.39,{"$f":"(E261/D255)","v":5.2788305360043315E-2},7,{"$f":"(E261*G261)","v":2.73},{"$nulls":5},"Bone in Sirloin Steak","Sirloin B018",{"$f":"(Q261*O255)","v":4.9399680000000004},0.4224,19.34,95.538981120000003]
[{"$nulls":5},{"$f":"(E262/D255)","v":0},null,0,{"$nulls":5},"Stir Fry of Beef","Stir Fry B004",{"$f":"(Q262*O255)","v":0.57773300000000005},4.9399999999999999E-2,15,8.6659950000000006]
[{"$nulls":5},{"$f":"(E263/D255)","v":0},null,0,{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",{"$f":"(Q263*O255)","v":0.21635750000000001},1.8499999999999999E-2,7,1.5145025000000001]
[{"$nulls":5},{"$f":"(E264/D255)","v":0},null,0,{"$nulls":8},{"$f":"(P264/O255)","v":0},null,0]
[{"$nulls":5},{"$f":"(E265/D255)","v":0},null,0,{"$nulls":8},{"$f":"(P265/O255)","v":0},null,0]
[{"$nulls":5},{"$f":"(E266/D255)","v":0},null,0,{"$nulls":8},{"$f":"(P266/O255)","v":0},null,0]
[{"$nulls":5},{"$f":"(E267/D255)","v":0},null,0,{"$nulls":8},{"$f":"(P267/O255)","v":0},null,0]
[{"$nulls":5},{"$f":"(E268/D255)","v":0},null,0,{"$nulls":8},{"$f":"(P268/O255)","v":0},null,0]
[{"$nulls":5},{"$f":"(E269/D255)","v":0},null,0,{"$nulls":8},{"$f":"(P269/O255)","v":0},null,0]
[{"$nulls":5},{"$f":"(E270/D255)","v":0},null,0,{"$nulls":8},{"$f":"(P270/O255)","v":0},null,0]
[{"$nulls":5},{"$f":"(E271/D255)","v":0},null,0,{"$nulls":8},{"$f":"(P271/O255)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E260:E271)","v":7.22},{"$f":"(E272/D255)","v":0.97726042230644283},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P260:P271)","v":9.8296475000000019},{"$f":"(P272/O255)","v":0.84050000000000014}]
[null,null,null,"Bone & Waste (Kg)",0.158,{"$f":"(E273/D255)","v":2.1386031402273957E-2},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"(Q273*O255)","v":1.843132},0.15759999999999999]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D255-E272-E273)","v":1.0000000000000148E-2},{"$f":"(E274/D255)","v":1.353546291283182E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(Q274*O255)","v":2.2220500000000001E-2},1.9E-3]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H260:H271)","v":123.07460000000002},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S260:S271)","v":184.92816988000001}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H260:H271,-D257)","v":41.806600000000017},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S260:S271,-O257)","v":87.859669879999998}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H277/H276)","v":0.33968503655506505},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S277/S276)","v":0.47510160262231649}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H276)","v":123.07460000000002},{"$f":"(H277)","v":41.806600000000017},{"$f":"(H278)","v":0.33968503655506505}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S276)","v":184.92816988000001},{"$f":"(S277)","v":87.859669879999998},{"$f":"(S278)","v":0.47510160262231649}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M282-M281)","v":61.853569879999995},{"$f":"(N282-N281)","v":46.053069879999981},{"$f":"SUM(O282-O281)","v":0.13541656606725144}]
[]
[]
[]
[{"$nulls":7},"Fillet- EBLEX Code: Fillet B001"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Fillet Steak standard ",null,null,"Fillet B006",{"$nulls":6},"Product name ","Extra Trim Fillet Steak",null,null,"Fillet B004"]
[null,null,"Primal weight ",2.952,"Percentage of Carcase",null,null,{"$f":"(D294/K5)","v":1.7845052713028338E-2},{"$nulls":5},"Primal weight ",2.952,"Percentage of Carcase",null,null,{"$f":"(O294/K5)","v":1.7845052713028338E-2}]
[null,null,"Price Per Kg",16,{"$nulls":9},"Price Per Kg",16]
[null,null,"Wholesale cost:",{"$f":"(D295*D294)","v":47.231999999999999},{"$nulls":9},"Wholesale cost:",{"$f":"(O295*O294)","v":47.231999999999999}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Fillet Steak standard ","B006",2.3540000000000001,{"$f":"(E299/D294)","v":0.79742547425474264},27.5,{"$f":"(E299*G299)","v":64.734999999999999},{"$nulls":5},"Extra Trim fillet Steak ","Fillet B004",{"$f":"(Q299*O294)","v":1.5078816000000002},0.51080000000000003,37.5,{"$f":"(P299*R299)","v":56.545560000000009}]
[null,null,"Trim 85% Visual Lean ","Trim B008",0.128,{"$f":"(E300/D294)","v":4.3360433604336043E-2},7,{"$f":"(E300*G300)","v":0.89600000000000002},{"$nulls":5},"Spatchcock fillet ","Fillet B013",{"$f":"(Q300*O294)","v":0.57209759999999998},0.1938,27.5,15.732683999999999]
[null,null,"Fillet Tail ","Fillet B008",0.46600000000000003,{"$f":"(E301/D294)","v":0.15785907859078591},15,6.99,{"$nulls":5},"Stir Fry of Beef","Stir Fry B004",{"$f":"(Q301*O294)","v":0.31261679999999997},0.10589999999999999,15,4.6892519999999998]
[{"$nulls":5},{"$f":"(E302/D294)","v":0},null,0,{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",{"$f":"(Q302*O294)","v":0.53017920000000007},0.17960000000000001,7,3.7112544000000005]
[{"$nulls":5},{"$f":"(E303/D294)","v":0},null,0,{"$nulls":8},{"$f":"(P303/O294)","v":0},null,0]
[{"$nulls":5},{"$f":"(E304/D294)","v":0},null,0,{"$nulls":8},{"$f":"(P304/O294)","v":0},null,0]
[{"$nulls":5},{"$f":"(E305/D294)","v":0},null,0,{"$nulls":8},{"$f":"(P305/O294)","v":0},null,0]
[{"$nulls":5},{"$f":"(E306/D294)","v":0},null,0,{"$nulls":8},{"$f":"(P306/O294)","v":0},null,0]
[{"$nulls":5},{"$f":"(E307/D294)","v":0},null,0,{"$nulls":8},{"$f":"(P307/O294)","v":0},null,0]
[{"$nulls":5},{"$f":"(E308/D294)","v":0},null,0,{"$nulls":8},{"$f":"(P308/O294)","v":0},null,0]
[{"$nulls":5},{"$f":"(E309/D294)","v":0},null,0,{"$nulls":8},{"$f":"(P309/O294)","v":0},null,0]
[{"$nulls":5},{"$f":"(E310/D294)","v":0},null,0,{"$nulls":8},{"$f":"(P310/O294)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E299:E310)","v":2.9480000000000004},{"$f":"(E311/D294)","v":0.99864498644986466},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P299:P310)","v":2.9227752000000002},{"$f":"(P311/O294)","v":0.99010000000000009}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E312/D294)","v":0},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"(Q312*O294)","v":2.7453599999999998E-2},9.2999999999999992E-3]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D294-E311-E312)","v":3.9999999999995595E-3},{"$f":"(E313/D294)","v":1.3550135501353522E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O294-P311-P312)","v":1.7711999999997195E-3},5.9999999999999995E-4]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H299:H310)","v":72.620999999999995},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S299:S310)","v":80.678750399999998}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H299:H310,-D296)","v":25.388999999999996},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S299:S310,-O296)","v":33.446750399999999}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H316/H315)","v":0.34960961705291854},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S316/S315)","v":0.41456703573336456}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H315)","v":72.620999999999995},{"$f":"(H316)","v":25.388999999999996},{"$f":"(H317)","v":0.34960961705291854}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S315)","v":80.678750399999998},{"$f":"(S316)","v":33.446750399999999},{"$f":"(S317)","v":0.41456703573336456}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M321-M320)","v":8.0577504000000033},{"$f":"(N321-N320)","v":8.0577504000000033},{"$f":"SUM(O321-O320)","v":6.4957418680446022E-2}]
[]
[]
[]
[{"$nulls":7},"Thin Flank- EBLEX Code: Thin Flank B009"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":6},"Product name ","Bavette(Flank Skirt)",null,null,"Thin Flank B006"]
[null,null,"Primal weight ",12.77,"Percentage of Carcase",null,null,{"$f":"(D333/K5)","v":7.7195570171196437E-2},{"$nulls":5},"Primal weight ",12.77,"Percentage of Carcase",null,null,{"$f":"(O333/K5)","v":7.7195570171196437E-2}]
[null,null,"Price Per Kg",1.2,{"$nulls":9},"Price Per Kg",1.2]
[null,null,"Wholesale cost:",{"$f":"(D334*D333)","v":15.323999999999998},{"$nulls":9},"Wholesale cost:",{"$f":"(O334*O333)","v":15.323999999999998}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Dice 98% Visual Lean ","Dice B001",3.0379999999999998,{"$f":"(E338/D333)","v":0.23790133124510571},10,{"$f":"(E338*G338)","v":30.38},{"$nulls":5},"Bavette(Flank Skirt)","Thin Flank B006",{"$f":"(Q338*O333)","v":1.4123619999999999},0.1106,13.99,{"$f":"(P338*R338)","v":19.758944379999999}]
[null,null,"Trim 65% Visual Lean ","Trim B008",8.0440000000000005,{"$f":"(E339/D333)","v":0.62991386061080668},4,{"$f":"(E339*G339)","v":32.176000000000002},{"$nulls":5},"Goose Skirt Steaks","Thin Flank B004",{"$f":"(Q339*O333)","v":0.890069},6.9699999999999998E-2,13.99,12.45206531]
[{"$nulls":5},{"$f":"(E340/D333)","v":0},null,0,{"$nulls":5},"Flank Skirt Steak ","Thin Flank B005",{"$f":"(Q340*O333)","v":0.55421799999999999},4.3400000000000001E-2,13.99,7.7535098199999997]
[{"$nulls":5},{"$f":"(E341/D333)","v":0},null,0,{"$nulls":5},"Trim 65% Visual Lean ","Trim B008",{"$f":"(Q341*O333)","v":7.8356719999999997},0.61360000000000003,4,31.342687999999999]
[{"$nulls":5},{"$f":"(E342/D333)","v":0},null,0,{"$nulls":8},{"$f":"(P342/O333)","v":0},null,0]
[{"$nulls":5},{"$f":"(E343/D333)","v":0},null,0,{"$nulls":8},{"$f":"(P343/O333)","v":0},null,0]
[{"$nulls":5},{"$f":"(E344/D333)","v":0},null,0,{"$nulls":8},{"$f":"(P344/O333)","v":0},null,0]
[{"$nulls":5},{"$f":"(E345/D333)","v":0},null,0,{"$nulls":8},{"$f":"(P345/O333)","v":0},null,0]
[{"$nulls":5},{"$f":"(E346/D333)","v":0},null,0,{"$nulls":8},{"$f":"(P346/O333)","v":0},null,0]
[{"$nulls":5},{"$f":"(E347/D333)","v":0},null,0,{"$nulls":8},{"$f":"(P347/O333)","v":0},null,0]
[{"$nulls":5},{"$f":"(E348/D333)","v":0},null,0,{"$nulls":8},{"$f":"(P348/O333)","v":0},null,0]
[{"$nulls":5},{"$f":"(E349/D333)","v":0},null,0,{"$nulls":8},{"$f":"(P349/O333)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E338:E349)","v":11.082000000000001},{"$f":"(E350/D333)","v":0.86781519185591238},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P338:P349)","v":10.692321},{"$f":"(P350/O333)","v":0.83730000000000004}]
[null,null,null,"Bone & Waste (Kg)",1.6719999999999999,{"$f":"(E351/D333)","v":0.13093187157400157},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"(Q351*O333)","v":1.998505},0.1565]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D333-E350-E351)","v":1.5999999999998904E-2},{"$f":"(E352/D333)","v":1.2529365700860535E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(Q352*O333)","v":8.4281999999999996E-2},6.6E-3]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H338:H349)","v":62.555999999999997},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S338:S349)","v":71.307207509999998}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H338:H349,-D335)","v":47.231999999999999},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S338:S349,-O335)","v":55.98320751}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H355/H354)","v":0.75503548820257049},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S355/S354)","v":0.7850988625820049}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H354)","v":62.555999999999997},{"$f":"(H355)","v":47.231999999999999},{"$f":"(H356)","v":0.75503548820257049}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S354)","v":71.307207509999998},{"$f":"(S355)","v":55.98320751},{"$f":"(S356)","v":0.7850988625820049}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M360-M359)","v":8.7512075100000004},{"$f":"(N360-N359)","v":8.7512075100000004},{"$f":"SUM(O360-O359)","v":3.0063374379434404E-2}]
[]
[]
[]
[{"$nulls":7},"Hind Shin- EBLEX Code: Shin B002"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Sliced Shin ",null,null,"Leg B004",{"$nulls":6},"Product name ","Beef Shank Boneless and Netted (Hind Shin)",null,null,null,"Shin B016"]
[null,null,"Primal weight ",2.56,"Percentage of Carcase",null,null,{"$f":"(D372/K5)","v":1.5475384466582842E-2},{"$nulls":5},"Primal weight ",2.56,"Percentage of Carcase",null,null,{"$f":"(O372/K5)","v":1.5475384466582842E-2}]
[null,null,"Price Per Kg",3.25,{"$nulls":9},"Price Per Kg",3.25]
[null,null,"Wholesale cost:",{"$f":"(D373*D372)","v":8.32},{"$nulls":9},"Wholesale cost:",{"$f":"(O373*O372)","v":8.32}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Sliced Shin ","Shin B004",2.1920000000000002,{"$f":"(E377/D372)","v":0.85625000000000007},7.14,{"$f":"(E377*G377)","v":15.650880000000001},{"$nulls":5},"Beef Shank B/less  Netted","Shin B016",{"$f":"(Q377*O372)","v":1.793536},0.7006,9,{"$f":"(P377*R377)","v":16.141824}]
[null,null,"Trim 85% Visual Lean ","Trim B008",0.33800000000000002,{"$f":"(E378/D372)","v":0.13203125000000002},7,{"$f":"(E378*G378)","v":2.3660000000000001},{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",{"$f":"(Q378*O372)","v":0.58009600000000006},0.2266,7,4.0606720000000003]
[{"$nulls":5},{"$f":"(E379/D372)","v":0},null,0,{"$nulls":8},{"$f":"(P379/O372)","v":0},null,0]
[{"$nulls":5},{"$f":"(E380/D372)","v":0},null,0,{"$nulls":8},{"$f":"(P380/O372)","v":0},null,0]
[{"$nulls":5},{"$f":"(E381/D372)","v":0},null,0,{"$nulls":8},{"$f":"(P381/O372)","v":0},null,0]
[{"$nulls":5},{"$f":"(E382/D372)","v":0},null,0,{"$nulls":8},{"$f":"(P382/O372)","v":0},null,0]
[{"$nulls":5},{"$f":"(E383/D372)","v":0},null,0,{"$nulls":8},{"$f":"(P383/O372)","v":0},null,0]
[{"$nulls":5},{"$f":"(E384/D372)","v":0},null,0,{"$nulls":8},{"$f":"(P384/O372)","v":0},null,0]
[{"$nulls":5},{"$f":"(E385/D372)","v":0},null,0,{"$nulls":8},{"$f":"(P385/O372)","v":0},null,0]
[{"$nulls":5},{"$f":"(E386/D372)","v":0},null,0,{"$nulls":8},{"$f":"(P386/O372)","v":0},null,0]
[{"$nulls":5},{"$f":"(E387/D372)","v":0},null,0,{"$nulls":8},{"$f":"(P387/O372)","v":0},null,0]
[{"$nulls":5},{"$f":"(E388/D372)","v":0},null,0,{"$nulls":8},{"$f":"(P388/O372)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E377:E388)","v":2.5300000000000002},{"$f":"(E389/D372)","v":0.98828125000000011},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P377:P388)","v":2.3736320000000002},{"$f":"(P389/O372)","v":0.92720000000000002}]
[null,null,null,"Bone & Waste (Kg)",2.8000000000000001E-2,{"$f":"(E390/D372)","v":1.0937499999999999E-2},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"(Q390*O372)","v":0.15872},6.2E-2]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D372-E389-E390)","v":1.999999999999804E-3},{"$f":"(E391/D372)","v":7.8124999999992339E-4},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(Q391*O372)","v":2.7648000000000002E-2},1.0800000000000001E-2]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H377:H388)","v":18.01688},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S377:S388)","v":20.202496}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H377:H388,-D374)","v":9.6968800000000002},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S377:S388,-O374)","v":11.882496}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H394/H393)","v":0.53821083339623732},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S394/S393)","v":0.58816969942723907}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H393)","v":18.01688},{"$f":"(H394)","v":9.6968800000000002},{"$f":"(H395)","v":0.53821083339623732}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S393)","v":20.202496},{"$f":"(S394)","v":11.882496},{"$f":"(S395)","v":0.58816969942723907}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M399-M398)","v":2.1856159999999996},{"$f":"(N399-N398)","v":2.1856159999999996},{"$f":"SUM(O399-O398)","v":4.9958866031001747E-2}]
[]
[]
[]
[{"$nulls":7},"Chuck Roll- EBLEX Code: Chuck B002"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":6},"Product name ","Denver Steak ",null,null,"Chuck B025"]
[null,null,"Primal weight ",9.6059999999999999,"Percentage of Carcase",null,null,{"$f":"(D411/K5)","v":5.8068962182029206E-2},{"$nulls":5},"Primal weight ",9.6059999999999999,"Percentage of Carcase",null,null,{"$f":"(O411/K5)","v":5.8068962182029206E-2}]
[null,null,"Price Per Kg",4.4000000000000004,{"$nulls":9},"Price Per Kg",4.4000000000000004]
[null,null,"Wholesale cost:",{"$f":"(D412*D411)","v":42.266400000000004},{"$nulls":9},"Wholesale cost:",{"$f":"(O412*O411)","v":42.266400000000004}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Dice 98% Visual Lean ","Dice B001",7.9020000000000001,{"$f":"(E416/D411)","v":0.82261086820737039},7.88,{"$f":"(E416*G416)","v":62.267760000000003},{"$nulls":5},"Denver Steak ","Chuck B025",{"$f":"(Q416*O411)","v":2.2843068},0.23780000000000001,13.99,{"$f":"(P416*R416)","v":31.957452132}]
[null,null,"Trim 85% Visual Lean ","Trim B008",1.62,{"$f":"(E417/D411)","v":0.16864459712679578},7,{"$f":"(E417*G417)","v":11.34},{"$nulls":5},"Chuck Eye centre Cut joint","Chuck B026",{"$f":"(Q417*O411)","v":3.7828427999999996},0.39379999999999998,8,30.262742399999997]
[{"$nulls":5},{"$f":"(E418/D411)","v":0},null,0,{"$nulls":5},"Rib Eye Fillet ","Chuck B027",{"$f":"(Q418*O411)","v":0.50623619999999991},5.2699999999999997E-2,14.86,7.5226699319999986]
[{"$nulls":5},{"$f":"(E419/D411)","v":0},null,0,{"$nulls":5},"Dice 98% Visual Lean ","Dice B001",{"$f":"(Q419*O411)","v":0.90392459999999997},9.4100000000000003E-2,10,9.0392460000000003]
[{"$nulls":5},{"$f":"(E420/D411)","v":0},null,0,{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",{"$f":"(Q420*O411)","v":1.6676016},0.1736,7,11.673211200000001]
[{"$nulls":5},{"$f":"(E421/D411)","v":0},null,0,{"$nulls":8},{"$f":"(P421/O411)","v":0},null,0]
[{"$nulls":5},{"$f":"(E422/D411)","v":0},null,0,{"$nulls":8},{"$f":"(P422/O411)","v":0},null,0]
[{"$nulls":5},{"$f":"(E423/D411)","v":0},null,0,{"$nulls":8},{"$f":"(P423/O411)","v":0},null,0]
[{"$nulls":5},{"$f":"(E424/D411)","v":0},null,0,{"$nulls":8},{"$f":"(P424/O411)","v":0},null,0]
[{"$nulls":5},{"$f":"(E425/D411)","v":0},null,0,{"$nulls":8},{"$f":"(P425/O411)","v":0},null,0]
[{"$nulls":5},{"$f":"(E426/D411)","v":0},null,0,{"$nulls":8},{"$f":"(P426/O411)","v":0},null,0]
[{"$nulls":5},{"$f":"(E427/D411)","v":0},null,0,{"$nulls":8},{"$f":"(P427/O411)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E416:E427)","v":9.5220000000000002},{"$f":"(E428/D411)","v":0.9912554653341662},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P416:P427)","v":9.1449119999999997},{"$f":"(P428/O411)","v":0.95199999999999996}]
[null,null,null,"Bone & Waste (Kg)",7.3999999999999996E-2,{"$f":"(E429/D411)","v":7.7035186341869663E-3},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"(Q429*O411)","v":0.45532439999999996},4.7399999999999998E-2]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D411-E428-E429)","v":9.9999999999996342E-3},{"$f":"(E430/D411)","v":1.0410160316468493E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O411-P428-P429)","v":5.7636000000002019E-3},{"$f":"(P430/O411)","v":6.0000000000002098E-4}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H416:H427)","v":73.607759999999999},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S416:S427)","v":90.455321663999996}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H416:H427,-D413)","v":31.341359999999995},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S416:S427,-O413)","v":48.188921663999992}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H433/H432)","v":0.42578880270232372},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S433/S432)","v":0.53273727601124143}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H432)","v":73.607759999999999},{"$f":"(H433)","v":31.341359999999995},{"$f":"(H434)","v":0.42578880270232372}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S432)","v":90.455321663999996},{"$f":"(S433)","v":48.188921663999992},{"$f":"(S434)","v":0.53273727601124143}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M438-M437)","v":16.847561663999997},{"$f":"(N438-N437)","v":16.847561663999997},{"$f":"SUM(O438-O437)","v":0.10694847330891771}]
[]
[]
[]
[{"$nulls":7},"Fore Rib bone in- EBLEX Code: Fore Rib B001"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Rib Eye Steaks ",null,null,"Fore Rib B008",{"$nulls":6},"Product name ","Rib Eye Steaks ",null,null,"Fore Rib B008"]
[null,null,"Primal weight ",8.1820000000000004,"Percentage of Carcase",null,null,{"$f":"(D450/K5)","v":4.9460779572492501E-2},{"$nulls":5},"Primal weight ",8.1820000000000004,"Percentage of Carcase",null,null,{"$f":"(O450/K5)","v":4.9460779572492501E-2}]
[null,null,"Price Per Kg",7,{"$nulls":9},"Price Per Kg",7]
[null,null,"Wholesale cost:",{"$f":"(D451*D450)","v":57.274000000000001},{"$nulls":9},"Wholesale cost:",{"$f":"(O451*O450)","v":57.274000000000001}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Rib Eye Steaks ","Fore Rib B008",2.964,{"$f":"(E455/D450)","v":0.36225861647518942},17.62,{"$f":"(E455*G455)","v":52.225680000000004},{"$nulls":5},"Rib Eye Steaks ","Fore Rib B008",{"$f":"(Q455*O450)","v":2.7646978},0.33789999999999998,17.62,{"$f":"(P455*R455)","v":48.713975236000003}]
[null,null,"Dice 98% Visual Lean ","Dice B001",1.17,{"$f":"(E456/D450)","v":0.14299682229283792},10,{"$f":"(E456*G456)","v":11.7},{"$nulls":5},"Dice 98% Visual Lean ","Dice B001",{"$f":"(Q456*O450)","v":0.81738180000000005},9.9900000000000003E-2,10,8.1738180000000007]
[null,null,"Trim 85% Visual Lean ","Trim B008",1.1919999999999999,{"$f":"(E457/D450)","v":0.1456856514299682},7,8.3439999999999994,{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",{"$f":"(Q457*O450)","v":1.4236679999999999},0.17399999999999999,7,9.9656760000000002]
[{"$nulls":5},{"$f":"(E458/D450)","v":0},null,0,{"$nulls":5},"Beef Back Ribs -4 bone","Fore Rib B015",{"$f":"(Q458*O450)","v":0.74292560000000007},9.0800000000000006E-2,7,5.2004792000000002]
[{"$nulls":5},{"$f":"(E459/D450)","v":0},null,0,{"$nulls":8},{"$f":"(P459/O450)","v":0},null,0]
[{"$nulls":5},{"$f":"(E460/D450)","v":0},null,0,{"$nulls":8},{"$f":"(P460/O450)","v":0},null,0]
[{"$nulls":5},{"$f":"(E461/D450)","v":0},null,0,{"$nulls":8},{"$f":"(P461/O450)","v":0},null,0]
[{"$nulls":5},{"$f":"(E462/D450)","v":0},null,0,{"$nulls":8},{"$f":"(P462/O450)","v":0},null,0]
[{"$nulls":5},{"$f":"(E463/D450)","v":0},null,0,{"$nulls":8},{"$f":"(P463/O450)","v":0},null,0]
[{"$nulls":5},{"$f":"(E464/D450)","v":0},null,0,{"$nulls":8},{"$f":"(P464/O450)","v":0},null,0]
[{"$nulls":5},{"$f":"(E465/D450)","v":0},null,0,{"$nulls":8},{"$f":"(P465/O450)","v":0},null,0]
[{"$nulls":5},{"$f":"(E466/D450)","v":0},null,0,{"$nulls":8},{"$f":"(P466/O450)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E455:E466)","v":5.3260000000000005},{"$f":"(E467/D450)","v":0.65094109019799562},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P455:P466)","v":5.7486732000000007},{"$f":"(P467/O450)","v":0.7026}]
[null,null,null,"Bone & Waste (Kg)",2.7989999999999999,{"$f":"(E468/D450)","v":0.34209239794671226},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"(Q468*O450)","v":2.4210538000000001},0.2959]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D450-E467-E468)","v":5.699999999999994E-2},{"$f":"(E469/D450)","v":6.9665118552920966E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O450-P467-P468)","v":1.2272999999999534E-2},1.6000000000000001E-3]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H455:H466)","v":72.269679999999994},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S455:S466)","v":72.053948436000013}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H455:H466,-D452)","v":14.995679999999993},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S455:S466,-O452)","v":14.779948436000012}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H472/H471)","v":0.20749614499469202},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S472/S471)","v":0.20512336598913666}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H471)","v":72.269679999999994},{"$f":"(H472)","v":14.995679999999993},{"$f":"(H473)","v":0.20749614499469202}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S471)","v":72.053948436000013},{"$f":"(S472)","v":14.779948436000012},{"$f":"(S473)","v":0.20512336598913666}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M477-M476)","v":-0.21573156399998084},{"$f":"(N477-N476)","v":-0.21573156399998084},{"$f":"SUM(O477-O476)","v":-2.3727790055553533E-3}]
[]
[]
[]
[{"$nulls":7},"Blade (Chuck Tender)- EBLEX Code: Chuck B008"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Blade Steak",null,null,"Chuck B009",{"$nulls":6},"Product name ","Blade Steak",null,null,"Chuck B009"]
[null,null,"Primal weight ",1.63,"Percentage of Carcase",null,null,{"$f":"(D489/K5)","v":9.8534674533320432E-3},{"$nulls":5},"Primal weight ",1.63,"Percentage of Carcase",null,null,{"$f":"(O489/K5)","v":9.8534674533320432E-3}]
[null,null,"Price Per Kg",4.2,{"$nulls":9},"Price Per Kg",4.2]
[null,null,"Wholesale cost:",{"$f":"(D490*D489)","v":6.8460000000000001},{"$nulls":9},"Wholesale cost:",{"$f":"(O490*O489)","v":6.8460000000000001}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Blade Steak","Chuck B009",1.3420000000000001,{"$f":"(E494/D489)","v":0.82331288343558295},10,{"$f":"(E494*G494)","v":13.420000000000002},{"$nulls":5},"Blade Steak","Chuck B009",{"$f":"(Q494*O489)","v":1.3137799999999999},0.80600000000000005,10,{"$f":"(P494*R494)","v":13.137799999999999}]
[null,null,"Dice 98% Visual Lean ","Dice B001",0.156,{"$f":"(E495/D489)","v":9.5705521472392641E-2},10,{"$f":"(E495*G495)","v":1.56},{"$nulls":5},"Dice 98% Visual Lean ","Dice B001",{"$f":"(Q495*O489)","v":0.119642},7.3400000000000007E-2,10,1.19642]
[null,null,"Trim 85% Visual Lean ","Trim B008",0.11600000000000001,{"$f":"(E496/D489)","v":7.1165644171779147E-2},7,0.81200000000000006,{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",{"$f":"(Q496*O489)","v":0.19657799999999997},0.1206,7,1.3760459999999999]
[{"$nulls":5},{"$f":"(E497/D489)","v":0},null,0,{"$nulls":8},{"$f":"(P497/O489)","v":0},null,0]
[{"$nulls":5},{"$f":"(E498/D489)","v":0},null,0,{"$nulls":8},{"$f":"(P498/O489)","v":0},null,0]
[{"$nulls":5},{"$f":"(E499/D489)","v":0},null,0,{"$nulls":8},{"$f":"(P499/O489)","v":0},null,0]
[{"$nulls":5},{"$f":"(E500/D489)","v":0},null,0,{"$nulls":8},{"$f":"(P500/O489)","v":0},null,0]
[{"$nulls":5},{"$f":"(E501/D489)","v":0},null,0,{"$nulls":8},{"$f":"(P501/O489)","v":0},null,0]
[{"$nulls":5},{"$f":"(E502/D489)","v":0},null,0,{"$nulls":8},{"$f":"(P502/O489)","v":0},null,0]
[{"$nulls":5},{"$f":"(E503/D489)","v":0},null,0,{"$nulls":8},{"$f":"(P503/O489)","v":0},null,0]
[{"$nulls":5},{"$f":"(E504/D489)","v":0},null,0,{"$nulls":8},{"$f":"(P504/O489)","v":0},null,0]
[{"$nulls":5},{"$f":"(E505/D489)","v":0},null,0,{"$nulls":8},{"$f":"(P505/O489)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E494:E505)","v":1.6140000000000001},{"$f":"(E506/D489)","v":0.99018404907975477},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P494:P505)","v":1.63},{"$f":"(P506/O489)","v":1}]
[null,null,null,"Bone & Waste (Kg)",1.4E-2,{"$f":"(E507/D489)","v":8.5889570552147246E-3},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"(O489-P506)","v":0},{"$f":"(P507/O489)","v":0}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D489-E506-E507)","v":1.9999999999997919E-3},{"$f":"(E508/D489)","v":1.2269938650305472E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O489-P506-P507)","v":0},{"$f":"(P508/O489)","v":0}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H494:H505)","v":15.792000000000002},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S494:S505)","v":15.710265999999999}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H494:H505,-D491)","v":8.9460000000000015},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S494:S505,-O491)","v":8.8642659999999989}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H511/H510)","v":0.56648936170212771},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S511/S510)","v":0.56423398559897076}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H510)","v":15.792000000000002},{"$f":"(H511)","v":8.9460000000000015},{"$f":"(H512)","v":0.56648936170212771}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S510)","v":15.710265999999999},{"$f":"(S511)","v":8.8642659999999989},{"$f":"(S512)","v":0.56423398559897076}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M516-M515)","v":-8.1734000000002638E-2},{"$f":"(N516-N515)","v":-8.1734000000002638E-2},{"$f":"SUM(O516-O515)","v":-2.2553761031569586E-3}]
[]
[]
[]
[{"$nulls":7},"Feather- EBLEX Code: Chuck B010"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Feather Steaks ",null,null,"Chuck B012",{"$nulls":6},"Product name ","Flat Iron Steaks",null,null,"Chuck B013"]
[null,null,"Primal weight ",2.512,"Percentage of Carcase",null,null,{"$f":"(D528/K5)","v":1.5185221007834412E-2},{"$nulls":5},"Primal weight ",2.512,"Percentage of Carcase",null,null,{"$f":"(O528/K5)","v":1.5185221007834412E-2}]
[null,null,"Price Per Kg",4,{"$nulls":9},"Price Per Kg",4]
[null,null,"Wholesale cost:",{"$f":"(D529*D528)","v":10.048},{"$nulls":9},"Wholesale cost:",{"$f":"(O529*O528)","v":10.048}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Feather Steaks ","Chuck B012",2.198,{"$f":"(E533/D528)","v":0.875},7.88,{"$f":"(E533*G533)","v":17.320239999999998},{"$nulls":5},"Flat Iron Steak ","Chuck B013",{"$f":"(Q533*O528)","v":1.3474367999999999},0.53639999999999999,13.99,{"$f":"(P533*R533)","v":18.850640832}]
[null,null,"Dice 98% Visual Lean ","Dice B001",null,{"$f":"(E534/D528)","v":0},null,{"$f":"(E534*G534)","v":0},{"$nulls":5},"Dice 98% Visual Lean ","Dice B001",{"$f":"(Q534*O528)","v":0.26752799999999999},0.1065,10,2.6752799999999999]
[null,null,"Trim 85% Visual Lean ","Trim B008",0.27600000000000002,{"$f":"(E535/D528)","v":0.10987261146496816},7,1.9320000000000002,{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",{"$f":"(Q535*O528)","v":0.60865760000000002},0.24229999999999999,7,4.2606032000000003]
[{"$nulls":5},{"$f":"(E536/D528)","v":0},null,0,{"$nulls":8},{"$f":"(P536/O528)","v":0},null,0]
[{"$nulls":5},{"$f":"(E537/D528)","v":0},null,0,{"$nulls":8},{"$f":"(P537/O528)","v":0},null,0]
[{"$nulls":5},{"$f":"(E538/D528)","v":0},null,0,{"$nulls":8},{"$f":"(P538/O528)","v":0},null,0]
[{"$nulls":5},{"$f":"(E539/D528)","v":0},null,0,{"$nulls":8},{"$f":"(P539/O528)","v":0},null,0]
[{"$nulls":5},{"$f":"(E540/D528)","v":0},null,0,{"$nulls":8},{"$f":"(P540/O528)","v":0},null,0]
[{"$nulls":5},{"$f":"(E541/D528)","v":0},null,0,{"$nulls":8},{"$f":"(P541/O528)","v":0},null,0]
[{"$nulls":5},{"$f":"(E542/D528)","v":0},null,0,{"$nulls":8},{"$f":"(P542/O528)","v":0},null,0]
[{"$nulls":5},{"$f":"(E543/D528)","v":0},null,0,{"$nulls":8},{"$f":"(P543/O528)","v":0},null,0]
[{"$nulls":5},{"$f":"(E544/D528)","v":0},null,0,{"$nulls":8},{"$f":"(P544/O528)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E533:E544)","v":2.4740000000000002},{"$f":"(E545/D528)","v":0.98487261146496818},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P533:P544)","v":2.2236224},{"$f":"(P545/O528)","v":0.88519999999999999}]
[null,null,null,"Bone & Waste (Kg)",3.7999999999999999E-2,{"$f":"(E546/D528)","v":1.5127388535031847E-2},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"(Q546*O528)","v":0.27330559999999998},0.10879999999999999]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D528-E545-E546)","v":-1.8735013540549517E-16},{"$f":"(E547/D528)","v":-7.4582060272888207E-17},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O528-P545-P546)","v":1.507200000000003E-2},6.0000000000000001E-3]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H533:H544)","v":19.252239999999997},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S533:S544)","v":25.786524032000003}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H533:H544,-D530)","v":9.2042399999999969},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S533:S544,-O530)","v":15.738524032000003}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H550/H549)","v":0.47808670575475887},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S550/S549)","v":0.61033910628936061}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H549)","v":19.252239999999997},{"$f":"(H550)","v":9.2042399999999969},{"$f":"(H551)","v":0.47808670575475887}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S549)","v":25.786524032000003},{"$f":"(S550)","v":15.738524032000003},{"$f":"(S551)","v":0.61033910628936061}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M555-M554)","v":6.5342840320000057},{"$f":"(N555-N554)","v":6.5342840320000057},{"$f":"SUM(O555-O554)","v":0.13225240053460174}]
[]
[]
[]
[{"$nulls":7},"LMC (Single muscle)- EBLEX Code: LMC B001"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","LMC Steaks ",null,null,"LMC B004",{"$nulls":6},"Product name ","Rustic Steaks ",null,null,"LMC B002"]
[null,null,"Primal weight ",3.984,"Percentage of Carcase",null,null,{"$f":"(D567/K5)","v":2.4083567076119545E-2},{"$nulls":5},"Primal weight ",3.984,"Percentage of Carcase",null,null,{"$f":"(O567/K5)","v":2.4083567076119545E-2}]
[null,null,"Price Per Kg",4.6500000000000004,{"$nulls":9},"Price Per Kg",4.6500000000000004]
[null,null,"Wholesale cost:",{"$f":"(D568*D567)","v":18.525600000000001},{"$nulls":9},"Wholesale cost:",{"$f":"(O568*O567)","v":18.525600000000001}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"LMC Steaks ","LMC B004",3.6240000000000001,{"$f":"(E572/D567)","v":0.90963855421686746},10,{"$f":"(E572*G572)","v":36.24},{"$nulls":5},"Rustic Steaks","LMC B002",{"$f":"(Q572*O567)","v":2.3469743999999997},0.58909999999999996,12,{"$f":"(P572*R572)","v":28.163692799999996}]
[null,null,"Dice 98% Visual Lean ","Dice B001",null,{"$f":"(E573/D567)","v":0},null,{"$f":"(E573*G573)","v":0},{"$nulls":5},"Dice 98% Visual Lean ","Dice B001",{"$f":"(Q573*O567)","v":1.1948015999999999},0.2999,10,11.948015999999999]
[null,null,"Trim 85% Visual Lean ","Trim B008",0.20200000000000001,{"$f":"(E574/D567)","v":5.0702811244979926E-2},7,1.4140000000000001,{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",{"$f":"(Q574*O567)","v":0.21394079999999999},5.3699999999999998E-2,7,1.4975855999999999]
[{"$nulls":5},{"$f":"(E575/D567)","v":0},null,0,{"$nulls":8},{"$f":"(P575/O567)","v":0},null,0]
[{"$nulls":5},{"$f":"(E576/D567)","v":0},null,0,{"$nulls":8},{"$f":"(P576/O567)","v":0},null,0]
[{"$nulls":5},{"$f":"(E577/D567)","v":0},null,0,{"$nulls":8},{"$f":"(P577/O567)","v":0},null,0]
[{"$nulls":5},{"$f":"(E578/D567)","v":0},null,0,{"$nulls":8},{"$f":"(P578/O567)","v":0},null,0]
[{"$nulls":5},{"$f":"(E579/D567)","v":0},null,0,{"$nulls":8},{"$f":"(P579/O567)","v":0},null,0]
[{"$nulls":5},{"$f":"(E580/D567)","v":0},null,0,{"$nulls":8},{"$f":"(P580/O567)","v":0},null,0]
[{"$nulls":5},{"$f":"(E581/D567)","v":0},null,0,{"$nulls":8},{"$f":"(P581/O567)","v":0},null,0]
[{"$nulls":5},{"$f":"(E582/D567)","v":0},null,0,{"$nulls":8},{"$f":"(P582/O567)","v":0},null,0]
[{"$nulls":5},{"$f":"(E583/D567)","v":0},null,0,{"$nulls":8},{"$f":"(P583/O567)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E572:E583)","v":3.8260000000000001},{"$f":"(E584/D567)","v":0.96034136546184745},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P572:P583)","v":3.7557167999999996},{"$f":"(P584/O567)","v":0.94269999999999987}]
[null,null,null,"Bone & Waste (Kg)",0.152,{"$f":"(E585/D567)","v":3.8152610441767071E-2},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"(Q585*O567)","v":0.2246976},5.6399999999999999E-2]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D567-E584-E585)","v":5.9999999999999221E-3},{"$f":"(E586/D567)","v":1.5060240963855225E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O567-P584-P585)","v":3.5856000000003552E-3},{"$f":"(P586/O567)","v":9.0000000000008921E-4}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H572:H583)","v":37.654000000000003},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S572:S583)","v":41.609294399999996}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H572:H583,-D569)","v":19.128400000000003},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S572:S583,-O569)","v":23.083694399999995}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H589/H588)","v":0.50800446167737823},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S589/S588)","v":0.55477255100966094}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H588)","v":37.654000000000003},{"$f":"(H589)","v":19.128400000000003},{"$f":"(H590)","v":0.50800446167737823}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S588)","v":41.609294399999996},{"$f":"(S589)","v":23.083694399999995},{"$f":"(S590)","v":0.55477255100966094}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M594-M593)","v":3.9552943999999925},{"$f":"(N594-N593)","v":3.9552943999999925},{"$f":"SUM(O594-O593)","v":4.6768089332282714E-2}]
[]
[]
[]
[{"$nulls":7},"Underblade Muscle- EBLEX Code: Chuck B021"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":6},"Product name ","Pavé (Underblade)",null,null,"Chuck B019"]
[null,null,"Primal weight ",1.1839999999999999,"Percentage of Carcase",null,null,{"$f":"(D606/K5)","v":7.1573653157945638E-3},{"$nulls":5},"Primal weight ",1.1839999999999999,"Percentage of Carcase",null,null,{"$f":"(O606/K5)","v":7.1573653157945638E-3}]
[null,null,"Price Per Kg",4.4000000000000004,{"$nulls":9},"Price Per Kg",4.4000000000000004]
[null,null,"Wholesale cost:",{"$f":"(D607*D606)","v":5.2096},{"$nulls":9},"Wholesale cost:",{"$f":"(O607*O606)","v":5.2096}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Dice 98% Visual Lean ","Dice B001",0.71799999999999997,{"$f":"(E611/D606)","v":0.60641891891891897},10,{"$f":"(E611*G611)","v":7.18},{"$nulls":5},"Pavé(Underblade)","Chuck B019",{"$f":"(Q611*O606)","v":0.53777279999999994},0.45419999999999999,14.86,{"$f":"(P611*R611)","v":7.9913038079999987}]
[null,null,"Trim 85% Visual Lean ","Trim B008",0.35799999999999998,{"$f":"(E612/D606)","v":0.30236486486486486},7,{"$f":"(E612*G612)","v":2.5059999999999998},{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",{"$f":"(Q612*O606)","v":0.34963519999999998},0.29530000000000001,7,2.4474464]
[{"$nulls":5},{"$f":"(E613/D606)","v":0},null,0,{"$nulls":5},"Dice 98% Visual Lean ","Dice B001",{"$f":"(Q613*O606)","v":0.16149759999999999},0.13639999999999999,null,0]
[{"$nulls":5},{"$f":"(E614/D606)","v":0},null,0,{"$nulls":8},{"$f":"(P614/O606)","v":0},null,0]
[{"$nulls":5},{"$f":"(E615/D606)","v":0},null,0,{"$nulls":8},{"$f":"(P615/O606)","v":0},null,0]
[{"$nulls":5},{"$f":"(E616/D606)","v":0},null,0,{"$nulls":8},{"$f":"(P616/O606)","v":0},null,0]
[{"$nulls":5},{"$f":"(E617/D606)","v":0},null,0,{"$nulls":8},{"$f":"(P617/O606)","v":0},null,0]
[{"$nulls":5},{"$f":"(E618/D606)","v":0},null,0,{"$nulls":8},{"$f":"(P618/O606)","v":0},null,0]
[{"$nulls":5},{"$f":"(E619/D606)","v":0},null,0,{"$nulls":8},{"$f":"(P619/O606)","v":0},null,0]
[{"$nulls":5},{"$f":"(E620/D606)","v":0},null,0,{"$nulls":8},{"$f":"(P620/O606)","v":0},null,0]
[{"$nulls":5},{"$f":"(E621/D606)","v":0},null,0,{"$nulls":8},{"$f":"(P621/O606)","v":0},null,0]
[{"$nulls":5},{"$f":"(E622/D606)","v":0},null,0,{"$nulls":8},{"$f":"(P622/O606)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E611:E622)","v":1.0760000000000001},{"$f":"(E623/D606)","v":0.90878378378378388},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P611:P622)","v":1.0489055999999999},{"$f":"(P623/O606)","v":0.88589999999999991}]
[null,null,null,"Bone & Waste (Kg)",0.10199999999999999,{"$f":"(E624/D606)","v":8.6148648648648643E-2},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"+(Q624*O606)","v":0.13509439999999998},0.11409999999999999]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D606-E623-E624)","v":5.9999999999998804E-3},{"$f":"(E625/D606)","v":5.0675675675674672E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O606-P623-P624)","v":8.3266726846886741E-17},{"$f":"(P625/O606)","v":7.0326627404465152E-17}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H611:H622)","v":9.6859999999999999},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S611:S622)","v":10.438750207999998}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H611:H622,-D608)","v":4.4763999999999999},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S611:S622,-O608)","v":5.2291502079999983}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H628/H627)","v":0.46215155895106341},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S628/S627)","v":0.50093642474484235}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H627)","v":9.6859999999999999},{"$f":"(H628)","v":4.4763999999999999},{"$f":"(H629)","v":0.46215155895106341}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S627)","v":10.438750207999998},{"$f":"(S628)","v":5.2291502079999983},{"$f":"(S629)","v":0.50093642474484235}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M633-M632)","v":0.75275020799999837},{"$f":"(N633-N632)","v":0.75275020799999837},{"$f":"SUM(O633-O632)","v":3.8784865793778933E-2}]
[]
[]
[]
[{"$nulls":7},"Underblade Fillet- EBLEX Code: Chuck B022"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":6},"Product name ","Pavé (Underblade Fillet)",null,null,"Chuck B020"]
[null,null,"Primal weight ",0.53800000000000003,"Percentage of Carcase",null,null,{"$f":"(D645/K5)","v":3.2522487668053004E-3},{"$nulls":5},"Primal weight ",0.53800000000000003,"Percentage of Carcase",null,null,{"$f":"(O645/K5)","v":3.2522487668053004E-3}]
[null,null,"Price Per Kg",6,{"$nulls":9},"Price Per Kg",6]
[null,null,"Wholesale cost:",{"$f":"(D646*D645)","v":3.2280000000000002},{"$nulls":9},"Wholesale cost:",{"$f":"(O646*O645)","v":3.2280000000000002}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Dice 98% Visual Lean ","Dice B001",0.442,{"$f":"(E650/D645)","v":0.82156133828996281},10,{"$f":"(E650*G650)","v":4.42},{"$nulls":5},"Pavé(Underblade Fillet)","Chuck B020",{"$f":"(Q650*O645)","v":0.42550420000000005},0.79090000000000005,14.86,{"$f":"(P650*R650)","v":6.3229924120000005}]
[null,null,"Trim 85% Visual Lean ","Trim B008",9.4E-2,{"$f":"(E651/D645)","v":0.17472118959107805},7,{"$f":"(E651*G651)","v":0.65800000000000003},{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",{"$f":"(Q651*O645)","v":0.11249580000000001},0.20910000000000001,7,0.78747060000000002]
[{"$nulls":5},{"$f":"(E652/D645)","v":0},null,0,{"$nulls":8},{"$f":"(P652/O645)","v":0},null,0]
[{"$nulls":5},{"$f":"(E653/D645)","v":0},null,0,{"$nulls":8},{"$f":"(P653/O645)","v":0},null,0]
[{"$nulls":5},{"$f":"(E654/D645)","v":0},null,0,{"$nulls":8},{"$f":"(P654/O645)","v":0},null,0]
[{"$nulls":5},{"$f":"(E655/D645)","v":0},null,0,{"$nulls":8},{"$f":"(P655/O645)","v":0},null,0]
[{"$nulls":5},{"$f":"(E656/D645)","v":0},null,0,{"$nulls":8},{"$f":"(P656/O645)","v":0},null,0]
[{"$nulls":5},{"$f":"(E657/D645)","v":0},null,0,{"$nulls":8},{"$f":"(P657/O645)","v":0},null,0]
[{"$nulls":5},{"$f":"(E658/D645)","v":0},null,0,{"$nulls":8},{"$f":"(P658/O645)","v":0},null,0]
[{"$nulls":5},{"$f":"(E659/D645)","v":0},null,0,{"$nulls":8},{"$f":"(P659/O645)","v":0},null,0]
[{"$nulls":5},{"$f":"(E660/D645)","v":0},null,0,{"$nulls":8},{"$f":"(P660/O645)","v":0},null,0]
[{"$nulls":5},{"$f":"(E661/D645)","v":0},null,0,{"$nulls":8},{"$f":"(P661/O645)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E650:E661)","v":0.53600000000000003},{"$f":"(E662/D645)","v":0.99628252788104088},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P650:P661)","v":0.53800000000000003},{"$f":"(P662/O645)","v":1}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E663/D645)","v":0},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P663/O645)","v":0}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D645-E662-E663)","v":2.0000000000000018E-3},{"$f":"(E664/D645)","v":3.7174721189591107E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O645-P662-P663)","v":0},{"$f":"(P664/O645)","v":0}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H650:H661)","v":5.0780000000000003},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S650:S661)","v":7.1104630120000003}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H650:H661,-D647)","v":1.85},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S650:S661,-O647)","v":3.8824630120000001}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H667/H666)","v":0.36431666010240249},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S667/S666)","v":0.54602112484767118}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H666)","v":5.0780000000000003},{"$f":"(H667)","v":1.85},{"$f":"(H668)","v":0.36431666010240249}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S666)","v":7.1104630120000003},{"$f":"(S667)","v":3.8824630120000001},{"$f":"(S668)","v":0.54602112484767118}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M672-M671)","v":2.032463012},{"$f":"(N672-N671)","v":2.032463012},{"$f":"SUM(O672-O671)","v":0.18170446474526869}]
[]
[]
[]
[{"$nulls":7},"Flat Brisket- EBLEX Code: Brisket B001"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Brisket Joint",null,null,"Brisket B002",{"$nulls":6},"Product name ","Mini Joints",null,null,"Brisket B003"]
[null,null,"Primal weight ",5.774,"Percentage of Carcase",null,null,{"$f":"(D684/K5)","v":3.4904246058613017E-2},{"$nulls":5},"Primal weight ",5.774,"Percentage of Carcase",null,null,{"$f":"(O684/K5)","v":3.4904246058613017E-2}]
[null,null,"Price Per Kg",4.4000000000000004,{"$nulls":9},"Price Per Kg",4.4000000000000004]
[null,null,"Wholesale cost:",{"$f":"(D685*D684)","v":25.405600000000003},{"$nulls":9},"Wholesale cost:",{"$f":"(O685*O684)","v":25.405600000000003}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Brisket Joint ","Brisket B002",5.0650000000000004,{"$f":"(E689/D684)","v":0.87720817457568412},8,{"$f":"(E689*G689)","v":40.520000000000003},{"$nulls":5},"Mini Joints","Brisket B003",{"$f":"(Q689*O684)","v":3.2057248},0.55520000000000003,8,{"$f":"(P689*R689)","v":25.6457984}]
[null,null,"Trim 85% Visual Lean ","Trim B008",0.435,{"$f":"(E690/D684)","v":7.5337720817457571E-2},7,{"$f":"(E690*G690)","v":3.0449999999999999},{"$nulls":5},"Dice 98% Visual Lean ","Dice B001",{"$f":"(Q690*O684)","v":1.2044564},0.20860000000000001,10,12.044563999999999]
[{"$nulls":5},{"$f":"(E691/D684)","v":0},null,0,{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",{"$f":"(Q691*O684)","v":1.1236204000000001},0.1946,7,7.8653428000000005]
[{"$nulls":5},{"$f":"(E692/D684)","v":0},null,0,{"$nulls":8},{"$f":"(P692/O684)","v":0},null,0]
[{"$nulls":5},{"$f":"(E693/D684)","v":0},null,0,{"$nulls":8},{"$f":"(P693/O684)","v":0},null,0]
[{"$nulls":5},{"$f":"(E694/D684)","v":0},null,0,{"$nulls":8},{"$f":"(P694/O684)","v":0},null,0]
[{"$nulls":5},{"$f":"(E695/D684)","v":0},null,0,{"$nulls":8},{"$f":"(P695/O684)","v":0},null,0]
[{"$nulls":5},{"$f":"(E696/D684)","v":0},null,0,{"$nulls":8},{"$f":"(P696/O684)","v":0},null,0]
[{"$nulls":5},{"$f":"(E697/D684)","v":0},null,0,{"$nulls":8},{"$f":"(P697/O684)","v":0},null,0]
[{"$nulls":5},{"$f":"(E698/D684)","v":0},null,0,{"$nulls":8},{"$f":"(P698/O684)","v":0},null,0]
[{"$nulls":5},{"$f":"(E699/D684)","v":0},null,0,{"$nulls":8},{"$f":"(P699/O684)","v":0},null,0]
[{"$nulls":5},{"$f":"(E700/D684)","v":0},null,0,{"$nulls":8},{"$f":"(P700/O684)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E689:E700)","v":5.5},{"$f":"(E701/D684)","v":0.95254589539314172},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P689:P700)","v":5.5338016000000003},{"$f":"(P701/O684)","v":0.95840000000000003}]
[null,null,null,"Bone & Waste (Kg)",0.27100000000000002,{"$f":"(E702/D684)","v":4.6934534118462073E-2},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"(Q702*O684)","v":0.23096},0.04]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D684-E701-E702)","v":3.0000000000000027E-3},{"$f":"(E703/D684)","v":5.1957048839625954E-4},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O684-P701-P702)","v":9.2383999999997024E-3},1.6000000000000001E-3]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H689:H700)","v":43.565000000000005},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S689:S700)","v":45.555705199999998}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H689:H700,-D686)","v":18.159400000000002},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S689:S700,-O686)","v":20.150105199999995}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H706/H705)","v":0.41683461494318835},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S706/S705)","v":0.44231792947856718}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H705)","v":43.565000000000005},{"$f":"(H706)","v":18.159400000000002},{"$f":"(H707)","v":0.41683461494318835}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S705)","v":45.555705199999998},{"$f":"(S706)","v":20.150105199999995},{"$f":"(S707)","v":0.44231792947856718}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M711-M710)","v":1.9907051999999936},{"$f":"(N711-N710)","v":1.9907051999999936},{"$f":"SUM(O711-O710)","v":2.5483314535378832E-2}]
[]
[]
[]
[{"$nulls":7},"Fore Shin- EBLEX Code: Shin B003"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Sliced Shin ",null,null,"Shin B004",{"$nulls":6},"Product name ","Beef Shank (Fore Shin)(Boneless and Netted) ",null,null,null,"Shin B014"]
[null,null,"Primal weight ",1.8740000000000001,"Percentage of Carcase",null,null,{"$f":"(D723/K5)","v":1.1328465035303222E-2},{"$nulls":5},"Primal weight ",1.8740000000000001,"Percentage of Carcase",null,null,{"$f":"(O723/K5)","v":1.1328465035303222E-2}]
[null,null,"Price Per Kg",3.25,{"$nulls":9},"Price Per Kg",3.25]
[null,null,"Wholesale cost:",{"$f":"(D724*D723)","v":6.0905000000000005},{"$nulls":9},"Wholesale cost:",{"$f":"(O724*O723)","v":6.0905000000000005}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Sliced Shin ","Shin B004",1.5660000000000001,{"$f":"(E728/D723)","v":0.83564567769477049},7.14,{"$f":"(E728*G728)","v":11.181240000000001},{"$nulls":5},"Beef Shank B/less Netted"," Shin B014",{"$f":"(Q728*O723)","v":1.0415692000000001},0.55579999999999996,9,{"$f":"(P728*R728)","v":9.3741228000000003}]
[null,null,"Trim 85% Visual Lean ","Trim B008",0.28799999999999998,{"$f":"(E729/D723)","v":0.15368196371398077},7,{"$f":"(E729*G729)","v":2.016},{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",{"$f":"(Q729*O723)","v":0.75428500000000009},0.40250000000000002,7,5.2799950000000004]
[{"$nulls":5},{"$f":"(E730/D723)","v":0},null,0,{"$nulls":8},{"$f":"(P730/O723)","v":0},null,0]
[{"$nulls":5},{"$f":"(E731/D723)","v":0},null,0,{"$nulls":8},{"$f":"(P731/O723)","v":0},null,0]
[{"$nulls":5},{"$f":"(E732/D723)","v":0},null,0,{"$nulls":8},{"$f":"(P732/O723)","v":0},null,0]
[{"$nulls":5},{"$f":"(E733/D723)","v":0},null,0,{"$nulls":8},{"$f":"(P733/O723)","v":0},null,0]
[{"$nulls":5},{"$f":"(E734/D723)","v":0},null,0,{"$nulls":8},{"$f":"(P734/O723)","v":0},null,0]
[{"$nulls":5},{"$f":"(E735/D723)","v":0},null,0,{"$nulls":8},{"$f":"(P735/O723)","v":0},null,0]
[{"$nulls":5},{"$f":"(E736/D723)","v":0},null,0,{"$nulls":8},{"$f":"(P736/O723)","v":0},null,0]
[{"$nulls":5},{"$f":"(E737/D723)","v":0},null,0,{"$nulls":8},{"$f":"(P737/O723)","v":0},null,0]
[{"$nulls":5},{"$f":"(E738/D723)","v":0},null,0,{"$nulls":8},{"$f":"(P738/O723)","v":0},null,0]
[{"$nulls":5},{"$f":"(E739/D723)","v":0},null,0,{"$nulls":8},{"$f":"(P739/O723)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E728:E739)","v":1.8540000000000001},{"$f":"(E740/D723)","v":0.98932764140875129},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P728:P739)","v":1.7958542000000002},{"$f":"(P740/O723)","v":0.95830000000000004}]
[null,null,null,"Bone & Waste (Kg)",1.6E-2,{"$f":"(E741/D723)","v":8.5378868729989333E-3},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"(Q741*O723)","v":7.8145800000000001E-2},4.1700000000000001E-2]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D723-E740-E741)","v":4.0000000000000174E-3},{"$f":"(E742/D723)","v":2.1344717182497424E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(Q742*O723)","v":0},0]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H728:H739)","v":13.197240000000001},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S728:S739)","v":14.654117800000002}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H728:H739,-D725)","v":7.1067400000000003},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S728:S739,-O725)","v":8.5636178000000012}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H745/H744)","v":0.53850198980999053},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S745/S744)","v":0.58438303259715851}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H744)","v":13.197240000000001},{"$f":"(H745)","v":7.1067400000000003},{"$f":"(H746)","v":0.53850198980999053}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S744)","v":14.654117800000002},{"$f":"(S745)","v":8.5636178000000012},{"$f":"(S746)","v":0.58438303259715851}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M750-M749)","v":1.4568778000000009},{"$f":"(N750-N749)","v":1.4568778000000009},{"$f":"SUM(O750-O749)","v":4.588104278716798E-2}]
[]
[]
[]
[{"$nulls":7},"Clod Shin Muscle- EBLEX Code: Shin B011"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","QSM Minced Beef ",null,null,"Mince B001",{"$nulls":6},"Product name ","Beef Shanks Boneless and Netted (Clod Shin )",null,null,null,"Shin B012"]
[null,null,"Primal weight ",0.64600000000000002,"Percentage of Carcase",null,null,{"$f":"(D762/K5)","v":3.9051165489892639E-3},{"$nulls":5},"Primal weight ",0.64600000000000002,"Percentage of Carcase",null,null,{"$f":"(O762/K5)","v":3.9051165489892639E-3}]
[null,null,"Price Per Kg",3.25,{"$nulls":9},"Price Per Kg",3.25]
[null,null,"Wholesale cost:",{"$f":"(D763*D762)","v":2.0994999999999999},{"$nulls":9},"Wholesale cost:",{"$f":"(O763*O762)","v":2.0994999999999999}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Trim 85% Visual Lean ","Trim B008",0.64600000000000002,{"$f":"(E767/D762)","v":1},7,{"$f":"(E767*G767)","v":4.5220000000000002},{"$nulls":5},"Beef Shank B/less Netted"," Shin B012",{"$f":"(Q767*O762)","v":0.58766620000000003},0.90969999999999995,9,{"$f":"(P767*R767)","v":5.2889958000000004}]
[{"$nulls":5},{"$f":"(E768/D762)","v":0},null,{"$f":"(E768*G768)","v":0},{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",{"$f":"(Q768*O762)","v":3.7532599999999999E-2},5.8099999999999999E-2,7,0.26272819999999997]
[{"$nulls":5},{"$f":"(E769/D762)","v":0},null,0,{"$nulls":8},{"$f":"(P769/O762)","v":0},null,0]
[{"$nulls":5},{"$f":"(E770/D762)","v":0},null,0,{"$nulls":8},{"$f":"(P770/O762)","v":0},null,0]
[{"$nulls":5},{"$f":"(E771/D762)","v":0},null,0,{"$nulls":8},{"$f":"(P771/O762)","v":0},null,0]
[{"$nulls":5},{"$f":"(E772/D762)","v":0},null,0,{"$nulls":8},{"$f":"(P772/O762)","v":0},null,0]
[{"$nulls":5},{"$f":"(E773/D762)","v":0},null,0,{"$nulls":8},{"$f":"(P773/O762)","v":0},null,0]
[{"$nulls":5},{"$f":"(E774/D762)","v":0},null,0,{"$nulls":8},{"$f":"(P774/O762)","v":0},null,0]
[{"$nulls":5},{"$f":"(E775/D762)","v":0},null,0,{"$nulls":8},{"$f":"(P775/O762)","v":0},null,0]
[{"$nulls":5},{"$f":"(E776/D762)","v":0},null,0,{"$nulls":8},{"$f":"(P776/O762)","v":0},null,0]
[{"$nulls":5},{"$f":"(E777/D762)","v":0},null,0,{"$nulls":8},{"$f":"(P777/O762)","v":0},null,0]
[{"$nulls":5},{"$f":"(E778/D762)","v":0},null,0,{"$nulls":8},{"$f":"(P778/O762)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E767:E778)","v":0.64600000000000002},{"$f":"(E779/D762)","v":1},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P767:P778)","v":0.62519880000000005},{"$f":"(P779/O762)","v":0.9678000000000001}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E780/D762)","v":0},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"(Q780*O762)","v":1.4534999999999999E-2},2.2499999999999999E-2]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D762-E779-E780)","v":0},{"$f":"(E781/D762)","v":0},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O762-P779-P780)","v":6.2661999999999649E-3},9.7000000000000003E-3]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H767:H778)","v":4.5220000000000002},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S767:S778)","v":5.5517240000000001}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H767:H778,-D764)","v":2.4225000000000003},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S767:S778,-O764)","v":3.4522240000000002}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H784/H783)","v":0.53571428571428581},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S784/S783)","v":0.62182918315103564}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H783)","v":4.5220000000000002},{"$f":"(H784)","v":2.4225000000000003},{"$f":"(H785)","v":0.53571428571428581}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S783)","v":5.5517240000000001},{"$f":"(S784)","v":3.4522240000000002},{"$f":"(S785)","v":0.62182918315103564}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M789-M788)","v":1.0297239999999999},{"$f":"(N789-N788)","v":1.0297239999999999},{"$f":"SUM(O789-O788)","v":8.6114897436749827E-2}]
[]
[]
[]
[{"$nulls":7},"Clod Flat Muscle- EBLEX Code: FQ B006"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":6},"Product name ","Clod Flat Muscle Steaks ",null,null,"FQ B007"]
[null,null,"Primal weight ",0.45200000000000001,"Percentage of Carcase",null,null,{"$f":"(D801/K5)","v":2.7323725698810328E-3},{"$nulls":5},"Primal weight ",0.45200000000000001,"Percentage of Carcase",null,null,{"$f":"(O801/K5)","v":2.7323725698810328E-3}]
[null,null,"Price Per Kg",3.25,{"$nulls":9},"Price Per Kg",3.25]
[null,null,"Wholesale cost:",{"$f":"(D802*D801)","v":1.4690000000000001},{"$nulls":9},"Wholesale cost:",{"$f":"(O802*O801)","v":1.4690000000000001}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Dice 98% Visual Lean ","Dice B001",0.35799999999999998,{"$f":"(E806/D801)","v":0.79203539823008839},10,{"$f":"(E806*G806)","v":3.58},{"$nulls":5},"Clod Flat Muscle Steaks","FQ B007",{"$f":"(Q806*O801)","v":0.34668399999999999},0.76700000000000002,10,{"$f":"(P806*R806)","v":3.4668399999999999}]
[null,null,"Trim 85% Visual Lean ","Trim B008",9.1999999999999998E-2,{"$f":"(E807/D801)","v":0.20353982300884954},7,{"$f":"(E807*G807)","v":0.64400000000000002},{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",{"$f":"(Q807*O801)","v":8.3393999999999996E-2},0.1845,7,0.583758]
[{"$nulls":5},{"$f":"(E808/D801)","v":0},null,0,{"$nulls":8},{"$f":"(P808/O801)","v":0},null,0]
[{"$nulls":5},{"$f":"(E809/D801)","v":0},null,0,{"$nulls":8},{"$f":"(P809/O801)","v":0},null,0]
[{"$nulls":5},{"$f":"(E810/D801)","v":0},null,0,{"$nulls":8},{"$f":"(P810/O801)","v":0},null,0]
[{"$nulls":5},{"$f":"(E811/D801)","v":0},null,0,{"$nulls":8},{"$f":"(P811/O801)","v":0},null,0]
[{"$nulls":5},{"$f":"(E812/D801)","v":0},null,0,{"$nulls":8},{"$f":"(P812/O801)","v":0},null,0]
[{"$nulls":5},{"$f":"(E813/D801)","v":0},null,0,{"$nulls":8},{"$f":"(P813/O801)","v":0},null,0]
[{"$nulls":5},{"$f":"(E814/D801)","v":0},null,0,{"$nulls":8},{"$f":"(P814/O801)","v":0},null,0]
[{"$nulls":5},{"$f":"(E815/D801)","v":0},null,0,{"$nulls":8},{"$f":"(P815/O801)","v":0},null,0]
[{"$nulls":5},{"$f":"(E816/D801)","v":0},null,0,{"$nulls":8},{"$f":"(P816/O801)","v":0},null,0]
[{"$nulls":5},{"$f":"(E817/D801)","v":0},null,0,{"$nulls":8},{"$f":"(P817/O801)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E806:E817)","v":0.44999999999999996},{"$f":"(E818/D801)","v":0.99557522123893794},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P806:P817)","v":0.43007799999999996},{"$f":"(P818/O801)","v":0.9514999999999999}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E819/D801)","v":0},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"(Q819*O801)","v":1.9707200000000001E-2},4.36E-2]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D801-E818-E819)","v":2.0000000000000573E-3},{"$f":"(E820/D801)","v":4.4247787610620735E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(Q820*O801)","v":2.2147999999999998E-3},4.8999999999999998E-3]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H806:H817)","v":4.2240000000000002},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S806:S817)","v":4.0505979999999999}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H806:H817,-D803)","v":2.7549999999999999},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S806:S817,-O803)","v":2.5815979999999996}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H823/H822)","v":0.65222537878787878},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S823/S822)","v":0.637337499302572}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H822)","v":4.2240000000000002},{"$f":"(H823)","v":2.7549999999999999},{"$f":"(H824)","v":0.65222537878787878}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S822)","v":4.0505979999999999},{"$f":"(S823)","v":2.5815979999999996},{"$f":"(S824)","v":0.637337499302572}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M828-M827)","v":-0.17340200000000028},{"$f":"(N828-N827)","v":-0.17340200000000028},{"$f":"SUM(O828-O827)","v":-1.4887879485306788E-2}]
[]
[]
[]
[{"$nulls":7},"Baby LMC- EBLEX Code: FQ B004"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Dice 98% Visual Lean ",null,null,"B001",{"$nulls":6},"Product name ","Baby LMC Steaks ",null,null,"FQ B005"]
[null,null,"Primal weight ",0.65,"Percentage of Carcase",null,null,{"$f":"(D840/K5)","v":3.9292968372182996E-3},{"$nulls":5},"Primal weight ",0.65,"Percentage of Carcase",null,null,{"$f":"(O840/K5)","v":3.9292968372182996E-3}]
[null,null,"Price Per Kg",4.6500000000000004,{"$nulls":9},"Price Per Kg",4.6500000000000004]
[null,null,"Wholesale cost:",{"$f":"(D841*D840)","v":3.0225000000000004},{"$nulls":9},"Wholesale cost:",{"$f":"(O841*O840)","v":3.0225000000000004}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Dice 98% Visual Lean ","Dice B001",0.51600000000000001,{"$f":"(E845/D840)","v":0.79384615384615387},10,{"$f":"(E845*G845)","v":5.16},{"$nulls":5},"Baby LMC Steaks","FQ B005",{"$f":"(Q845*O840)","v":0.52754000000000001},0.81159999999999999,10,{"$f":"(P845*R845)","v":5.2754000000000003}]
[null,null,"Trim 85% Visual Lean ","Trim B008",0.13400000000000001,{"$f":"(E846/D840)","v":0.20615384615384616},7,{"$f":"(E846*G846)","v":0.93800000000000006},{"$nulls":5},"Dice 98% Visual Lean ","Dice B001",{"$f":"(Q846*O840)","v":0.12246000000000001},0.18840000000000001,7,0.85722000000000009]
[{"$nulls":5},{"$f":"(E847/D840)","v":0},null,0,{"$nulls":8},{"$f":"(P847/O840)","v":0},null,0]
[{"$nulls":5},{"$f":"(E848/D840)","v":0},null,0,{"$nulls":8},{"$f":"(P848/O840)","v":0},null,0]
[{"$nulls":5},{"$f":"(E849/D840)","v":0},null,0,{"$nulls":8},{"$f":"(P849/O840)","v":0},null,0]
[{"$nulls":5},{"$f":"(E850/D840)","v":0},null,0,{"$nulls":8},{"$f":"(P850/O840)","v":0},null,0]
[{"$nulls":5},{"$f":"(E851/D840)","v":0},null,0,{"$nulls":8},{"$f":"(P851/O840)","v":0},null,0]
[{"$nulls":5},{"$f":"(E852/D840)","v":0},null,0,{"$nulls":8},{"$f":"(P852/O840)","v":0},null,0]
[{"$nulls":5},{"$f":"(E853/D840)","v":0},null,0,{"$nulls":8},{"$f":"(P853/O840)","v":0},null,0]
[{"$nulls":5},{"$f":"(E854/D840)","v":0},null,0,{"$nulls":8},{"$f":"(P854/O840)","v":0},null,0]
[{"$nulls":5},{"$f":"(E855/D840)","v":0},null,0,{"$nulls":8},{"$f":"(P855/O840)","v":0},null,0]
[{"$nulls":5},{"$f":"(E856/D840)","v":0},null,0,{"$nulls":8},{"$f":"(P856/O840)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E845:E856)","v":0.65},{"$f":"(E857/D840)","v":1},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P845:P856)","v":0.65},{"$f":"(P857/O840)","v":1}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E858/D840)","v":0},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P858/O840)","v":0}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D840-E857-E858)","v":0},{"$f":"(E859/D840)","v":0},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O840-P857-P858)","v":0},{"$f":"(P859/O840)","v":0}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H845:H856)","v":6.0979999999999999},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S845:S856)","v":6.1326200000000002}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H845:H856,-D842)","v":3.0754999999999995},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S845:S856,-O842)","v":3.1101199999999998}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H862/H861)","v":0.50434568711052796},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S862/S861)","v":0.50714376563361163}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H861)","v":6.0979999999999999},{"$f":"(H862)","v":3.0754999999999995},{"$f":"(H863)","v":0.50434568711052796}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S861)","v":6.1326200000000002},{"$f":"(S862)","v":3.1101199999999998},{"$f":"(S863)","v":0.50714376563361163}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M867-M866)","v":3.4620000000000317E-2},{"$f":"(N867-N866)","v":3.4620000000000317E-2},{"$f":"SUM(O867-O866)","v":2.7980785230836691E-3}]
[]
[]
[]
[{"$nulls":7},"Shoulder Brisket- EBLEX Code: FQ B008"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Dice 98% Visual Lean ",null,null,"B001",{"$nulls":6},"Product name "," Brisket Pavé",null,null,"B004"]
[null,null,"Primal weight ",0.70399999999999996,"Percentage of Carcase",null,null,{"$f":"(D879/K5)","v":4.2557307283102811E-3},{"$nulls":5},"Primal weight ",0.70399999999999996,"Percentage of Carcase",null,null,{"$f":"(O879/K5)","v":4.2557307283102811E-3}]
[null,null,"Price Per Kg",4.4000000000000004,{"$nulls":9},"Price Per Kg",4.4000000000000004]
[null,null,"Wholesale cost:",{"$f":"(D880*D879)","v":3.0975999999999999},{"$nulls":9},"Wholesale cost:",{"$f":"(O880*O879)","v":3.0975999999999999}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Dice 98% Visual Lean ","Dice B001",0.51800000000000002,{"$f":"(E884/D879)","v":0.73579545454545459},10,{"$f":"(E884*G884)","v":5.18},{"$nulls":5},"Brisket Pavé","Brisket B004",{"$f":"(Q884*O879)","v":0.55841279999999993},0.79320000000000002,10,{"$f":"(P884*R884)","v":5.5841279999999998}]
[null,null,"Trim 85% Visual Lean ","Trim B008",0.186,{"$f":"(E885/D879)","v":0.26420454545454547},7,{"$f":"(E885*G885)","v":1.302},{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",{"$f":"(Q885*O879)","v":0.1455872},0.20680000000000001,7,1.0191104]
[{"$nulls":5},{"$f":"(E886/D879)","v":0},null,0,{"$nulls":8},{"$f":"(P886/O879)","v":0},null,0]
[{"$nulls":5},{"$f":"(E887/D879)","v":0},null,0,{"$nulls":8},{"$f":"(P887/O879)","v":0},null,0]
[{"$nulls":5},{"$f":"(E888/D879)","v":0},null,0,{"$nulls":8},{"$f":"(P888/O879)","v":0},null,0]
[{"$nulls":5},{"$f":"(E889/D879)","v":0},null,0,{"$nulls":8},{"$f":"(P889/O879)","v":0},null,0]
[{"$nulls":5},{"$f":"(E890/D879)","v":0},null,0,{"$nulls":8},{"$f":"(P890/O879)","v":0},null,0]
[{"$nulls":5},{"$f":"(E891/D879)","v":0},null,0,{"$nulls":8},{"$f":"(P891/O879)","v":0},null,0]
[{"$nulls":5},{"$f":"(E892/D879)","v":0},null,0,{"$nulls":8},{"$f":"(P892/O879)","v":0},null,0]
[{"$nulls":5},{"$f":"(E893/D879)","v":0},null,0,{"$nulls":8},{"$f":"(P893/O879)","v":0},null,0]
[{"$nulls":5},{"$f":"(E894/D879)","v":0},null,0,{"$nulls":8},{"$f":"(P894/O879)","v":0},null,0]
[{"$nulls":5},{"$f":"(E895/D879)","v":0},null,0,{"$nulls":8},{"$f":"(P895/O879)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E884:E895)","v":0.70399999999999996},{"$f":"(E896/D879)","v":1},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P884:P895)","v":0.70399999999999996},{"$f":"(P896/O879)","v":1}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E897/D879)","v":0},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P897/O879)","v":0}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D879-E896-E897)","v":0},{"$f":"(E898/D879)","v":0},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O879-P896-P897)","v":0},{"$f":"(P898/O879)","v":0}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H884:H895)","v":6.4819999999999993},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S884:S895)","v":6.6032383999999995}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H884:H895,-D881)","v":3.3843999999999994},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S884:S895,-O881)","v":3.5056383999999996}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H901/H900)","v":0.52212280160444302},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S901/S900)","v":0.53089683995053094}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H900)","v":6.4819999999999993},{"$f":"(H901)","v":3.3843999999999994},{"$f":"(H902)","v":0.52212280160444302}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S900)","v":6.6032383999999995},{"$f":"(S901)","v":3.5056383999999996},{"$f":"(S902)","v":0.53089683995053094}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M906-M905)","v":0.12123840000000019},{"$f":"(N906-N905)","v":0.12123840000000019},{"$f":"SUM(O906-O905)","v":8.7740383460879201E-3}]
[]
[]
[]
[{"$nulls":7},"Needle- EBLEX Code: Shin B008"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Dice 98% Visual Lean ",null,null,"B001",{"$nulls":6},"Product name ","Beef Shanks Boneless and Netted",null,null,"B010"]
[null,null,"Primal weight ",0.752,"Percentage of Carcase",null,null,{"$f":"(D918/K5)","v":4.5458941870587096E-3},{"$nulls":5},"Primal weight ",0.752,"Percentage of Carcase",null,null,{"$f":"(O918/K5)","v":4.5458941870587096E-3}]
[null,null,"Price Per Kg",3.25,{"$nulls":9},"Price Per Kg",3.25]
[null,null,"Wholesale cost:",{"$f":"(D919*D918)","v":2.444},{"$nulls":9},"Wholesale cost:",{"$f":"(O919*O918)","v":2.444}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Dice 98% Visual Lean ","Dice B001",0.64200000000000002,{"$f":"(E923/D918)","v":0.85372340425531912},10,{"$f":"(E923*G923)","v":6.42},{"$nulls":5},"Beef Shank B/less Netted","Shin B010",{"$f":"(Q923*O918)","v":0.66679840000000001},0.88670000000000004,9,{"$f":"(P923*R923)","v":6.0011856000000003}]
[null,null,"Trim 85% Visual Lean ","Trim B008",0.11,{"$f":"(E924/D918)","v":0.14627659574468085},7,{"$f":"(E924*G924)","v":0.77},{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",{"$f":"(Q924*O918)","v":7.6703999999999994E-2},0.10199999999999999,7,0.53692799999999996]
[{"$nulls":5},{"$f":"(E925/D918)","v":0},null,0,{"$nulls":8},{"$f":"(P925/O918)","v":0},null,0]
[{"$nulls":5},{"$f":"(E926/D918)","v":0},null,0,{"$nulls":8},{"$f":"(P926/O918)","v":0},null,0]
[{"$nulls":5},{"$f":"(E927/D918)","v":0},null,0,{"$nulls":8},{"$f":"(P927/O918)","v":0},null,0]
[{"$nulls":5},{"$f":"(E928/D918)","v":0},null,0,{"$nulls":8},{"$f":"(P928/O918)","v":0},null,0]
[{"$nulls":5},{"$f":"(E929/D918)","v":0},null,0,{"$nulls":8},{"$f":"(P929/O918)","v":0},null,0]
[{"$nulls":5},{"$f":"(E930/D918)","v":0},null,0,{"$nulls":8},{"$f":"(P930/O918)","v":0},null,0]
[{"$nulls":5},{"$f":"(E931/D918)","v":0},null,0,{"$nulls":8},{"$f":"(P931/O918)","v":0},null,0]
[{"$nulls":5},{"$f":"(E932/D918)","v":0},null,0,{"$nulls":8},{"$f":"(P932/O918)","v":0},null,0]
[{"$nulls":5},{"$f":"(E933/D918)","v":0},null,0,{"$nulls":8},{"$f":"(P933/O918)","v":0},null,0]
[{"$nulls":5},{"$f":"(E934/D918)","v":0},null,0,{"$nulls":8},{"$f":"(P934/O918)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E923:E934)","v":0.752},{"$f":"(E935/D918)","v":1},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P923:P934)","v":0.74350240000000001},{"$f":"(P935/O918)","v":0.98870000000000002}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E936/D918)","v":0},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"(Q936*O918)","v":8.4975999999999993E-3},1.1299999999999999E-2]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D918-E935-E936)","v":0},{"$f":"(E937/D918)","v":0},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O918-P935-P936)","v":-5.2041704279304213E-18},{"$f":"(P937/O918)","v":-6.9204393988436456E-18}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H923:H934)","v":7.1899999999999995},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S923:S934)","v":6.5381136}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H923:H934,-D920)","v":4.7459999999999996},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S923:S934,-O920)","v":4.0941136}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H940/H939)","v":0.66008344923504869},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S940/S939)","v":0.62619187283622602}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H939)","v":7.1899999999999995},{"$f":"(H940)","v":4.7459999999999996},{"$f":"(H941)","v":0.66008344923504869}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S939)","v":6.5381136},{"$f":"(S940)","v":4.0941136},{"$f":"(S941)","v":0.62619187283622602}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M945-M944)","v":-0.65188639999999953},{"$f":"(N945-N944)","v":-0.65188639999999953},{"$f":"SUM(O945-O944)","v":-3.3891576398822676E-2}]
[]
[]
[]
[{"$nulls":7},"Neck- EBLEX Code: Chuck B033"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":6},"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001"]
[null,null,"Primal weight ",3.5979999999999999,"Percentage of Carcase",null,null,{"$f":"(D957/K5)","v":2.1750169262017602E-2},{"$nulls":5},"Primal weight ",3.5979999999999999,"Percentage of Carcase",null,null,{"$f":"(O957/K5)","v":2.1750169262017602E-2}]
[null,null,"Price Per Kg",3.65,{"$nulls":9},"Price Per Kg",3.65]
[null,null,"Wholesale cost:",{"$f":"(D958*D957)","v":13.1327},{"$nulls":9},"Wholesale cost:",{"$f":"(O958*O957)","v":13.1327}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,null,"Dice 98% Visual Lean ","Dice B001",1.486,{"$f":"(E962/D957)","v":0.41300722623679825},10,{"$f":"(E962*G962)","v":14.86},{"$nulls":5},"Dice 98% Visual Lean ","Dice B001",1.486,{"$f":"(P962/O957)","v":0.41300722623679825},10,{"$f":"(P962*R962)","v":14.86}]
[null,null,"Trim 85% Visual Lean ","Trim B008",2.1080000000000001,{"$f":"(E963/D957)","v":0.58588104502501392},7,{"$f":"(E963*G963)","v":14.756},{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",2.1080000000000001,{"$f":"(P963/O958)","v":0.57753424657534247},7,14.756]
[{"$nulls":5},{"$f":"(E964/D957)","v":0},null,0,{"$nulls":8},{"$f":"(P964/O957)","v":0},null,0]
[{"$nulls":5},{"$f":"(E965/D957)","v":0},null,0,{"$nulls":8},{"$f":"(P965/O957)","v":0},null,0]
[{"$nulls":5},{"$f":"(E966/D957)","v":0},null,0,{"$nulls":8},{"$f":"(P966/O957)","v":0},null,0]
[{"$nulls":5},{"$f":"(E967/D957)","v":0},null,0,{"$nulls":8},{"$f":"(P967/O957)","v":0},null,0]
[{"$nulls":5},{"$f":"(E968/D957)","v":0},null,0,{"$nulls":8},{"$f":"(P968/O957)","v":0},null,0]
[{"$nulls":5},{"$f":"(E969/D957)","v":0},null,0,{"$nulls":8},{"$f":"(P969/O957)","v":0},null,0]
[{"$nulls":5},{"$f":"(E970/D957)","v":0},null,0,{"$nulls":8},{"$f":"(P970/O957)","v":0},null,0]
[{"$nulls":5},{"$f":"(E971/D957)","v":0},null,0,{"$nulls":8},{"$f":"(P971/O957)","v":0},null,0]
[{"$nulls":5},{"$f":"(E972/D957)","v":0},null,0,{"$nulls":8},{"$f":"(P972/O957)","v":0},null,0]
[{"$nulls":5},{"$f":"(E973/D957)","v":0},null,0,{"$nulls":8},{"$f":"(P973/O957)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E962:E973)","v":3.5940000000000003},{"$f":"(E974/D957)","v":0.99888827126181223},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P962:P973)","v":3.5940000000000003},{"$f":"(P974/O957)","v":0.99888827126181223}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E975/D957)","v":0},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P975/O957)","v":0}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D957-E974-E975)","v":3.9999999999995595E-3},{"$f":"(E976/D957)","v":1.1117287381877598E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O957-P974-P975)","v":3.9999999999995595E-3},{"$f":"(P976/O957)","v":1.1117287381877598E-3}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H962:H973)","v":29.616},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S962:S973)","v":29.616}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H962:H973,-D959)","v":16.4833},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S962:S973,-O959)","v":16.4833}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H979/H978)","v":0.55656739600216099},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S979/S978)","v":0.55656739600216099}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H978)","v":29.616},{"$f":"(H979)","v":16.4833},{"$f":"(H980)","v":0.55656739600216099}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S978)","v":29.616},{"$f":"(S979)","v":16.4833},{"$f":"(S980)","v":0.55656739600216099}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M984-M983)","v":0},{"$f":"(N984-N983)","v":0},{"$f":"SUM(O984-O983)","v":0}]
[]
[]
[]
[{"$nulls":7},"Trim 85 % Visual Lean -Eblex Code Trim B008"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ","Trim 85% Visual Lean ",null,null,"Trim B008",{"$nulls":6},"Product name ","Trim 85% Visual Lean ",null,null,"Trim B008"]
[null,null,"Primal weight ",23.346,"Percentage of Carcase",null,null,{"$f":"(D996/K5)","v":0.14112825224876679},{"$nulls":5},"Primal weight ",23.346,"Percentage of Carcase",null,null,{"$f":"(O996/K5)","v":0.14112825224876679}]
[null,null,"Price Per Kg",4,{"$nulls":9},"Price Per Kg",4]
[null,null,"Wholesale cost:",{"$f":"(D997*D996)","v":93.384},{"$nulls":9},"Wholesale cost:",{"$f":"(O997*O996)","v":93.384}]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)",null,"Selling price (£/Kg)","Value£ "]
[null,null,"Trim 85% Visual Lean ","Trim B008",23.346,{"$f":"(E1001/D996)","v":1},7,{"$f":"(E1001*G1001)","v":163.422},{"$nulls":5},"Trim 85% Visual Lean ","Trim B008",23.346,{"$f":"(P1001/O996)","v":1},7,{"$f":"(P1001*R1001)","v":163.422}]
[{"$nulls":5},{"$f":"(E1002/D996)","v":0},null,{"$f":"(E1002*G1002)","v":0},{"$nulls":8},{"$f":"(P1002/O996)","v":0},null,0]
[{"$nulls":5},{"$f":"(E1003/D996)","v":0},null,0,{"$nulls":8},{"$f":"(P1003/O996)","v":0},null,0]
[{"$nulls":5},{"$f":"(E1004/D996)","v":0},null,0,{"$nulls":8},{"$f":"(P1004/O996)","v":0},null,0]
[{"$nulls":5},{"$f":"(E1005/D996)","v":0},null,0,{"$nulls":8},{"$f":"(P1005/O996)","v":0},null,0]
[{"$nulls":5},{"$f":"(E1006/D996)","v":0},null,0,{"$nulls":8},{"$f":"(P1006/O996)","v":0},null,0]
[{"$nulls":5},{"$f":"(E1007/D996)","v":0},null,0,{"$nulls":8},{"$f":"(P1007/O996)","v":0},null,0]
[{"$nulls":5},{"$f":"(E1008/D996)","v":0},null,0,{"$nulls":8},{"$f":"(P1008/O996)","v":0},null,0]
[{"$nulls":5},{"$f":"(E1009/D996)","v":0},null,0,{"$nulls":8},{"$f":"(P1009/O996)","v":0},null,0]
[{"$nulls":5},{"$f":"(E1010/D996)","v":0},null,0,{"$nulls":8},{"$f":"(P1010/O996)","v":0},null,0]
[{"$nulls":5},{"$f":"(E1011/D996)","v":0},null,0,{"$nulls":8},{"$f":"(P1011/O996)","v":0},null,0]
[{"$nulls":5},{"$f":"(E1012/D996)","v":0},null,0,{"$nulls":8},{"$f":"(P1012/O996)","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E1001:E1012)","v":23.346},{"$f":"(E1013/D996)","v":1},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P1001:P1012)","v":23.346},{"$f":"(P1013/O996)","v":1}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E1014/D996)","v":0},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P1014/O996)","v":0}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D996-E1013-E1014)","v":0},{"$f":"(E1015/D996)","v":0},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O996-P1013-P1014)","v":0},{"$f":"(P1015/O996)","v":0}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H1001:H1012)","v":163.422},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S1001:S1012)","v":163.422}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H1001:H1012,-D998)","v":70.037999999999997},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S1001:S1012,-O998)","v":70.037999999999997}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H1018/H1017)","v":0.42857142857142855},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S1018/S1017)","v":0.42857142857142855}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H1017)","v":163.422},{"$f":"(H1018)","v":70.037999999999997},{"$f":"(H1019)","v":0.42857142857142855}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S1017)","v":163.422},{"$f":"(S1018)","v":70.037999999999997},{"$f":"(S1019)","v":0.42857142857142855}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M1023-M1022)","v":0},{"$f":"(N1023-N1022)","v":0},{"$f":"SUM(O1023-O1022)","v":0}]
[]
[]
[]
[]
[null,null,"Traditional",{"$nulls":10},"Alternative "]
[null,null,"Total Red Meat (Kg)",null,{"$f":"(D20+D60+D99+D138+D177+D216+D255+D294+D333+D372+D411+D450+D489+D528+D567+D606+D645+D684+D723+D762+D801+D840+D879+D918+D957+D996)","v":127.71599999999998},{"$nulls":8},"Total Red Meat (Kg)",null,{"$f":"(O20+O60+O99+O138+O177+O216+O255+O294+O333+O372+O411+O450+O489+O528+O567+O606+O645+O684+O723+O762+O801+O840+O879+O918+O957+O996)","v":131.91699999999997}]
[null,null,"Total Fat (Kg)",null,10.215999999999999,{"$nulls":8},"Total Fat (Kg)",null,10.566000000000001]
[null,null,"Total Bone & Waste (kg)",null,25.756,{"$nulls":8},"Total Bone & Waste (kg)",null,22.49]
[null,null,"Total Drip Cutting loss (kg)",null,{"$f":"(K5-E1030-E1031-E1032)","v":1.7360000000000255},{"$nulls":8},"Total Drip Cutting loss (kg)",null,{"$f":"(K5-P1030-P1031-P1032)","v":0.45100000000003249}]
[null,null,"Total Red Meat Yield %",null,{"$f":"(E1030/K5)","v":0.77205242286488041},{"$nulls":8},"Total Red Meat Yield %",null,{"$f":"(P1030/K5)","v":0.79744777057742511}]
[null,null,"Total Bone & Waste (%)",null,{"$f":"(E1032/K5)","v":0.15569687590676079},{"$nulls":8},"Total Bone & Waste (%)",null,{"$f":"(P1032/K5)","v":0.13595367056775315}]
[null,null,"Waste Fat (%)",null,{"$f":"(E1031/K5)","v":6.1756456136957148E-2},{"$nulls":8},"Waste Fat (%)",null,{"$f":"(P1031/K5)","v":6.387223135699778E-2}]
[null,null,"Drip/Cutting Loss (%)",null,{"$f":"(E1033/K5)","v":1.0494245091401644E-2},{"$nulls":8},"Drip/Cutting Loss (%)",null,{"$f":"(P1033/K5)","v":2.7263274978239702E-3}]
[null,null,"Reconciled Yield ",null,{"$f":"(E1034+E1035+E1036)","v":0.98950575490859827},{"$nulls":8},"Reconciled Yield ",null,{"$f":"(P1034+P1035+P1036)","v":0.99727367250217613}]
[]
[]
[null,null,"Total Carcase Cost ",null,{"$f":"K8","v":592.21792000000005},{"$nulls":8},"Total Carcase Cost ",null,{"$f":"(K8)","v":592.21792000000005}]
[null,null,"Totals Sales Value ",null,{"$f":"(H1017+H978+H939+H900+H861+H783+H744+H705+H666+H627+H588+H549+H510+H471+H432+H393+H354+H315+H276+H237+H198+H159+H120+H81+H42)","v":1191.0615999999998},{"$nulls":8},"Totals Sales Value ",null,{"$f":"(S1017+S978+S939+S900+S861+S826+S783+S744+S705+S666+S627+S588+S549+S510+S471+S432+S393+S354+S315+S276+S237+S198+S159+S120+S81+S42)","v":1363.3887450740001}]
[null,null,"Totals Gross Margin",null,{"$f":"E1042-(D998+D959+D920+D881+D842+D803+D764+D725+D686+D647+D608+D569+D530+D491+D452+D413+D374+D335+D296+D257+D218+D179+D140+D101+D62+D22)","v":562.70449999999971},{"$nulls":8},"Totals Gross Margin",null,{"$f":"P1042-(O998+O959+O920+O881+O842+O803+O764+O725+O686+O647+O608+O569+O530+O491+O452+O413+O374+O335+O296+O257+O218+O179+O140+O101+O62+O22)","v":719.76114507400007}]
[null,null,"Totals Gross Profit",null,{"$f":"(E1043/E1042)*100","v":47.243946072982276},{"$nulls":8},"Totals Gross Profit",null,{"$f":"(P1043/P1042)*100","v":52.792070322902205}]
[{"$nulls":6},"Beef yield/costing summary"]
[{"$nulls":7},"Total Sales Value","Gross Margin",null,"Profit %"]
[{"$nulls":6},"Traditional ",{"$f":"E1042","v":1191.0615999999998},{"$f":"E1043","v":562.70449999999971},null,{"$f":"E1044","v":47.243946072982276}]
[{"$nulls":6},"Alternative ",{"$f":"P1042","v":1363.3887450740001},{"$f":"P1043","v":719.76114507400007},null,{"$f":"P1044","v":52.792070322902205}]
[{"$nulls":6},"Increased Profit",{"$f":"H1048-H1047","v":172.32714507400033},{"$f":"I1048-I1047","v":157.05664507400036},null,{"$f":"SUM(K1048-K1047)","v":5.5481242499199297}]
{"$rows_empty":11}
[{"$nulls":6},"a"]

{"sheet":" Side Yield Comparison Template","index":2,"n_rows":1049,"n_cols":19,"rows_kept":1049,"cut":false,"hidden":true,"merged":[[84,7,84,11],[97,14,97,16],[98,15,98,17],[85,7,85,11],[86,2,89,6],[86,7,86,11],[87,7,87,11],[91,7,91,13],[43,4,43,6],[43,15,43,17],[45,7,45,11],[46,7,46,11],[48,7,48,11],[52,7,52,13],[82,4,82,6],[47,7,47,11],[80,4,80,6],[80,10,81,14],[47,2,50,6],[82,15,82,17],[33,9,33,11],[37,2,42,2],[41,4,41,6],[41,10,42,14],[18,14,18,16],[41,15,41,17],[42,4,42,6],[42,15,42,17],[32,9,32,11],[19,15,19,17],[2,5,2,14],[27,9,27,11],[28,9,28,11],[29,9,29,11],[30,9,30,11],[31,9,31,11],[4,7,4,9],[4,10,4,12],[23,13,23,14],[24,9,26,11],[7,7,7,9],[7,10,7,12],[8,2,8,6],[14,7,14,13],[15,3,16,6],[15,14,16,17],[18,17,18,18],[5,7,5,9],[5,10,5,12],[6,7,6,9],[6,10,6,12],[18,3,18,5],[18,6,18,7],[52,20,54,20],[53,7,53,13],[55,2,55,6],[55,20,77,20],[58,6,58,7],[58,17,58,18],[59,15,59,17],[76,2,81,2],[58,14,58,16],[58,3,58,5],[71,9,71,11],[72,9,72,11],[73,9,73,11],[62,13,62,14],[63,8,78,8],[66,9,66,11],[67,9,67,11],[68,9,68,11],[69,9,69,11],[70,9,70,11],[80,15,80,17],[81,4,81,6],[81,15,81,17],[92,7,92,13],[97,3,97,5],[94,2,94,6],[115,2,120,2],[119,4,119,6],[119,10,120,14],[119,15,119,17],[120,4,120,6],[120,15,120,17],[101,13,101,14],[102,8,117,8],[105,9,105,11],[106,9,106,11],[107,9,107,11],[108,9,108,11],[109,9,109,11],[110,9,110,11],[111,9,111,11],[97,6,97,7],[97,17,97,18],[130,7,130,13],[131,7,131,13],[133,2,133,6],[136,6,136,7],[121,4,121,6],[121,15,121,17],[123,7,123,11],[124,7,124,11],[125,2,128,6],[125,7,125,11],[126,7,126,11],[136,17,136,18],[136,3,136,5],[136,14,136,16],[137,15,137,17],[140,13,140,14],[141,8,156,8],[144,9,144,11],[145,9,145,11],[146,9,146,11],[147,9,147,11],[148,9,148,11],[158,15,158,17],[159,4,159,6],[159,15,159,17],[160,4,160,6],[160,15,160,17],[162,7,162,11],[149,9,149,11],[150,9,150,11],[172,2,172,6],[175,6,175,7],[175,17,175,18],[154,2,159,2],[158,4,158,6],[158,10,159,14],[175,3,175,5],[175,14,175,16],[176,15,176,17],[163,7,163,11],[164,2,167,6],[164,7,164,11],[165,7,165,11],[169,7,169,13],[170,7,170,13],[193,2,198,2],[197,4,197,6],[197,10,198,14],[197,15,197,17],[198,4,198,6],[198,15,198,17],[179,13,179,14],[180,8,195,8],[183,9,183,11],[184,9,184,11],[185,9,185,11],[186,9,186,11],[187,9,187,11],[188,9,188,11],[189,9,189,11],[211,2,211,6],[214,6,214,7],[199,4,199,6],[199,15,199,17],[201,7,201,11],[202,7,202,11],[203,2,206,6],[203,7,203,11],[237,4,237,6],[237,15,237,17],[204,7,204,11],[214,17,214,18],[214,3,214,5],[214,14,214,16],[215,15,215,17],[218,13,218,14],[208,7,208,13],[209,7,209,13],[225,9,225,11],[226,9,226,11],[227,9,227,11],[228,9,228,11],[229,9,229,11],[219,8,234,8],[222,9,222,11],[223,9,223,11],[224,9,224,11],[253,17,253,18],[232,2,237,2],[236,4,236,6],[236,10,237,14],[253,3,253,5],[253,14,253,16],[238,4,238,6],[238,15,238,17],[240,7,240,11],[236,15,236,17],[254,4,254,6],[254,15,254,17],[241,7,241,11],[242,2,245,6],[242,7,242,11],[243,7,243,11],[247,7,247,13],[248,7,248,13],[250,2,250,6],[253,6,253,7],[267,9,267,11],[271,2,276,2],[275,4,275,6],[275,10,276,14],[275,15,275,17],[276,4,276,6],[276,15,276,17],[257,13,257,14],[258,8,273,8],[261,9,261,11],[262,9,262,11],[263,9,263,11],[264,9,264,11],[265,9,265,11],[258,9,260,11],[268,9,268,11],[266,9,266,11],[289,2,289,6],[292,6,292,7],[277,4,277,6],[277,15,277,17],[279,7,279,11],[280,7,280,11],[281,2,284,6],[281,7,281,11],[315,15,315,17],[297,9,299,11],[282,7,282,11],[292,17,292,18],[292,3,292,5],[292,14,292,16],[293,15,293,17],[296,13,296,14],[286,7,286,13],[287,7,287,13],[303,9,303,11],[304,9,304,11],[305,9,305,11],[306,9,306,11],[297,8,312,8],[300,9,300,11],[301,9,301,11],[302,9,302,11],[307,9,307,11],[310,2,315,2],[314,4,314,6],[314,10,315,14],[331,3,331,5],[331,14,331,16],[316,4,316,6],[316,15,316,17],[318,7,318,11],[314,15,314,17],[315,4,315,6],[332,15,332,17],[319,7,319,11],[320,2,323,6],[320,7,320,11],[321,7,321,11],[325,7,325,13],[326,7,326,13],[328,2,328,6],[331,6,331,7],[331,17,331,18],[335,13,335,14],[336,8,351,8],[339,9,339,11],[340,9,340,11],[341,9,341,11],[342,9,342,11],[343,9,343,11],[336,9,338,11],[346,9,346,11],[344,9,344,11],[355,4,355,6],[355,15,355,17],[357,7,357,11],[358,7,358,11],[359,2,362,6],[359,7,359,11],[345,9,345,11],[349,2,354,2],[353,4,353,6],[353,10,354,14],[353,15,353,17],[354,4,354,6],[354,15,354,17],[360,7,360,11],[370,3,370,5],[370,14,370,16],[370,17,370,18],[371,15,371,17],[374,13,374,14],[364,7,364,13],[375,9,377,11],[365,7,365,13],[367,2,367,6],[370,6,370,7],[382,9,382,11],[383,9,383,11],[384,9,384,11],[375,8,390,8],[378,9,378,11],[379,9,379,11],[385,9,385,11],[380,9,380,11],[381,9,381,11],[388,2,393,2],[392,4,392,6],[392,10,393,14],[409,3,409,5],[409,14,409,16],[393,4,393,6],[393,15,393,17],[410,15,410,17],[397,7,397,11],[398,2,401,6],[398,7,398,11],[399,7,399,11],[403,7,403,13],[404,7,404,13],[406,2,406,6],[409,6,409,7],[409,17,409,18],[394,4,394,6],[394,15,394,17],[396,7,396,11],[392,15,392,17],[427,2,432,2],[431,4,431,6],[431,10,432,14],[431,15,431,17],[432,4,432,6],[432,15,432,17],[413,13,413,14],[414,8,429,8],[417,9,417,11],[418,9,418,11],[419,9,419,11],[420,9,420,11],[421,9,421,11],[414,9,416,11],[424,9,424,11],[422,9,422,11],[423,9,423,11],[445,2,445,6],[448,6,448,7],[433,4,433,6],[433,15,433,17],[435,7,435,11],[436,7,436,11],[437,2,440,6],[437,7,437,11],[438,7,438,11],[442,7,442,13],[443,7,443,13],[448,17,448,18],[448,3,448,5],[448,14,448,16],[449,15,449,17],[453,8,468,8],[456,9,456,11],[457,9,457,11],[458,9,458,11],[470,15,470,17],[453,9,455,11],[459,9,459,11],[460,9,460,11],[461,9,461,11],[462,9,462,11],[463,9,463,11],[452,13,452,14],[466,2,471,2],[470,4,470,6],[470,10,471,14],[487,3,487,5],[487,14,487,16],[471,4,471,6],[471,15,471,17],[472,4,472,6],[472,15,472,17],[474,7,474,11],[488,15,488,17],[475,7,475,11],[476,2,479,6],[476,7,476,11],[477,7,477,11],[481,7,481,13],[482,7,482,13],[484,2,484,6],[487,6,487,7],[487,17,487,18],[505,2,510,2],[509,4,509,6],[509,10,510,14],[509,15,509,17],[510,4,510,6],[510,15,510,17],[520,7,520,13],[491,13,491,14],[492,8,507,8],[495,9,495,11],[496,9,496,11],[497,9,497,11],[498,9,498,11],[499,9,499,11],[500,9,500,11],[501,9,501,11],[511,4,511,6],[511,15,511,17],[513,7,513,11],[514,7,514,11],[515,2,518,6],[515,7,515,11],[516,7,516,11],[538,9,538,11],[539,9,539,11],[540,9,540,11],[531,8,546,8],[534,9,534,11],[535,9,535,11],[536,9,536,11],[544,2,549,2],[548,4,548,6],[548,10,549,14],[521,7,521,13],[526,17,526,18],[526,3,526,5],[526,14,526,16],[527,15,527,17],[530,13,530,14],[523,2,523,6],[526,6,526,7],[537,9,537,11],[565,3,565,5],[565,14,565,16],[550,4,550,6],[550,15,550,17],[552,7,552,11],[548,15,548,17],[549,4,549,6],[566,15,566,17],[553,7,553,11],[554,2,557,6],[554,7,554,11],[555,7,555,11],[559,7,559,13],[560,7,560,13],[562,2,562,6],[565,6,565,7],[565,17,565,18],[549,15,549,17],[583,2,588,2],[587,4,587,6],[587,10,588,14],[587,15,587,17],[588,4,588,6],[588,15,588,17],[569,13,569,14],[570,8,585,8],[573,9,573,11],[574,9,574,11],[575,9,575,11],[576,9,576,11],[577,9,577,11],[578,9,578,11],[579,9,579,11],[601,2,601,6],[604,6,604,7],[589,4,589,6],[589,15,589,17],[591,7,591,11],[592,7,592,11],[593,2,596,6],[593,7,593,11],[627,15,627,17],[609,9,611,11],[594,7,594,11],[604,17,604,18],[604,3,604,5],[604,14,604,16],[605,15,605,17],[608,13,608,14],[598,7,598,13],[599,7,599,13],[615,9,615,11],[616,9,616,11],[617,9,617,11],[618,9,618,11],[609,8,624,8],[612,9,612,11],[613,9,613,11],[614,9,614,11],[619,9,619,11],[622,2,627,2],[626,4,626,6],[626,10,627,14],[643,3,643,5],[643,14,643,16],[628,4,628,6],[628,15,628,17],[630,7,630,11],[626,15,626,17],[627,4,627,6],[644,15,644,17],[631,7,631,11],[632,2,635,6],[632,7,632,11],[633,7,633,11],[637,7,637,13],[638,7,638,13],[640,2,640,6],[643,6,643,7],[643,17,643,18],[661,2,666,2],[665,4,665,6],[665,10,666,14],[665,15,665,17],[666,4,666,6],[666,15,666,17],[647,13,647,14],[648,8,663,8],[651,9,651,11],[652,9,652,11],[653,9,653,11],[654,9,654,11],[655,9,655,11],[648,9,650,11],[658,9,658,11],[656,9,656,11],[657,9,657,11],[679,2,679,6],[682,6,682,7],[667,4,667,6],[667,15,667,17],[669,7,669,11],[670,7,670,11],[671,2,674,6],[671,7,671,11],[672,7,672,11],[676,7,676,13],[677,7,677,13],[682,17,682,18],[682,3,682,5],[682,14,682,16],[683,15,683,17],[686,13,686,14],[687,8,702,8],[690,9,690,11],[691,9,691,11],[692,9,692,11],[704,15,704,17],[687,9,689,11],[708,7,708,11],[693,9,693,11],[694,9,694,11],[695,9,695,11],[696,9,696,11],[697,9,697,11],[700,2,705,2],[704,4,704,6],[704,10,705,14],[721,3,721,5],[721,14,721,16],[705,4,705,6],[705,15,705,17],[721,17,721,18],[706,4,706,6],[706,15,706,17],[722,15,722,17],[725,13,725,14],[709,7,709,11],[710,2,713,6],[710,7,710,11],[711,7,711,11],[715,7,715,13],[716,7,716,13],[718,2,718,6],[721,6,721,7],[739,2,744,2],[743,4,743,6],[743,10,744,14],[743,15,743,17],[744,4,744,6],[744,15,744,17],[726,8,741,8],[729,9,729,11],[730,9,730,11],[731,9,731,11],[732,9,732,11],[733,9,733,11],[734,9,734,11],[726,9,728,11],[736,9,736,11],[735,9,735,11],[755,7,755,13],[760,3,760,5],[760,14,760,16],[760,17,760,18],[761,15,761,17],[764,13,764,14],[757,2,757,6],[760,6,760,7],[745,4,745,6],[745,15,745,17],[747,7,747,11],[748,7,748,11],[749,2,752,6],[749,7,749,11],[750,7,750,11],[754,7,754,13],[765,9,767,11],[784,4,784,6],[784,15,784,17],[786,7,786,11],[772,9,772,11],[773,9,773,11],[774,9,774,11],[765,8,780,8],[768,9,768,11],[769,9,769,11],[770,9,770,11],[771,9,771,11],[782,15,782,17],[796,2,796,6],[799,6,799,7],[799,17,799,18],[775,9,775,11],[778,2,783,2],[782,4,782,6],[782,10,783,14],[799,3,799,5],[799,14,799,16],[783,4,783,6],[787,7,787,11],[788,2,791,6],[788,7,788,11],[789,7,789,11],[793,7,793,13],[794,7,794,13],[783,15,783,17],[800,15,800,17],[803,13,803,14],[804,8,819,8],[807,9,807,11],[808,9,808,11],[809,9,809,11],[810,9,810,11],[811,9,811,11],[804,9,806,11],[814,9,814,11],[812,9,812,11],[813,9,813,11],[832,7,832,13],[833,7,833,13],[835,2,835,6],[842,13,842,14],[823,4,823,6],[838,3,838,5],[838,6,838,7],[838,14,838,16],[817,2,822,2],[823,15,823,17],[825,7,825,11],[826,7,826,11],[827,2,830,6],[827,7,827,11],[828,7,828,11],[821,4,821,6],[821,10,822,14],[821,15,821,17],[838,17,838,18],[822,4,822,6],[822,15,822,17],[856,2,861,2],[860,4,860,6],[860,10,861,14],[860,15,860,17],[861,4,861,6],[861,15,861,17],[843,8,858,8],[846,9,846,11],[847,9,847,11],[848,9,848,11],[849,9,849,11],[850,9,850,11],[851,9,851,11],[843,9,845,11],[853,9,853,11],[852,9,852,11],[874,2,874,6],[878,15,878,17],[862,4,862,6],[862,15,862,17],[864,7,864,11],[865,7,865,11],[866,2,869,6],[866,7,866,11],[867,7,867,11],[871,7,871,13],[872,7,872,13],[877,3,877,5],[877,6,877,7],[877,14,877,16],[877,17,877,18],[895,2,900,2],[899,4,899,6],[899,10,900,14],[899,15,899,17],[900,4,900,6],[900,15,900,17],[881,13,881,14],[882,8,897,8],[885,9,885,11],[886,9,886,11],[887,9,887,11],[888,9,888,11],[889,9,889,11],[882,9,884,11],[892,9,892,11],[890,9,890,11],[891,9,891,11],[913,2,913,6],[917,15,917,17],[901,4,901,6],[901,15,901,17],[903,7,903,11],[904,7,904,11],[905,2,908,6],[905,7,905,11],[906,7,906,11],[910,7,910,13],[911,7,911,13],[916,3,916,5],[916,6,916,7],[916,14,916,16],[916,17,916,18],[934,2,939,2],[938,4,938,6],[938,10,939,14],[938,15,938,17],[939,4,939,6],[939,15,939,17],[920,13,920,14],[921,8,936,8],[924,9,924,11],[949,7,949,13],[925,9,925,11],[926,9,926,11],[927,9,927,11],[928,9,928,11],[921,9,923,11],[931,9,931,11],[929,9,929,11],[930,9,930,11],[940,4,940,6],[940,15,940,17],[942,7,942,11],[943,7,943,11],[944,2,947,6],[944,7,944,11],[945,7,945,11],[978,15,978,17],[960,9,962,11],[950,7,950,13],[955,17,955,18],[955,3,955,5],[955,14,955,16],[956,15,956,17],[959,13,959,14],[952,2,952,6],[955,6,955,7],[968,9,968,11],[969,9,969,11],[960,8,975,8],[963,9,963,11],[964,9,964,11],[965,9,965,11],[973,2,978,2],[977,4,977,6],[977,10,978,14],[994,3,994,5],[994,14,994,16],[979,4,979,6],[979,15,979,17],[981,7,981,11],[977,15,977,17],[978,4,978,6],[995,15,995,17],[982,7,982,11],[983,2,986,6],[983,7,983,11],[984,7,984,11],[988,7,988,13],[989,7,989,13],[991,2,991,6],[994,6,994,7],[994,17,994,18],[1012,2,1017,2],[1016,4,1016,6],[1016,10,1017,14],[1016,15,1016,17],[1017,4,1017,6],[1017,15,1017,17],[998,13,998,14],[999,8,1014,8],[1002,9,1002,11],[1003,9,1003,11],[1004,9,1004,11],[1005,9,1005,11],[1006,9,1006,11],[999,9,1001,11],[1009,9,1009,11],[1007,9,1007,11],[1033,2,1033,3],[1033,13,1033,14],[1028,2,1028,4],[1028,13,1028,15],[1029,2,1029,3],[1029,13,1029,14],[1030,2,1030,3],[1030,13,1030,14],[1018,4,1018,6],[1018,15,1018,17],[1020,7,1020,11],[1021,7,1021,11],[1022,2,1025,6],[1022,7,1022,11],[1023,7,1023,11],[580,9,580,11],[970,9,970,11],[1041,2,1041,3],[1041,13,1041,14],[1042,2,1042,3],[1042,13,1042,14],[1043,2,1043,3],[1043,13,1043,14],[1037,2,1037,3],[1037,13,1037,14],[1038,2,1038,3],[1038,13,1038,14],[1040,2,1040,3],[1040,13,1040,14],[1034,2,1034,3],[1034,13,1034,14],[1035,2,1035,3],[1035,13,1035,14],[1036,2,1036,3],[1036,13,1036,14],[1031,2,1031,3],[1031,13,1031,14],[1032,2,1032,3],[1032,13,1032,14],[966,9,966,11],[967,9,967,11],[1048,8,1048,9],[1048,10,1048,11],[63,9,65,11],[102,9,104,11],[112,9,112,11],[141,9,143,11],[151,9,151,11],[180,9,182,11],[190,9,190,11],[219,9,221,11],[1044,6,1044,11],[1045,10,1045,11],[1046,8,1046,9],[1046,10,1046,11],[1047,8,1047,9],[1047,10,1047,11],[1008,9,1008,11],[492,9,494,11],[502,9,502,11],[531,9,533,11],[541,9,541,11],[570,9,572,11]]}
[]
[]
[{"$nulls":5},"Blank template : Beef carcase yield comparison between traditional and alternative cuts "]
[]
[{"$nulls":7},"Carcase weight (Kg)"]
[{"$nulls":7},"Carcase Grade "]
[{"$nulls":7},"Carcase Cost/ Kg"]
[{"$nulls":7},"Total Carcase Cost ",null,null,{"$f":"K5*K7","v":0}]
[]
[]
[]
[]
[]
[]
[{"$nulls":7},"Topside- EBLEX Code: Topside B001"]
[null,null,null,"TRADITIONAL",{"$nulls":10},"ALTERNATIVE "]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D20/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O20/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"FOR FULL CUTTING SPECIFICATIONS CLICK ON THE EBLEX CODE BELOW ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E26/D20)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E26*G26)","v":0},{"$nulls":8},{"$f":"(P26/O20)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P26*R26)","v":0}]
[{"$nulls":5},{"$f":"(E27/D20)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E27*G27)","v":0},{"$nulls":8},{"$f":"(P27/O20)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P27*R27)","v":0}]
[{"$nulls":5},{"$f":"(E28/D20)","v":{"$error":"#DIV/0!"}},null,0,null,"Topside Mini Joints with added fat ",{"$nulls":6},{"$f":"(P28/O20)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E29/D20)","v":{"$error":"#DIV/0!"}},null,0,null,"Premium Topside Joints ",{"$nulls":6},{"$f":"(P29/O20)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E30/D20)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P30/O20)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E31/D20)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P31/O20)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E32/D20)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P32/O20)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E33/D20)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P33/O20)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E34/D20)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P34/O20)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E35/D20)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P35/O20)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E36/D20)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P36/O20)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E37/D20)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P37/O20)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E26:E37)","v":0},{"$f":"(E38/D20)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P26:P37)","v":0},{"$f":"(P38/O20)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E39/D20)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P39/O20)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D20-E38-E39)","v":0},{"$f":"(E40/D20)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O20-P38-P39)","v":0},{"$f":"(P40/O20)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H26:H37)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S26:S37)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H26:H37,-D22)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S26:S37,-O22)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H43/H42)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S43/S42)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H42)","v":0},{"$f":"(H43)","v":0},{"$f":"(H44)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S42)","v":0},{"$f":"(S43)","v":0},{"$f":"(S44)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M48-M47)","v":0},{"$f":"(N48-N47)","v":0},{"$f":"SUM(O48-O47)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Silverside- EBLEX Code: Silverside B001"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D60/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O60/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E65/D60)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E65*G65)","v":0},{"$nulls":8},{"$f":"(P65/O60)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P65*R65)","v":0}]
[{"$nulls":5},{"$f":"(E66/D60)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E66*G66)","v":0},{"$nulls":8},{"$f":"(P66/O60)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E67/D60)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P67/O60)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E68/D60)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P68/O60)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E69/D60)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P69/O60)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E70/D60)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P70/O60)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E71/D60)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P71/O60)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E72/D60)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P72/O60)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E73/D60)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P73/O60)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E74/D60)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P74/O60)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E75/D60)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P75/O60)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E76/D60)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P76/O60)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E65:E76)","v":0},{"$f":"(E77/D60)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P65:P76)","v":0},{"$f":"(P77/O60)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E78/D60)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P78/O60)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D60-E77-E78)","v":0},{"$f":"(E79/D60)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O60-P77-P78)","v":0},{"$f":"(P79/O60)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H65:H76)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S65:S76)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H65:H76,-D62)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S65:S76,-O62)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H82/H81)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S82/S81)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H81)","v":0},{"$f":"(H82)","v":0},{"$f":"(H83)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S81)","v":0},{"$f":"(S82)","v":0},{"$f":"(S83)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M87-M86)","v":0},{"$f":"(N87-N86)","v":0},{"$f":"SUM(O87-O86)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Heel Muscle- EBLEX Code: Leg B001"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D99/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O99/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E104/D99)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E104*G104)","v":0},{"$nulls":8},{"$f":"(P104/O99)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P104*R104)","v":0}]
[{"$nulls":5},{"$f":"(E105/D99)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E105*G105)","v":0},{"$nulls":8},{"$f":"(P105/O99)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E106/D99)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P106/O99)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E107/D99)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P107/O99)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E108/D99)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P108/O99)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E109/D99)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P109/O99)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E110/D99)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P110/O99)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E111/D99)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P111/O99)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E112/D99)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P112/O99)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E113/D99)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P113/O99)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E114/D99)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P114/O99)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E115/D99)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P115/O99)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E104:E115)","v":0},{"$f":"(E116/D99)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P104:P115)","v":0},{"$f":"(P116/O99)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E117/D99)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P117/O99)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D99-E116-E117)","v":0},{"$f":"(E118/D99)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O99-P116-P117)","v":0},{"$f":"(P118/O99)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H104:H115)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S104:S115)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H104:H115,-D101)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S104:S115,-O101)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H121/H120)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S121/S120)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H120)","v":0},{"$f":"(H121)","v":0},{"$f":"(H122)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S120)","v":0},{"$f":"(S121)","v":0},{"$f":"(S122)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M126-M125)","v":0},{"$f":"(N126-N125)","v":0},{"$f":"SUM(O126-O125)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Thick Flank- EBLEX Code: Thick Flank B001"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D138/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O138/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E143/D138)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E143*G143)","v":0},{"$nulls":8},{"$f":"(P143/O138)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P143*R143)","v":0}]
[{"$nulls":5},{"$f":"(E144/D138)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E144*G144)","v":0},{"$nulls":8},{"$f":"(P144/O138)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E145/D138)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P145/O138)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E146/D138)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P146/O138)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E147/D138)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P147/O138)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E148/D138)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P148/O138)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E149/D138)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P149/O138)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E150/D138)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P150/O138)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E151/D138)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P151/O138)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E152/D138)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P152/O138)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E153/D138)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P153/O138)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E154/D138)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P154/O138)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E143:E154)","v":0},{"$f":"(E155/D138)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P143:P154)","v":0},{"$f":"(P155/O138)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E156/D138)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P156/O138)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D138-E155-E156)","v":0},{"$f":"(E157/D138)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O138-P155-P156)","v":0},{"$f":"(P157/O138)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H143:H154)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S143:S154)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H143:H154,-D140)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S143:S154,-O140)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H160/H159)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S160/S159)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H159)","v":0},{"$f":"(H160)","v":0},{"$f":"(H161)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S159)","v":0},{"$f":"(S160)","v":0},{"$f":"(S161)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M165-M164)","v":0},{"$f":"(N165-N164)","v":0},{"$f":"SUM(O165-O164)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"D Rump (without tail)- EBLEX Code: Rump B004"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D177/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O177/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E182/D177)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E182*G182)","v":0},{"$nulls":8},{"$f":"(P182/O177)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P182*R182)","v":0}]
[{"$nulls":5},{"$f":"(E183/D177)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E183*G183)","v":0},{"$nulls":8},{"$f":"(P183/O177)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E184/D177)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P184/O177)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E185/D177)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P185/O177)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E186/D177)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P186/O177)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E187/D177)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P187/O177)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E188/D177)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P188/O177)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E189/D177)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P189/O177)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E190/D177)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P190/O177)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E191/D177)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P191/O177)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E192/D177)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P192/O177)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E193/D177)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P193/O177)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E182:E193)","v":0},{"$f":"(E194/D177)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P182:P193)","v":0},{"$f":"(P194/O177)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E195/D177)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P195/O177)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D177-E194-E195)","v":0},{"$f":"(E196/D177)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O177-P194-P195)","v":0},{"$f":"(P196/O177)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H182:H193)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S182:S193)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H182:H193,-D179)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S182:S193,-O179)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H199/H198)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S199/S198)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H198)","v":0},{"$f":"(H199)","v":0},{"$f":"(H200)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S198)","v":0},{"$f":"(S199)","v":0},{"$f":"(S200)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M204-M203)","v":0},{"$f":"(N204-N203)","v":0},{"$f":"SUM(O204-O203)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Rump Tail- EBLEX Code: Rump B012"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D216/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O216/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E221/D216)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E221*G221)","v":0},{"$nulls":8},{"$f":"(P221/O216)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P221*R221)","v":0}]
[{"$nulls":5},{"$f":"(E222/D216)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E222*G222)","v":0},{"$nulls":8},{"$f":"(P222/O216)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E223/D216)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P223/O216)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E224/D216)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P224/O216)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E225/D216)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P225/O216)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E226/D216)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P226/O216)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E227/D216)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P227/O216)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E228/D216)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P228/O216)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E229/D216)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P229/O216)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E230/D216)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P230/O216)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E231/D216)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P231/O216)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E232/D216)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P232/O216)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E221:E232)","v":0},{"$f":"(E233/D216)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P221:P232)","v":0},{"$f":"(P233/O216)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E234/D216)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P234/O216)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D216-E233-E234)","v":0},{"$f":"(E235/D216)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O216-P233-P234)","v":0},{"$f":"(P235/O216)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H221:H232)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S221:S232)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H221:H232,-D218)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S221:S232,-O218)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H238/H237)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S238/S237)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H237)","v":0},{"$f":"(H238)","v":0},{"$f":"(H239)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S237)","v":0},{"$f":"(S238)","v":0},{"$f":"(S239)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M243-M242)","v":0},{"$f":"(N243-N242)","v":0},{"$f":"SUM(O243-O242)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Striploin- EBLEX Code: Sirloin B002"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D255/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O255/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E260/D255)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E260*G260)","v":0},{"$nulls":8},{"$f":"(P260/O255)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P260*R260)","v":0}]
[{"$nulls":5},{"$f":"(E261/D255)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E261*G261)","v":0},{"$nulls":8},{"$f":"(P261/O255)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E262/D255)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P262/O255)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E263/D255)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P263/O255)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E264/D255)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P264/O255)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E265/D255)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P265/O255)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E266/D255)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P266/O255)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E267/D255)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P267/O255)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E268/D255)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P268/O255)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E269/D255)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P269/O255)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E270/D255)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P270/O255)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E271/D255)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P271/O255)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E260:E271)","v":0},{"$f":"(E272/D255)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P260:P271)","v":0},{"$f":"(P272/O255)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E273/D255)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P273/O255)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D255-E272-E273)","v":0},{"$f":"(E274/D255)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O255-P272-P273)","v":0},{"$f":"(P274/O255)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H260:H271)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S260:S271)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H260:H271,-D257)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S260:S271,-O257)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H277/H276)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S277/S276)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H276)","v":0},{"$f":"(H277)","v":0},{"$f":"(H278)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S276)","v":0},{"$f":"(S277)","v":0},{"$f":"(S278)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M282-M281)","v":0},{"$f":"(N282-N281)","v":0},{"$f":"SUM(O282-O281)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Fillet- EBLEX Code: Fillet B001"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D294/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O294/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E299/D294)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E299*G299)","v":0},{"$nulls":8},{"$f":"(P299/O294)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P299*R299)","v":0}]
[{"$nulls":5},{"$f":"(E300/D294)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E300*G300)","v":0},{"$nulls":8},{"$f":"(P300/O294)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E301/D294)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P301/O294)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E302/D294)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P302/O294)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E303/D294)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P303/O294)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E304/D294)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P304/O294)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E305/D294)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P305/O294)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E306/D294)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P306/O294)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E307/D294)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P307/O294)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E308/D294)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P308/O294)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E309/D294)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P309/O294)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E310/D294)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P310/O294)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E299:E310)","v":0},{"$f":"(E311/D294)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P299:P310)","v":0},{"$f":"(P311/O294)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E312/D294)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P312/O294)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D294-E311-E312)","v":0},{"$f":"(E313/D294)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O294-P311-P312)","v":0},{"$f":"(P313/O294)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H299:H310)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S299:S310)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H299:H310,-D296)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S299:S310,-O296)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H316/H315)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S316/S315)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H315)","v":0},{"$f":"(H316)","v":0},{"$f":"(H317)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S315)","v":0},{"$f":"(S316)","v":0},{"$f":"(S317)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M321-M320)","v":0},{"$f":"(N321-N320)","v":0},{"$f":"SUM(O321-O320)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Thin Flank- EBLEX Code: Thin Flank B009"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D333/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O333/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E338/D333)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E338*G338)","v":0},{"$nulls":8},{"$f":"(P338/O333)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P338*R338)","v":0}]
[{"$nulls":5},{"$f":"(E339/D333)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E339*G339)","v":0},{"$nulls":8},{"$f":"(P339/O333)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E340/D333)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P340/O333)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E341/D333)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P341/O333)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E342/D333)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P342/O333)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E343/D333)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P343/O333)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E344/D333)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P344/O333)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E345/D333)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P345/O333)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E346/D333)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P346/O333)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E347/D333)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P347/O333)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E348/D333)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P348/O333)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E349/D333)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P349/O333)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E338:E349)","v":0},{"$f":"(E350/D333)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P338:P349)","v":0},{"$f":"(P350/O333)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E351/D333)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P351/O333)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D333-E350-E351)","v":0},{"$f":"(E352/D333)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O333-P350-P351)","v":0},{"$f":"(P352/O333)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H338:H349)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S338:S349)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H338:H349,-D335)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S338:S349,-O335)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H355/H354)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S355/S354)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H354)","v":0},{"$f":"(H355)","v":0},{"$f":"(H356)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S354)","v":0},{"$f":"(S355)","v":0},{"$f":"(S356)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M360-M359)","v":0},{"$f":"(N360-N359)","v":0},{"$f":"SUM(O360-O359)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Hind Shin- EBLEX Code: Shin B002"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D372/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O372/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E377/D372)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E377*G377)","v":0},{"$nulls":8},{"$f":"(P377/O372)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P377*R377)","v":0}]
[{"$nulls":5},{"$f":"(E378/D372)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E378*G378)","v":0},{"$nulls":8},{"$f":"(P378/O372)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E379/D372)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P379/O372)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E380/D372)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P380/O372)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E381/D372)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P381/O372)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E382/D372)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P382/O372)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E383/D372)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P383/O372)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E384/D372)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P384/O372)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E385/D372)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P385/O372)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E386/D372)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P386/O372)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E387/D372)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P387/O372)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E388/D372)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P388/O372)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E377:E388)","v":0},{"$f":"(E389/D372)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P377:P388)","v":0},{"$f":"(P389/O372)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E390/D372)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P390/O372)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D372-E389-E390)","v":0},{"$f":"(E391/D372)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O372-P389-P390)","v":0},{"$f":"(P391/O372)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H377:H388)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S377:S388)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H377:H388,-D374)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S377:S388,-O374)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H394/H393)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S394/S393)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H393)","v":0},{"$f":"(H394)","v":0},{"$f":"(H395)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S393)","v":0},{"$f":"(S394)","v":0},{"$f":"(S395)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M399-M398)","v":0},{"$f":"(N399-N398)","v":0},{"$f":"SUM(O399-O398)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Chuck Roll- EBLEX Code: Chuck B002"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D411/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O411/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E416/D411)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E416*G416)","v":0},{"$nulls":8},{"$f":"(P416/O411)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P416*R416)","v":0}]
[{"$nulls":5},{"$f":"(E417/D411)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E417*G417)","v":0},{"$nulls":8},{"$f":"(P417/O411)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E418/D411)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P418/O411)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E419/D411)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P419/O411)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E420/D411)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P420/O411)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E421/D411)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P421/O411)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E422/D411)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P422/O411)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E423/D411)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P423/O411)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E424/D411)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P424/O411)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E425/D411)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P425/O411)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E426/D411)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P426/O411)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E427/D411)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P427/O411)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E416:E427)","v":0},{"$f":"(E428/D411)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P416:P427)","v":0},{"$f":"(P428/O411)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E429/D411)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P429/O411)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D411-E428-E429)","v":0},{"$f":"(E430/D411)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O411-P428-P429)","v":0},{"$f":"(P430/O411)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H416:H427)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S416:S427)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H416:H427,-D413)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S416:S427,-O413)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H433/H432)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S433/S432)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H432)","v":0},{"$f":"(H433)","v":0},{"$f":"(H434)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S432)","v":0},{"$f":"(S433)","v":0},{"$f":"(S434)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M438-M437)","v":0},{"$f":"(N438-N437)","v":0},{"$f":"SUM(O438-O437)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Fore Rib bone in- EBLEX Code: Fore Rib B001"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D450/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O450/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E455/D450)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E455*G455)","v":0},{"$nulls":8},{"$f":"(P455/O450)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P455*R455)","v":0}]
[{"$nulls":5},{"$f":"(E456/D450)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E456*G456)","v":0},{"$nulls":8},{"$f":"(P456/O450)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E457/D450)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P457/O450)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E458/D450)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P458/O450)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E459/D450)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P459/O450)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E460/D450)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P460/O450)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E461/D450)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P461/O450)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E462/D450)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P462/O450)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E463/D450)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P463/O450)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E464/D450)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P464/O450)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E465/D450)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P465/O450)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E466/D450)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P466/O450)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E455:E466)","v":0},{"$f":"(E467/D450)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P455:P466)","v":0},{"$f":"(P467/O450)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E468/D450)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P468/O450)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D450-E467-E468)","v":0},{"$f":"(E469/D450)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O450-P467-P468)","v":0},{"$f":"(P469/O450)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H455:H466)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S455:S466)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H455:H466,-D452)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S455:S466,-O452)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H472/H471)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S472/S471)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H471)","v":0},{"$f":"(H472)","v":0},{"$f":"(H473)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S471)","v":0},{"$f":"(S472)","v":0},{"$f":"(S473)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M477-M476)","v":0},{"$f":"(N477-N476)","v":0},{"$f":"SUM(O477-O476)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Blade (Chuck Tender)- EBLEX Code: Chuck B008"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D489/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O489/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E494/D489)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E494*G494)","v":0},{"$nulls":8},{"$f":"(P494/O489)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P494*R494)","v":0}]
[{"$nulls":5},{"$f":"(E495/D489)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E495*G495)","v":0},{"$nulls":8},{"$f":"(P495/O489)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E496/D489)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P496/O489)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E497/D489)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P497/O489)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E498/D489)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P498/O489)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E499/D489)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P499/O489)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E500/D489)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P500/O489)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E501/D489)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P501/O489)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E502/D489)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P502/O489)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E503/D489)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P503/O489)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E504/D489)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P504/O489)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E505/D489)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P505/O489)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E494:E505)","v":0},{"$f":"(E506/D489)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P494:P505)","v":0},{"$f":"(P506/O489)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E507/D489)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",{"$f":"(O489-P506)","v":0},{"$f":"(P507/O489)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D489-E506-E507)","v":0},{"$f":"(E508/D489)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O489-P506-P507)","v":0},{"$f":"(P508/O489)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H494:H505)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S494:S505)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H494:H505,-D491)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S494:S505,-O491)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H511/H510)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S511/S510)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H510)","v":0},{"$f":"(H511)","v":0},{"$f":"(H512)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S510)","v":0},{"$f":"(S511)","v":0},{"$f":"(S512)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M516-M515)","v":0},{"$f":"(N516-N515)","v":0},{"$f":"SUM(O516-O515)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Feather- EBLEX Code: Chuck B010"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D528/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O528/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E533/D528)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E533*G533)","v":0},{"$nulls":8},{"$f":"(P533/O528)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P533*R533)","v":0}]
[{"$nulls":5},{"$f":"(E534/D528)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E534*G534)","v":0},{"$nulls":8},{"$f":"(P534/O528)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E535/D528)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P535/O528)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E536/D528)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P536/O528)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E537/D528)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P537/O528)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E538/D528)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P538/O528)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E539/D528)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P539/O528)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E540/D528)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P540/O528)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E541/D528)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P541/O528)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E542/D528)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P542/O528)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E543/D528)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P543/O528)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E544/D528)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P544/O528)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E533:E544)","v":0},{"$f":"(E545/D528)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P533:P544)","v":0},{"$f":"(P545/O528)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E546/D528)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P546/O528)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D528-E545-E546)","v":0},{"$f":"(E547/D528)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O528-P545-P546)","v":0},{"$f":"(P547/O528)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H533:H544)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S533:S544)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H533:H544,-D530)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S533:S544,-O530)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H550/H549)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S550/S549)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H549)","v":0},{"$f":"(H550)","v":0},{"$f":"(H551)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S549)","v":0},{"$f":"(S550)","v":0},{"$f":"(S551)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M555-M554)","v":0},{"$f":"(N555-N554)","v":0},{"$f":"SUM(O555-O554)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"LMC (Single muscle)- EBLEX Code: LMC B001"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D567/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O567/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E572/D567)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E572*G572)","v":0},{"$nulls":8},{"$f":"(P572/O567)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P572*R572)","v":0}]
[{"$nulls":5},{"$f":"(E573/D567)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E573*G573)","v":0},{"$nulls":8},{"$f":"(P573/O567)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E574/D567)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P574/O567)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E575/D567)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P575/O567)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E576/D567)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P576/O567)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E577/D567)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P577/O567)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E578/D567)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P578/O567)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E579/D567)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P579/O567)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E580/D567)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P580/O567)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E581/D567)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P581/O567)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E582/D567)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P582/O567)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E583/D567)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P583/O567)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E572:E583)","v":0},{"$f":"(E584/D567)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P572:P583)","v":0},{"$f":"(P584/O567)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E585/D567)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P585/O567)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D567-E584-E585)","v":0},{"$f":"(E586/D567)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O567-P584-P585)","v":0},{"$f":"(P586/O567)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H572:H583)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S572:S583)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H572:H583,-D569)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S572:S583,-O569)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H589/H588)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S589/S588)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H588)","v":0},{"$f":"(H589)","v":0},{"$f":"(H590)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S588)","v":0},{"$f":"(S589)","v":0},{"$f":"(S590)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M594-M593)","v":0},{"$f":"(N594-N593)","v":0},{"$f":"SUM(O594-O593)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Underblade Muscle- EBLEX Code: Chuck B021"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D606/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O606/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E611/D606)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E611*G611)","v":0},{"$nulls":8},{"$f":"(P611/O606)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P611*R611)","v":0}]
[{"$nulls":5},{"$f":"(E612/D606)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E612*G612)","v":0},{"$nulls":8},{"$f":"(P612/O606)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E613/D606)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P613/O606)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E614/D606)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P614/O606)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E615/D606)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P615/O606)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E616/D606)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P616/O606)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E617/D606)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P617/O606)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E618/D606)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P618/O606)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E619/D606)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P619/O606)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E620/D606)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P620/O606)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E621/D606)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P621/O606)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E622/D606)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P622/O606)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E611:E622)","v":0},{"$f":"(E623/D606)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P611:P622)","v":0},{"$f":"(P623/O606)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E624/D606)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P624/O606)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D606-E623-E624)","v":0},{"$f":"(E625/D606)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O606-P623-P624)","v":0},{"$f":"(P625/O606)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H611:H622)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S611:S622)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H611:H622,-D608)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S611:S622,-O608)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H628/H627)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S628/S627)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H627)","v":0},{"$f":"(H628)","v":0},{"$f":"(H629)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S627)","v":0},{"$f":"(S628)","v":0},{"$f":"(S629)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M633-M632)","v":0},{"$f":"(N633-N632)","v":0},{"$f":"SUM(O633-O632)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Underblade Fillet- EBLEX Code: Chuck B022"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D645/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O645/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E650/D645)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E650*G650)","v":0},{"$nulls":8},{"$f":"(P650/O645)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P650*R650)","v":0}]
[{"$nulls":5},{"$f":"(E651/D645)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E651*G651)","v":0},{"$nulls":8},{"$f":"(P651/O645)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E652/D645)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P652/O645)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E653/D645)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P653/O645)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E654/D645)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P654/O645)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E655/D645)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P655/O645)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E656/D645)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P656/O645)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E657/D645)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P657/O645)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E658/D645)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P658/O645)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E659/D645)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P659/O645)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E660/D645)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P660/O645)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E661/D645)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P661/O645)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E650:E661)","v":0},{"$f":"(E662/D645)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P650:P661)","v":0},{"$f":"(P662/O645)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E663/D645)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P663/O645)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D645-E662-E663)","v":0},{"$f":"(E664/D645)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O645-P662-P663)","v":0},{"$f":"(P664/O645)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H650:H661)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S650:S661)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H650:H661,-D647)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S650:S661,-O647)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H667/H666)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S667/S666)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H666)","v":0},{"$f":"(H667)","v":0},{"$f":"(H668)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S666)","v":0},{"$f":"(S667)","v":0},{"$f":"(S668)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M672-M671)","v":0},{"$f":"(N672-N671)","v":0},{"$f":"SUM(O672-O671)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Flat Brisket- EBLEX Code: Brisket B001"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D684/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O684/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E689/D684)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E689*G689)","v":0},{"$nulls":8},{"$f":"(P689/O684)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P689*R689)","v":0}]
[{"$nulls":5},{"$f":"(E690/D684)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E690*G690)","v":0},{"$nulls":8},{"$f":"(P690/O684)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E691/D684)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P691/O684)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E692/D684)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P692/O684)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E693/D684)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P693/O684)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E694/D684)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P694/O684)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E695/D684)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P695/O684)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E696/D684)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P696/O684)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E697/D684)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P697/O684)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E698/D684)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P698/O684)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E699/D684)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P699/O684)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E700/D684)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P700/O684)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E689:E700)","v":0},{"$f":"(E701/D684)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P689:P700)","v":0},{"$f":"(P701/O684)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E702/D684)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P702/O684)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D684-E701-E702)","v":0},{"$f":"(E703/D684)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O684-P701-P702)","v":0},{"$f":"(P703/O684)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H689:H700)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S689:S700)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H689:H700,-D686)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S689:S700,-O686)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H706/H705)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S706/S705)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H705)","v":0},{"$f":"(H706)","v":0},{"$f":"(H707)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S705)","v":0},{"$f":"(S706)","v":0},{"$f":"(S707)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M711-M710)","v":0},{"$f":"(N711-N710)","v":0},{"$f":"SUM(O711-O710)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Fore Shin- EBLEX Code: Shin B003"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D723/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O723/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E728/D723)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E728*G728)","v":0},{"$nulls":8},{"$f":"(P728/O723)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P728*R728)","v":0}]
[{"$nulls":5},{"$f":"(E729/D723)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E729*G729)","v":0},{"$nulls":8},{"$f":"(P729/O723)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E730/D723)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P730/O723)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E731/D723)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P731/O723)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E732/D723)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P732/O723)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E733/D723)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P733/O723)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E734/D723)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P734/O723)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E735/D723)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P735/O723)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E736/D723)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P736/O723)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E737/D723)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P737/O723)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E738/D723)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P738/O723)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E739/D723)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P739/O723)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E728:E739)","v":0},{"$f":"(E740/D723)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P728:P739)","v":0},{"$f":"(P740/O723)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E741/D723)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P741/O723)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D723-E740-E741)","v":0},{"$f":"(E742/D723)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O723-P740-P741)","v":0},{"$f":"(P742/O723)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H728:H739)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S728:S739)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H728:H739,-D725)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S728:S739,-O725)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H745/H744)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S745/S744)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H744)","v":0},{"$f":"(H745)","v":0},{"$f":"(H746)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S744)","v":0},{"$f":"(S745)","v":0},{"$f":"(S746)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M750-M749)","v":0},{"$f":"(N750-N749)","v":0},{"$f":"SUM(O750-O749)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Clod Shin Muscle- EBLEX Code: Shin B011"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D762/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O762/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E767/D762)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E767*G767)","v":0},{"$nulls":8},{"$f":"(P767/O762)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P767*R767)","v":0}]
[{"$nulls":5},{"$f":"(E768/D762)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E768*G768)","v":0},{"$nulls":8},{"$f":"(P768/O762)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E769/D762)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P769/O762)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E770/D762)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P770/O762)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E771/D762)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P771/O762)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E772/D762)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P772/O762)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E773/D762)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P773/O762)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E774/D762)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P774/O762)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E775/D762)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P775/O762)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E776/D762)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P776/O762)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E777/D762)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P777/O762)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E778/D762)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P778/O762)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E767:E778)","v":0},{"$f":"(E779/D762)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P767:P778)","v":0},{"$f":"(P779/O762)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E780/D762)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P780/O762)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D762-E779-E780)","v":0},{"$f":"(E781/D762)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O762-P779-P780)","v":0},{"$f":"(P781/O762)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H767:H778)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S767:S778)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H767:H778,-D764)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S767:S778,-O764)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H784/H783)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S784/S783)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H783)","v":0},{"$f":"(H784)","v":0},{"$f":"(H785)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S783)","v":0},{"$f":"(S784)","v":0},{"$f":"(S785)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M789-M788)","v":0},{"$f":"(N789-N788)","v":0},{"$f":"SUM(O789-O788)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Clod Flat Muscle- EBLEX Code: FQ B006"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D801/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O801/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E806/D801)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E806*G806)","v":0},{"$nulls":8},{"$f":"(P806/O801)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P806*R806)","v":0}]
[{"$nulls":5},{"$f":"(E807/D801)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E807*G807)","v":0},{"$nulls":8},{"$f":"(P807/O801)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E808/D801)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P808/O801)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E809/D801)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P809/O801)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E810/D801)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P810/O801)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E811/D801)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P811/O801)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E812/D801)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P812/O801)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E813/D801)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P813/O801)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E814/D801)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P814/O801)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E815/D801)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P815/O801)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E816/D801)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P816/O801)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E817/D801)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P817/O801)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E806:E817)","v":0},{"$f":"(E818/D801)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P806:P817)","v":0},{"$f":"(P818/O801)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E819/D801)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P819/O801)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D801-E818-E819)","v":0},{"$f":"(E820/D801)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O801-P818-P819)","v":0},{"$f":"(P820/O801)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H806:H817)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S806:S817)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H806:H817,-D803)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S806:S817,-O803)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H823/H822)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S823/S822)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H822)","v":0},{"$f":"(H823)","v":0},{"$f":"(H824)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S822)","v":0},{"$f":"(S823)","v":0},{"$f":"(S824)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M828-M827)","v":0},{"$f":"(N828-N827)","v":0},{"$f":"SUM(O828-O827)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Baby LMC- EBLEX Code: FQ B004"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D840/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O840/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E845/D840)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E845*G845)","v":0},{"$nulls":8},{"$f":"(P845/O840)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P845*R845)","v":0}]
[{"$nulls":5},{"$f":"(E846/D840)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E846*G846)","v":0},{"$nulls":8},{"$f":"(P846/O840)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E847/D840)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P847/O840)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E848/D840)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P848/O840)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E849/D840)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P849/O840)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E850/D840)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P850/O840)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E851/D840)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P851/O840)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E852/D840)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P852/O840)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E853/D840)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P853/O840)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E854/D840)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P854/O840)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E855/D840)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P855/O840)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E856/D840)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P856/O840)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E845:E856)","v":0},{"$f":"(E857/D840)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P845:P856)","v":0},{"$f":"(P857/O840)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E858/D840)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P858/O840)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D840-E857-E858)","v":0},{"$f":"(E859/D840)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O840-P857-P858)","v":0},{"$f":"(P859/O840)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H845:H856)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S845:S856)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H845:H856,-D842)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S845:S856,-O842)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H862/H861)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S862/S861)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H861)","v":0},{"$f":"(H862)","v":0},{"$f":"(H863)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S861)","v":0},{"$f":"(S862)","v":0},{"$f":"(S863)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M867-M866)","v":0},{"$f":"(N867-N866)","v":0},{"$f":"SUM(O867-O866)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Shoulder Brisket- EBLEX Code: FQ B008"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D879/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O879/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E884/D879)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E884*G884)","v":0},{"$nulls":8},{"$f":"(P884/O879)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P884*R884)","v":0}]
[{"$nulls":5},{"$f":"(E885/D879)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E885*G885)","v":0},{"$nulls":8},{"$f":"(P885/O879)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E886/D879)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P886/O879)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E887/D879)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P887/O879)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E888/D879)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P888/O879)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E889/D879)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P889/O879)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E890/D879)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P890/O879)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E891/D879)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P891/O879)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E892/D879)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P892/O879)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E893/D879)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P893/O879)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E894/D879)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P894/O879)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E895/D879)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P895/O879)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E884:E895)","v":0},{"$f":"(E896/D879)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P884:P895)","v":0},{"$f":"(P896/O879)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E897/D879)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P897/O879)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D879-E896-E897)","v":0},{"$f":"(E898/D879)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O879-P896-P897)","v":0},{"$f":"(P898/O879)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H884:H895)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S884:S895)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H884:H895,-D881)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S884:S895,-O881)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H901/H900)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S901/S900)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H900)","v":0},{"$f":"(H901)","v":0},{"$f":"(H902)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S900)","v":0},{"$f":"(S901)","v":0},{"$f":"(S902)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M906-M905)","v":0},{"$f":"(N906-N905)","v":0},{"$f":"SUM(O906-O905)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Needle- EBLEX Code: Shin B008"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D918/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O918/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E923/D918)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E923*G923)","v":0},{"$nulls":8},{"$f":"(P923/O918)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P923*R923)","v":0}]
[{"$nulls":5},{"$f":"(E924/D918)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E924*G924)","v":0},{"$nulls":8},{"$f":"(P924/O918)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E925/D918)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P925/O918)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E926/D918)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P926/O918)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E927/D918)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P927/O918)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E928/D918)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P928/O918)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E929/D918)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P929/O918)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E930/D918)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P930/O918)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E931/D918)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P931/O918)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E932/D918)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P932/O918)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E933/D918)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P933/O918)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E934/D918)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P934/O918)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E923:E934)","v":0},{"$f":"(E935/D918)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P923:P934)","v":0},{"$f":"(P935/O918)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E936/D918)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P936/O918)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D918-E935-E936)","v":0},{"$f":"(E937/D918)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O918-P935-P936)","v":0},{"$f":"(P937/O918)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H923:H934)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S923:S934)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H923:H934,-D920)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S923:S934,-O920)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H940/H939)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S940/S939)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H939)","v":0},{"$f":"(H940)","v":0},{"$f":"(H941)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S939)","v":0},{"$f":"(S940)","v":0},{"$f":"(S941)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M945-M944)","v":0},{"$f":"(N945-N944)","v":0},{"$f":"SUM(O945-O944)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Neck- EBLEX Code: Chuck B033"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D957/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O957/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E962/D957)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E962*G962)","v":0},{"$nulls":8},{"$f":"(P962/O957)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P962*R962)","v":0}]
[{"$nulls":5},{"$f":"(E963/D957)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E963*G963)","v":0},{"$nulls":8},{"$f":"(P963/O958)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E964/D957)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P964/O957)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E965/D957)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P965/O957)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E966/D957)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P966/O957)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E967/D957)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P967/O957)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E968/D957)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P968/O957)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E969/D957)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P969/O957)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E970/D957)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P970/O957)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E971/D957)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P971/O957)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E972/D957)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P972/O957)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E973/D957)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P973/O957)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E962:E973)","v":0},{"$f":"(E974/D957)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P962:P973)","v":0},{"$f":"(P974/O957)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E975/D957)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P975/O957)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D957-E974-E975)","v":0},{"$f":"(E976/D957)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O957-P974-P975)","v":0},{"$f":"(P976/O957)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H962:H973)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S962:S973)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H962:H973,-D959)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S962:S973,-O959)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H979/H978)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S979/S978)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H978)","v":0},{"$f":"(H979)","v":0},{"$f":"(H980)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S978)","v":0},{"$f":"(S979)","v":0},{"$f":"(S980)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M984-M983)","v":0},{"$f":"(N984-N983)","v":0},{"$f":"SUM(O984-O983)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":7},"Trim 85 % Visual Lean -Eblex Code Trim B008"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(D996/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"(O996/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$nulls":10},"Wholesale cost:"]
[]
[null,null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the Eblex codes below  ",null,null,null,"Product description ","Eblex code "," Weight      (Kg)",null,"Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"(E1001/D996)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E1001*G1001)","v":0},{"$nulls":8},{"$f":"(P1001/O996)","v":{"$error":"#DIV/0!"}},null,{"$f":"(P1001*R1001)","v":0}]
[{"$nulls":5},{"$f":"(E1002/D996)","v":{"$error":"#DIV/0!"}},null,{"$f":"(E1002*G1002)","v":0},{"$nulls":8},{"$f":"(P1002/O996)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E1003/D996)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P1003/O996)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E1004/D996)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P1004/O996)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E1005/D996)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P1005/O996)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E1006/D996)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P1006/O996)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E1007/D996)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P1007/O996)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E1008/D996)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P1008/O996)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E1009/D996)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P1009/O996)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E1010/D996)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P1010/O996)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E1011/D996)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P1011/O996)","v":{"$error":"#DIV/0!"}},null,0]
[{"$nulls":5},{"$f":"(E1012/D996)","v":{"$error":"#DIV/0!"}},null,0,{"$nulls":8},{"$f":"(P1012/O996)","v":{"$error":"#DIV/0!"}},null,0]
[null,null,null,"Total saleable meat ",{"$f":"SUM(E1001:E1012)","v":0},{"$f":"(E1013/D996)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(P1001:P1012)","v":0},{"$f":"(P1013/O996)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"(E1014/D996)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"(P1014/O996)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"(D996-E1013-E1014)","v":0},{"$f":"(E1015/D996)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(O996-P1013-P1014)","v":0},{"$f":"(P1015/O996)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"SUM(H1001:H1012)","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"SUM(S1001:S1012)","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"SUM(H1001:H1012,-D998)","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"SUM(S1001:S1012,-O998)","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"(H1018/H1017)","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Gross Profit",null,null,{"$f":"(S1018/S1017)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"(H1017)","v":0},{"$f":"(H1018)","v":0},{"$f":"(H1019)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"(S1017)","v":0},{"$f":"(S1018)","v":0},{"$f":"(S1019)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"(M1023-M1022)","v":0},{"$f":"(N1023-N1022)","v":0},{"$f":"SUM(O1023-O1022)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[]
[null,null,"Traditional",{"$nulls":10},"Alternative "]
[null,null,"Total Red Meat (Kg)",null,{"$f":"(D20+D60+D99+D138+D177+D216+D255+D294+D333+D372+D411+D450+D489+D528+D567+D606+D645+D684+D723+D762+D801+D840+D879+D918+D957+D996)","v":0},{"$nulls":8},"Total Red Meat (Kg)",null,{"$f":"(O20+O60+O99+O138+O177+O216+O255+O294+O333+O372+O411+O450+O489+O528+O567+O606+O645+O684+O723+O762+O801+O840+O879+O918+O957+O996)","v":0}]
[null,null,"Total Fat (Kg)",{"$nulls":10},"Total Fat (Kg)"]
[null,null,"Total Bone & Waste (kg)",{"$nulls":10},"Total Bone & Waste (kg)"]
[null,null,"Total Drip Cutting loss (kg)",null,{"$f":"(K5-E1030-E1031-E1032)","v":0},{"$nulls":8},"Total Drip Cutting loss (kg)",null,{"$f":"(K5-P1030-P1031-P1032)","v":0}]
[null,null,"Total Red Meat Yield %",null,{"$f":"(E1030/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total Red Meat Yield %",null,{"$f":"(P1030/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Total Bone & Waste (%)",null,{"$f":"(E1032/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Total Bone & Waste (%)",null,{"$f":"(P1032/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Waste Fat (%)",null,{"$f":"(E1031/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Waste Fat (%)",null,{"$f":"(P1031/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Drip/Cutting Loss (%)",null,{"$f":"(E1033/K5)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Drip/Cutting Loss (%)",null,{"$f":"(P1033/K5)","v":{"$error":"#DIV/0!"}}]
[null,null,"Reconciled Yield ",null,{"$f":"(E1034+E1035+E1036)","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Reconciled Yield ",null,{"$f":"(P1034+P1035+P1036)","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,null,"Total Carcase Cost ",null,{"$f":"K8","v":0},{"$nulls":8},"Total Carcase Cost ",null,{"$f":"(K8)","v":0}]
[null,null,"Totals Sales Value ",null,{"$f":"(H1017+H978+H939+H900+H861+H783+H744+H705+H666+H627+H588+H549+H510+H471+H432+H393+H354+H315+H276+H237+H198+H159+H120+H81+H42)","v":0},{"$nulls":8},"Totals Sales Value ",null,{"$f":"(S1017+S978+S939+S900+S861+S826+S783+S744+S705+S666+S627+S588+S549+S510+S471+S432+S393+S354+S315+S276+S237+S198+S159+S120+S81+S42)","v":0}]
[null,null,"Totals Gross Margin",null,{"$f":"E1042-(D998+D959+D920+D881+D842+D803+D764+D725+D686+D647+D608+D569+D530+D491+D452+D413+D374+D335+D296+D257+D218+D179+D140+D101+D62+D22)","v":0},{"$nulls":8},"Totals Gross Margin",null,{"$f":"P1042-(O998+O959+O920+O881+O842+O803+O764+O725+O686+O647+O608+O569+O530+O491+O452+O413+O374+O335+O296+O257+O218+O179+O140+O101+O62+O22)","v":0}]
[null,null,"Totals Gross Profit",null,{"$f":"(E1043/E1042)*100","v":{"$error":"#DIV/0!"}},{"$nulls":8},"Totals Gross Profit",null,{"$f":"(P1043/P1042)*100","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Beef yield/costing summary"]
[{"$nulls":7},"Total Sales Value","Gross Margin",null,"Profit %"]
[{"$nulls":6},"Traditional ",{"$f":"E1042","v":0},{"$f":"E1043","v":0},null,{"$f":"E1044","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Alternative ",{"$f":"P1042","v":0},{"$f":"P1043","v":0},null,{"$f":"P1044","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit",{"$f":"H1048-H1047","v":0},{"$f":"I1048-I1047","v":0},null,{"$f":"SUM(K1048-K1047)","v":{"$error":"#DIV/0!"}}]

{"sheet":"Primal Yield Template ","index":3,"n_rows":1052,"n_cols":19,"rows_kept":1052,"cut":false,"hidden":false,"merged":[[1046,2,1046,3],[1046,13,1046,14],[1051,8,1051,9],[1051,10,1051,11],[1047,6,1047,11],[1048,10,1048,11],[1049,8,1049,9],[1049,10,1049,11],[1050,8,1050,9],[1050,10,1050,11],[1043,2,1043,3],[1043,13,1043,14],[1044,2,1044,3],[1044,13,1044,14],[1045,2,1045,3],[1045,13,1045,14],[1039,2,1039,3],[1039,13,1039,14],[1040,2,1040,3],[1040,13,1040,14],[1041,2,1041,3],[1041,13,1041,14],[1036,2,1036,3],[1036,13,1036,14],[1037,2,1037,3],[1037,13,1037,14],[1038,2,1038,3],[1038,13,1038,14],[1033,2,1033,3],[1033,13,1033,14],[1034,2,1034,3],[1034,13,1034,14],[1035,2,1035,3],[1035,13,1035,14],[124,15,124,17],[126,7,126,11],[127,7,127,11],[122,15,122,17],[123,4,123,6],[123,15,123,17],[118,2,123,2],[122,4,122,6],[1031,2,1031,4],[1031,13,1031,15],[128,2,131,6],[128,7,128,11],[129,7,129,11],[122,10,123,14],[113,9,113,11],[89,7,89,11],[90,7,90,11],[100,6,100,7],[1032,2,1032,3],[1032,13,1032,14],[124,4,124,6],[100,17,100,18],[100,14,100,16],[85,4,85,6],[101,15,101,17],[104,13,104,14],[105,8,120,8],[105,9,107,11],[108,9,108,11],[89,2,92,6],[97,2,97,6],[100,3,100,5],[110,9,110,11],[109,9,109,11],[111,9,111,11],[112,9,112,11],[114,9,114,11],[84,15,84,17],[69,9,69,11],[70,9,70,11],[71,9,71,11],[72,9,72,11],[73,9,73,11],[74,9,74,11],[94,7,94,13],[95,7,95,13],[76,9,76,11],[85,15,85,17],[87,7,87,11],[88,7,88,11],[58,2,58,6],[61,3,61,5],[61,6,61,7],[50,7,50,11],[35,9,35,11],[36,9,36,11],[37,9,37,11],[61,17,61,18],[75,9,75,11],[62,15,62,17],[65,13,65,14],[66,8,81,8],[66,9,68,11],[51,7,51,11],[55,7,55,13],[56,7,56,13],[45,15,45,17],[40,2,45,2],[79,2,84,2],[83,4,83,6],[83,10,84,14],[61,14,61,16],[83,15,83,17],[84,4,84,6],[34,9,34,11],[48,7,48,11],[49,7,49,11],[46,4,46,6],[46,15,46,17],[44,15,44,17],[45,4,45,6],[44,4,44,6],[44,10,45,14],[22,15,22,17],[26,13,26,14],[21,14,21,16],[21,17,21,18],[32,9,32,11],[33,9,33,11],[11,2,11,6],[17,7,17,13],[18,3,19,6],[18,14,19,17],[21,3,21,5],[21,6,21,7],[27,9,29,11],[30,9,30,11],[31,9,31,11],[10,7,10,9],[10,10,10,12],[5,5,5,14],[7,7,7,9],[7,10,7,12],[8,7,8,9],[8,10,8,12],[9,7,9,9],[9,10,9,12]]}
[]
[]
[]
[]
[]
[{"$nulls":5},"Blank template : Lamb carcase yield comparison between traditional and alternative cuts "]
[]
[{"$nulls":7},"Carcase weight (Kg)"]
[{"$nulls":7},"Carcase Grade "]
[{"$nulls":7},"Carcase Cost/ Kg"]
[{"$nulls":7},"Total Carcase Cost ",null,null,{"$f":"IF(ISERROR(IF(ISERROR(K8*K10),0,K8*K10)),0,IF(ISERROR(K8*K10),0,K8*K10))","v":0}]
[]
[]
[]
[]
[]
[]
[{"$nulls":7},"Short Fore MPG Code: Forequarter L001"]
[null,null,null,"TRADITIONAL",{"$nulls":10},"ALTERNATIVE "]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"IF(ISERROR(IF(ISERROR((D23/K8)),0,(D23/K8))),0,IF(ISERROR((D23/K8)),0,(D23/K8)))","v":0},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"IF(ISERROR(IF(ISERROR((O23/K8)),0,(O23/K8))),0,IF(ISERROR((O23/K8)),0,(O23/K8)))","v":0}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$f":"IF(ISERROR(IF(ISERROR((D24*D23)),0,(D24*D23))),0,IF(ISERROR((D24*D23)),0,(D24*D23)))","v":0},{"$nulls":9},"Wholesale cost:",{"$f":"IF(ISERROR(IF(ISERROR((O24*O23)),0,(O24*O23))),0,IF(ISERROR((O24*O23)),0,(O24*O23)))","v":0}]
[]
[]
[null,null,"Product description ","MPG Code","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the MPG codes below  ",null,null,null,"Product description ","MPG Code"," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E29/D23)),0,(E29/D23))),0,IF(ISERROR((E29/D23)),0,(E29/D23)))","v":0},null,{"$f":"IF(ISERROR(IF(ISERROR((E29*G29)),0,(E29*G29))),0,IF(ISERROR((E29*G29)),0,(E29*G29)))","v":0},{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P29/O23)),0,(P29/O23))),0,IF(ISERROR((P29/O23)),0,(P29/O23)))","v":0},null,{"$f":"IF(ISERROR(IF(ISERROR((P29*R29)),0,(P29*R29))),0,IF(ISERROR((P29*R29)),0,(P29*R29)))","v":0}]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E30/D23)),0,(E30/D23))),0,IF(ISERROR((E30/D23)),0,(E30/D23)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P30/O23)),0,(P30/O23))),0,IF(ISERROR((P30/O23)),0,(P30/O23)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E31/D23)),0,(E31/D23))),0,IF(ISERROR((E31/D23)),0,(E31/D23)))","v":0},null,0,null,"www.ahdb.org.uk",{"$nulls":6},{"$f":"IF(ISERROR(IF(ISERROR((P31/O23)),0,(P31/O23))),0,IF(ISERROR((P31/O23)),0,(P31/O23)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E32/D23)),0,(E32/D23))),0,IF(ISERROR((E32/D23)),0,(E32/D23)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P32/O23)),0,(P32/O23))),0,IF(ISERROR((P32/O23)),0,(P32/O23)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E33/D23)),0,(E33/D23))),0,IF(ISERROR((E33/D23)),0,(E33/D23)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P33/O23)),0,(P33/O23))),0,IF(ISERROR((P33/O23)),0,(P33/O23)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E34/D23)),0,(E34/D23))),0,IF(ISERROR((E34/D23)),0,(E34/D23)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P34/O23)),0,(P34/O23))),0,IF(ISERROR((P34/O23)),0,(P34/O23)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E35/D23)),0,(E35/D23))),0,IF(ISERROR((E35/D23)),0,(E35/D23)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P35/O23)),0,(P35/O23))),0,IF(ISERROR((P35/O23)),0,(P35/O23)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E36/D23)),0,(E36/D23))),0,IF(ISERROR((E36/D23)),0,(E36/D23)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P36/O23)),0,(P36/O23))),0,IF(ISERROR((P36/O23)),0,(P36/O23)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E37/D23)),0,(E37/D23))),0,IF(ISERROR((E37/D23)),0,(E37/D23)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P37/O23)),0,(P37/O23))),0,IF(ISERROR((P37/O23)),0,(P37/O23)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E38/D23)),0,(E38/D23))),0,IF(ISERROR((E38/D23)),0,(E38/D23)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P38/O23)),0,(P38/O23))),0,IF(ISERROR((P38/O23)),0,(P38/O23)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E39/D23)),0,(E39/D23))),0,IF(ISERROR((E39/D23)),0,(E39/D23)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P39/O23)),0,(P39/O23))),0,IF(ISERROR((P39/O23)),0,(P39/O23)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E40/D23)),0,(E40/D23))),0,IF(ISERROR((E40/D23)),0,(E40/D23)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P40/O23)),0,(P40/O23))),0,IF(ISERROR((P40/O23)),0,(P40/O23)))","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"IF(ISERROR(IF(ISERROR(SUM(E29:E40)),0,SUM(E29:E40))),0,IF(ISERROR(SUM(E29:E40)),0,SUM(E29:E40)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((E41/D23)),0,(E41/D23))),0,IF(ISERROR((E41/D23)),0,(E41/D23)))","v":0},{"$nulls":8},"Total saleable meat ",{"$f":"IF(ISERROR(IF(ISERROR(SUM(P29:P40)),0,SUM(P29:P40))),0,IF(ISERROR(SUM(P29:P40)),0,SUM(P29:P40)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((P41/O23)),0,(P41/O23))),0,IF(ISERROR((P41/O23)),0,(P41/O23)))","v":0}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"IF(ISERROR(IF(ISERROR((E42/D23)),0,(E42/D23))),0,IF(ISERROR((E42/D23)),0,(E42/D23)))","v":0},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"IF(ISERROR(IF(ISERROR((P42/O23)),0,(P42/O23))),0,IF(ISERROR((P42/O23)),0,(P42/O23)))","v":0}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"IF(ISERROR(IF(ISERROR((D23-E41-E42)),0,(D23-E41-E42))),0,IF(ISERROR((D23-E41-E42)),0,(D23-E41-E42)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((E43/D23)),0,(E43/D23))),0,IF(ISERROR((E43/D23)),0,(E43/D23)))","v":0},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"IF(ISERROR(IF(ISERROR((O23-P41-P42)),0,(O23-P41-P42))),0,IF(ISERROR((O23-P41-P42)),0,(O23-P41-P42)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((P43/O23)),0,(P43/O23))),0,IF(ISERROR((P43/O23)),0,(P43/O23)))","v":0}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"IF(ISERROR(IF(ISERROR(SUM(H29:H40)),0,SUM(H29:H40))),0,IF(ISERROR(SUM(H29:H40)),0,SUM(H29:H40)))","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"IF(ISERROR(IF(ISERROR(SUM(S29:S40)),0,SUM(S29:S40))),0,IF(ISERROR(SUM(S29:S40)),0,SUM(S29:S40)))","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"IF(ISERROR(IF(ISERROR(SUM(H29:H40,-D25)),0,SUM(H29:H40,-D25))),0,IF(ISERROR(SUM(H29:H40,-D25)),0,SUM(H29:H40,-D25)))","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"IF(ISERROR(IF(ISERROR(SUM(S29:S40,-O25)),0,SUM(S29:S40,-O25))),0,IF(ISERROR(SUM(S29:S40,-O25)),0,SUM(S29:S40,-O25)))","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"IF(ISERROR(IF(ISERROR((H46/H45)),0,(H46/H45))),0,IF(ISERROR((H46/H45)),0,(H46/H45)))","v":0},{"$nulls":7},"Gross Profit",null,null,{"$f":"IF(ISERROR(IF(ISERROR((S46/S45)),0,(S46/S45))),0,IF(ISERROR((S46/S45)),0,(S46/S45)))","v":0}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"IF(ISERROR(IF(ISERROR((H45)),0,(H45))),0,IF(ISERROR((H45)),0,(H45)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((H46)),0,(H46))),0,IF(ISERROR((H46)),0,(H46)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((H47)),0,(H47))),0,IF(ISERROR((H47)),0,(H47)))","v":0}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"IF(ISERROR(IF(ISERROR((S45)),0,(S45))),0,IF(ISERROR((S45)),0,(S45)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((S46)),0,(S46))),0,IF(ISERROR((S46)),0,(S46)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((S47)),0,(S47))),0,IF(ISERROR((S47)),0,(S47)))","v":0}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"IF(ISERROR(IF(ISERROR((M51-M50)),0,(M51-M50))),0,IF(ISERROR((M51-M50)),0,(M51-M50)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((N51-N50)),0,(N51-N50))),0,IF(ISERROR((N51-N50)),0,(N51-N50)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR(SUM(O51-O50)),0,SUM(O51-O50))),0,IF(ISERROR(SUM(O51-O50)),0,SUM(O51-O50)))","v":0}]
[]
[]
[]
[{"$nulls":7},"Middle MPG code: Loin L001"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"IF(ISERROR(IF(ISERROR((D63/K8)),0,(D63/K8))),0,IF(ISERROR((D63/K8)),0,(D63/K8)))","v":0},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"IF(ISERROR(IF(ISERROR((O63/K8)),0,(O63/K8))),0,IF(ISERROR((O63/K8)),0,(O63/K8)))","v":0}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$f":"IF(ISERROR(IF(ISERROR((D64*D63)),0,(D64*D63))),0,IF(ISERROR((D64*D63)),0,(D64*D63)))","v":0},{"$nulls":9},"Wholesale cost:",{"$f":"IF(ISERROR(IF(ISERROR((O64*O63)),0,(O64*O63))),0,IF(ISERROR((O64*O63)),0,(O64*O63)))","v":0}]
[]
[null,null,"Product description ","MPG Code","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the MPG codes below  ",null,null,null,"Product description ","MPG Code"," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E68/D63)),0,(E68/D63))),0,IF(ISERROR((E68/D63)),0,(E68/D63)))","v":0},null,{"$f":"IF(ISERROR(IF(ISERROR((E68*G68)),0,(E68*G68))),0,IF(ISERROR((E68*G68)),0,(E68*G68)))","v":0},{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P68/O63)),0,(P68/O63))),0,IF(ISERROR((P68/O63)),0,(P68/O63)))","v":0},null,{"$f":"IF(ISERROR(IF(ISERROR((P68*R68)),0,(P68*R68))),0,IF(ISERROR((P68*R68)),0,(P68*R68)))","v":0}]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E69/D63)),0,(E69/D63))),0,IF(ISERROR((E69/D63)),0,(E69/D63)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P69/O63)),0,(P69/O63))),0,IF(ISERROR((P69/O63)),0,(P69/O63)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E70/D63)),0,(E70/D63))),0,IF(ISERROR((E70/D63)),0,(E70/D63)))","v":0},null,0,null,"www.ahdb.org.uk",{"$nulls":6},{"$f":"IF(ISERROR(IF(ISERROR((P70/O63)),0,(P70/O63))),0,IF(ISERROR((P70/O63)),0,(P70/O63)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E71/D63)),0,(E71/D63))),0,IF(ISERROR((E71/D63)),0,(E71/D63)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P71/O63)),0,(P71/O63))),0,IF(ISERROR((P71/O63)),0,(P71/O63)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E72/D63)),0,(E72/D63))),0,IF(ISERROR((E72/D63)),0,(E72/D63)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P72/O63)),0,(P72/O63))),0,IF(ISERROR((P72/O63)),0,(P72/O63)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E73/D63)),0,(E73/D63))),0,IF(ISERROR((E73/D63)),0,(E73/D63)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P73/O63)),0,(P73/O63))),0,IF(ISERROR((P73/O63)),0,(P73/O63)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E74/D63)),0,(E74/D63))),0,IF(ISERROR((E74/D63)),0,(E74/D63)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P74/O63)),0,(P74/O63))),0,IF(ISERROR((P74/O63)),0,(P74/O63)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E75/D63)),0,(E75/D63))),0,IF(ISERROR((E75/D63)),0,(E75/D63)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P75/O63)),0,(P75/O63))),0,IF(ISERROR((P75/O63)),0,(P75/O63)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E76/D63)),0,(E76/D63))),0,IF(ISERROR((E76/D63)),0,(E76/D63)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P76/O63)),0,(P76/O63))),0,IF(ISERROR((P76/O63)),0,(P76/O63)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E77/D63)),0,(E77/D63))),0,IF(ISERROR((E77/D63)),0,(E77/D63)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P77/O63)),0,(P77/O63))),0,IF(ISERROR((P77/O63)),0,(P77/O63)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E78/D63)),0,(E78/D63))),0,IF(ISERROR((E78/D63)),0,(E78/D63)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P78/O63)),0,(P78/O63))),0,IF(ISERROR((P78/O63)),0,(P78/O63)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E79/D63)),0,(E79/D63))),0,IF(ISERROR((E79/D63)),0,(E79/D63)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P79/O63)),0,(P79/O63))),0,IF(ISERROR((P79/O63)),0,(P79/O63)))","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"IF(ISERROR(IF(ISERROR(SUM(E68:E79)),0,SUM(E68:E79))),0,IF(ISERROR(SUM(E68:E79)),0,SUM(E68:E79)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((E80/D63)),0,(E80/D63))),0,IF(ISERROR((E80/D63)),0,(E80/D63)))","v":0},{"$nulls":8},"Total saleable meat ",{"$f":"IF(ISERROR(IF(ISERROR(SUM(P68:P79)),0,SUM(P68:P79))),0,IF(ISERROR(SUM(P68:P79)),0,SUM(P68:P79)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((P80/O63)),0,(P80/O63))),0,IF(ISERROR((P80/O63)),0,(P80/O63)))","v":0}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"IF(ISERROR(IF(ISERROR((E81/D63)),0,(E81/D63))),0,IF(ISERROR((E81/D63)),0,(E81/D63)))","v":0},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"IF(ISERROR(IF(ISERROR((P81/O63)),0,(P81/O63))),0,IF(ISERROR((P81/O63)),0,(P81/O63)))","v":0}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"IF(ISERROR(IF(ISERROR((D63-E80-E81)),0,(D63-E80-E81))),0,IF(ISERROR((D63-E80-E81)),0,(D63-E80-E81)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((E82/D63)),0,(E82/D63))),0,IF(ISERROR((E82/D63)),0,(E82/D63)))","v":0},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"IF(ISERROR(IF(ISERROR((O63-P80-P81)),0,(O63-P80-P81))),0,IF(ISERROR((O63-P80-P81)),0,(O63-P80-P81)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((P82/O63)),0,(P82/O63))),0,IF(ISERROR((P82/O63)),0,(P82/O63)))","v":0}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"IF(ISERROR(IF(ISERROR(SUM(H68:H79)),0,SUM(H68:H79))),0,IF(ISERROR(SUM(H68:H79)),0,SUM(H68:H79)))","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"IF(ISERROR(IF(ISERROR(SUM(S68:S79)),0,SUM(S68:S79))),0,IF(ISERROR(SUM(S68:S79)),0,SUM(S68:S79)))","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"IF(ISERROR(IF(ISERROR(SUM(H68:H79,-D65)),0,SUM(H68:H79,-D65))),0,IF(ISERROR(SUM(H68:H79,-D65)),0,SUM(H68:H79,-D65)))","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"IF(ISERROR(IF(ISERROR(SUM(S68:S79,-O65)),0,SUM(S68:S79,-O65))),0,IF(ISERROR(SUM(S68:S79,-O65)),0,SUM(S68:S79,-O65)))","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"IF(ISERROR(IF(ISERROR((H85/H84)),0,(H85/H84))),0,IF(ISERROR((H85/H84)),0,(H85/H84)))","v":0},{"$nulls":7},"Gross Profit",null,null,{"$f":"IF(ISERROR(IF(ISERROR((S85/S84)),0,(S85/S84))),0,IF(ISERROR((S85/S84)),0,(S85/S84)))","v":0}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"IF(ISERROR(IF(ISERROR((H84)),0,(H84))),0,IF(ISERROR((H84)),0,(H84)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((H85)),0,(H85))),0,IF(ISERROR((H85)),0,(H85)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((H86)),0,(H86))),0,IF(ISERROR((H86)),0,(H86)))","v":0}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"IF(ISERROR(IF(ISERROR((S84)),0,(S84))),0,IF(ISERROR((S84)),0,(S84)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((S85)),0,(S85))),0,IF(ISERROR((S85)),0,(S85)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((S86)),0,(S86))),0,IF(ISERROR((S86)),0,(S86)))","v":0}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"IF(ISERROR(IF(ISERROR((M90-M89)),0,(M90-M89))),0,IF(ISERROR((M90-M89)),0,(M90-M89)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((N90-N89)),0,(N90-N89))),0,IF(ISERROR((N90-N89)),0,(N90-N89)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR(SUM(O90-O89)),0,SUM(O90-O89))),0,IF(ISERROR(SUM(O90-O89)),0,SUM(O90-O89)))","v":0}]
[]
[]
[]
[{"$nulls":7},"Legs with Chump MPG code: Leg L029"]
[]
[]
[]
[]
[null,null,"Table 1",{"$nulls":10},"Table 2"]
[null,null,"Product name ",{"$nulls":10},"Product name "]
[null,null,"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"IF(ISERROR(IF(ISERROR((D102/K8)),0,(D102/K8))),0,IF(ISERROR((D102/K8)),0,(D102/K8)))","v":0},{"$nulls":5},"Primal weight ",null,"Percentage of Carcase",null,null,{"$f":"IF(ISERROR(IF(ISERROR((O102/K8)),0,(O102/K8))),0,IF(ISERROR((O102/K8)),0,(O102/K8)))","v":0}]
[null,null,"Price Per Kg",{"$nulls":10},"Price Per Kg"]
[null,null,"Wholesale cost:",{"$f":"IF(ISERROR(IF(ISERROR((D103*D102)),0,(D103*D102))),0,IF(ISERROR((D103*D102)),0,(D103*D102)))","v":0},{"$nulls":9},"Wholesale cost:",{"$f":"IF(ISERROR(IF(ISERROR((O103*O102)),0,(O103*O102))),0,IF(ISERROR((O103*O102)),0,(O103*O102)))","v":0}]
[]
[null,null,"Product description ","MPG Code","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",null,"For alternative primal specifications click on the MPG codes below  ",null,null,null,"Product description ","MPG Code"," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E107/D102)),0,(E107/D102))),0,IF(ISERROR((E107/D102)),0,(E107/D102)))","v":0},null,{"$f":"IF(ISERROR(IF(ISERROR((E107*G107)),0,(E107*G107))),0,IF(ISERROR((E107*G107)),0,(E107*G107)))","v":0},{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P107/O102)),0,(P107/O102))),0,IF(ISERROR((P107/O102)),0,(P107/O102)))","v":0},null,{"$f":"IF(ISERROR(IF(ISERROR((P107*R107)),0,(P107*R107))),0,IF(ISERROR((P107*R107)),0,(P107*R107)))","v":0}]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E108/D102)),0,(E108/D102))),0,IF(ISERROR((E108/D102)),0,(E108/D102)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P108/O102)),0,(P108/O102))),0,IF(ISERROR((P108/O102)),0,(P108/O102)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E109/D102)),0,(E109/D102))),0,IF(ISERROR((E109/D102)),0,(E109/D102)))","v":0},null,0,null,"www.ahdb.org.uk",{"$nulls":6},{"$f":"IF(ISERROR(IF(ISERROR((P109/O102)),0,(P109/O102))),0,IF(ISERROR((P109/O102)),0,(P109/O102)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E110/D102)),0,(E110/D102))),0,IF(ISERROR((E110/D102)),0,(E110/D102)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P110/O102)),0,(P110/O102))),0,IF(ISERROR((P110/O102)),0,(P110/O102)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E111/D102)),0,(E111/D102))),0,IF(ISERROR((E111/D102)),0,(E111/D102)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P111/O102)),0,(P111/O102))),0,IF(ISERROR((P111/O102)),0,(P111/O102)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E112/D102)),0,(E112/D102))),0,IF(ISERROR((E112/D102)),0,(E112/D102)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P112/O102)),0,(P112/O102))),0,IF(ISERROR((P112/O102)),0,(P112/O102)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E113/D102)),0,(E113/D102))),0,IF(ISERROR((E113/D102)),0,(E113/D102)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P113/O102)),0,(P113/O102))),0,IF(ISERROR((P113/O102)),0,(P113/O102)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E114/D102)),0,(E114/D102))),0,IF(ISERROR((E114/D102)),0,(E114/D102)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P114/O102)),0,(P114/O102))),0,IF(ISERROR((P114/O102)),0,(P114/O102)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E115/D102)),0,(E115/D102))),0,IF(ISERROR((E115/D102)),0,(E115/D102)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P115/O102)),0,(P115/O102))),0,IF(ISERROR((P115/O102)),0,(P115/O102)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E116/D102)),0,(E116/D102))),0,IF(ISERROR((E116/D102)),0,(E116/D102)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P116/O102)),0,(P116/O102))),0,IF(ISERROR((P116/O102)),0,(P116/O102)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E117/D102)),0,(E117/D102))),0,IF(ISERROR((E117/D102)),0,(E117/D102)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P117/O102)),0,(P117/O102))),0,IF(ISERROR((P117/O102)),0,(P117/O102)))","v":0},null,0]
[{"$nulls":5},{"$f":"IF(ISERROR(IF(ISERROR((E118/D102)),0,(E118/D102))),0,IF(ISERROR((E118/D102)),0,(E118/D102)))","v":0},null,0,{"$nulls":8},{"$f":"IF(ISERROR(IF(ISERROR((P118/O102)),0,(P118/O102))),0,IF(ISERROR((P118/O102)),0,(P118/O102)))","v":0},null,0]
[null,null,null,"Total saleable meat ",{"$f":"IF(ISERROR(IF(ISERROR(SUM(E107:E118)),0,SUM(E107:E118))),0,IF(ISERROR(SUM(E107:E118)),0,SUM(E107:E118)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((E119/D102)),0,(E119/D102))),0,IF(ISERROR((E119/D102)),0,(E119/D102)))","v":0},{"$nulls":8},"Total saleable meat ",{"$f":"IF(ISERROR(IF(ISERROR(SUM(P107:P118)),0,SUM(P107:P118))),0,IF(ISERROR(SUM(P107:P118)),0,SUM(P107:P118)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((P119/O102)),0,(P119/O102))),0,IF(ISERROR((P119/O102)),0,(P119/O102)))","v":0}]
[null,null,null,"Bone & Waste (Kg)",0,{"$f":"IF(ISERROR(IF(ISERROR((E120/D102)),0,(E120/D102))),0,IF(ISERROR((E120/D102)),0,(E120/D102)))","v":0},{"$nulls":8},"Bone & Waste (Kg)",0,{"$f":"IF(ISERROR(IF(ISERROR((O102/P120)),0,(O102/P120))),0,IF(ISERROR((O102/P120)),0,(O102/P120)))","v":0}]
[null,null,null,"Drip/Cutting loss(Kg)",{"$f":"IF(ISERROR(IF(ISERROR((D102-E119-E120)),0,(D102-E119-E120))),0,IF(ISERROR((D102-E119-E120)),0,(D102-E119-E120)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((E121/D102)),0,(E121/D102))),0,IF(ISERROR((E121/D102)),0,(E121/D102)))","v":0},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"IF(ISERROR(IF(ISERROR((O102-P119-P120)),0,(O102-P119-P120))),0,IF(ISERROR((O102-P119-P120)),0,(O102-P119-P120)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((K123/O102)),0,(K123/O102))),0,IF(ISERROR((K123/O102)),0,(K123/O102)))","v":0}]
[]
[{"$nulls":4},"Total Sales Value",null,null,{"$f":"IF(ISERROR(IF(ISERROR(SUM(H107:H118)),0,SUM(H107:H118))),0,IF(ISERROR(SUM(H107:H118)),0,SUM(H107:H118)))","v":0},{"$nulls":7},"Total Sales Value",null,null,{"$f":"IF(ISERROR(IF(ISERROR(SUM(S107:S118)),0,SUM(S107:S118))),0,IF(ISERROR(SUM(S107:S118)),0,SUM(S107:S118)))","v":0}]
[{"$nulls":4},"Gross Margin ",null,null,{"$f":"IF(ISERROR(IF(ISERROR(SUM(H107:H118,-D104)),0,SUM(H107:H118,-D104))),0,IF(ISERROR(SUM(H107:H118,-D104)),0,SUM(H107:H118,-D104)))","v":0},{"$nulls":7},"Gross Margin ",null,null,{"$f":"IF(ISERROR(IF(ISERROR(SUM(S107:S118,-O104)),0,SUM(S107:S118,-O104))),0,IF(ISERROR(SUM(S107:S118,-O104)),0,SUM(S107:S118,-O104)))","v":0}]
[{"$nulls":4},"Gross Profit",null,null,{"$f":"IF(ISERROR(IF(ISERROR((H124/H123)),0,(H124/H123))),0,IF(ISERROR((H124/H123)),0,(H124/H123)))","v":0},{"$nulls":7},"Gross Profit",null,null,{"$f":"IF(ISERROR(IF(ISERROR((S124/S123)),0,(S124/S123))),0,IF(ISERROR((S124/S123)),0,(S124/S123)))","v":0}]
[]
[{"$nulls":7},"Primal summary",{"$nulls":4},"Value ","Gross Margin ","Profit %"]
[{"$nulls":7},"Table 1",{"$nulls":4},{"$f":"IF(ISERROR(IF(ISERROR((H123)),0,(H123))),0,IF(ISERROR((H123)),0,(H123)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((H124)),0,(H124))),0,IF(ISERROR((H124)),0,(H124)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((H125)),0,(H125))),0,IF(ISERROR((H125)),0,(H125)))","v":0}]
[{"$nulls":7},"Table 2",{"$nulls":4},{"$f":"IF(ISERROR(IF(ISERROR((S123)),0,(S123))),0,IF(ISERROR((S123)),0,(S123)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((S124)),0,(S124))),0,IF(ISERROR((S124)),0,(S124)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((S125)),0,(S125))),0,IF(ISERROR((S125)),0,(S125)))","v":0}]
[{"$nulls":7},"Increased Profit ",{"$nulls":4},{"$f":"IF(ISERROR(IF(ISERROR((M129-M128)),0,(M129-M128))),0,IF(ISERROR((M129-M128)),0,(M129-M128)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR((N129-N128)),0,(N129-N128))),0,IF(ISERROR((N129-N128)),0,(N129-N128)))","v":0},{"$f":"IF(ISERROR(IF(ISERROR(SUM(O129-O128)),0,SUM(O129-O128))),0,IF(ISERROR(SUM(O129-O128)),0,SUM(O129-O128)))","v":0}]
{"$rows_empty":901}
[null,null,"Traditional",{"$nulls":10},"Alternative "]
[null,null,"Total Red Meat (Kg)",null,{"$f":"IF(ISERROR(IF(ISERROR((E119+E80+E41)),0,(E119+E80+E41))),0,IF(ISERROR((E119+E80+E41)),0,(E119+E80+E41)))","v":0},{"$nulls":8},"Total Red Meat (Kg)",null,{"$f":"IF(ISERROR(IF(ISERROR((P119+P80+P41)),0,(P119+P80+P41))),0,IF(ISERROR((P119+P80+P41)),0,(P119+P80+P41)))","v":0}]
[null,null,"Total Fat (Kg)",{"$nulls":10},"Total Fat (Kg)"]
[null,null,"Total Bone & Waste (kg)",null,{"$f":"IF(ISERROR(IF(ISERROR((E120+E81+E42)),0,(E120+E81+E42))),0,IF(ISERROR((E120+E81+E42)),0,(E120+E81+E42)))","v":0},{"$nulls":8},"Total Bone & Waste (kg)",null,{"$f":"IF(ISERROR(IF(ISERROR((P120+P81+P42)),0,(P120+P81+P42))),0,IF(ISERROR((P120+P81+P42)),0,(P120+P81+P42)))","v":0}]
[null,null,"Total Drip Cutting loss (kg)",null,{"$f":"IF(ISERROR(IF(ISERROR((K8-E1035-E1033)),0,(K8-E1035-E1033))),0,IF(ISERROR((K8-E1035-E1033)),0,(K8-E1035-E1033)))","v":0},{"$nulls":8},"Total Drip Cutting loss (kg)",null,{"$f":"IF(ISERROR(IF(ISERROR((K8-P1033-P1034-P1035)),0,(K8-P1033-P1034-P1035))),0,IF(ISERROR((K8-P1033-P1034-P1035)),0,(K8-P1033-P1034-P1035)))","v":0}]
[null,null,"Total Red Meat Yield %",null,{"$f":"IF(ISERROR(IF(ISERROR((E1033/K8)),0,(E1033/K8))),0,IF(ISERROR((E1033/K8)),0,(E1033/K8)))","v":0},{"$nulls":8},"Total Red Meat Yield %",null,{"$f":"IF(ISERROR(IF(ISERROR((P1033/K8)),0,(P1033/K8))),0,IF(ISERROR((P1033/K8)),0,(P1033/K8)))","v":0}]
[null,null,"Total Bone & Waste (%)",null,{"$f":"IF(ISERROR(IF(ISERROR((E1035/K8)),0,(E1035/K8))),0,IF(ISERROR((E1035/K8)),0,(E1035/K8)))","v":0},{"$nulls":8},"Total Bone & Waste (%)",null,{"$f":"IF(ISERROR(IF(ISERROR((P1035/K8)),0,(P1035/K8))),0,IF(ISERROR((P1035/K8)),0,(P1035/K8)))","v":0}]
[null,null,"Waste Fat (%)",null,{"$f":"IF(ISERROR(IF(ISERROR((E1034/K8)),0,(E1034/K8))),0,IF(ISERROR((E1034/K8)),0,(E1034/K8)))","v":0},{"$nulls":8},"Waste Fat (%)",null,{"$f":"IF(ISERROR(IF(ISERROR((P1034/K8)),0,(P1034/K8))),0,IF(ISERROR((P1034/K8)),0,(P1034/K8)))","v":0}]
[null,null,"Drip/Cutting Loss (%)",null,{"$f":"IF(ISERROR(IF(ISERROR((E1036/K8)),0,(E1036/K8))),0,IF(ISERROR((E1036/K8)),0,(E1036/K8)))","v":0},{"$nulls":8},"Drip/Cutting Loss (%)",null,{"$f":"IF(ISERROR(IF(ISERROR((P1036/K8)),0,(P1036/K8))),0,IF(ISERROR((P1036/K8)),0,(P1036/K8)))","v":0}]
[null,null,"Reconciled Yield ",null,{"$f":"IF(ISERROR(IF(ISERROR((E1037+E1038+E1040)),0,(E1037+E1038+E1040))),0,IF(ISERROR((E1037+E1038+E1040)),0,(E1037+E1038+E1040)))","v":0},{"$nulls":8},"Reconciled Yield ",null,{"$f":"IF(ISERROR(IF(ISERROR((P1037+P1038+P1040)),0,(P1037+P1038+P1040))),0,IF(ISERROR((P1037+P1038+P1040)),0,(P1037+P1038+P1040)))","v":0}]
[]
[]
[null,null,"Total Carcase Cost ",null,{"$f":"IF(ISERROR(IF(ISERROR(K11),0,K11)),0,IF(ISERROR(K11),0,K11))","v":0},{"$nulls":8},"Total Carcase Cost ",null,{"$f":"IF(ISERROR(IF(ISERROR((K11)),0,(K11))),0,IF(ISERROR((K11)),0,(K11)))","v":0}]
[null,null,"Totals Sales Value ",null,{"$f":"IF(ISERROR(IF(ISERROR((H123+H84+H45)),0,(H123+H84+H45))),0,IF(ISERROR((H123+H84+H45)),0,(H123+H84+H45)))","v":0},{"$nulls":8},"Totals Sales Value ",null,{"$f":"IF(ISERROR(IF(ISERROR((S123+S84+S45)),0,(S123+S84+S45))),0,IF(ISERROR((S123+S84+S45)),0,(S123+S84+S45)))","v":0}]
[null,null,"Totals Gross Margin",null,{"$f":"IF(ISERROR(IF(ISERROR(E1045-(D104+D65+D25)),0,E1045-(D104+D65+D25))),0,IF(ISERROR(E1045-(D104+D65+D25)),0,E1045-(D104+D65+D25)))","v":0},{"$nulls":8},"Totals Gross Margin",null,{"$f":"IF(ISERROR(IF(ISERROR(P1045-(S124+S85+S46)),0,P1045-(S124+S85+S46))),0,IF(ISERROR(P1045-(S124+S85+S46)),0,P1045-(S124+S85+S46)))","v":0}]
[null,null,"Totals Gross Profit",null,{"$f":"IF(ISERROR(IF(ISERROR((E1046/E1045)),0,(E1046/E1045))),0,IF(ISERROR((E1046/E1045)),0,(E1046/E1045)))","v":0},{"$nulls":8},"Totals Gross Profit",null,{"$f":"IF(ISERROR(IF(ISERROR((P1046/P1045)),0,(P1046/P1045))),0,IF(ISERROR((P1046/P1045)),0,(P1046/P1045)))","v":0}]
[{"$nulls":6},"Lamb Carcase yield/costing summary"]
[{"$nulls":7},"Total Sales Value","Gross Margin",null,"Profit %"]
[{"$nulls":6},"Traditional ",{"$f":"IF(ISERROR(IF(ISERROR(E1045),0,E1045)),0,IF(ISERROR(E1045),0,E1045))","v":0},{"$f":"IF(ISERROR(IF(ISERROR(E1046),0,E1046)),0,IF(ISERROR(E1046),0,E1046))","v":0},null,{"$f":"IF(ISERROR(IF(ISERROR(E1047),0,E1047)),0,IF(ISERROR(E1047),0,E1047))","v":0}]
[{"$nulls":6},"Alternative ",{"$f":"IF(ISERROR(IF(ISERROR(P1045),0,P1045)),0,IF(ISERROR(P1045),0,P1045))","v":0},{"$f":"IF(ISERROR(IF(ISERROR(P1046),0,P1046)),0,IF(ISERROR(P1046),0,P1046))","v":0},null,{"$f":"IF(ISERROR(IF(ISERROR(P1047),0,P1047)),0,IF(ISERROR(P1047),0,P1047))","v":0}]
[{"$nulls":6},"Increased Profit",{"$f":"IF(ISERROR(IF(ISERROR(H1051-H1050),0,H1051-H1050)),0,IF(ISERROR(H1051-H1050),0,H1051-H1050))","v":0},{"$f":"IF(ISERROR(IF(ISERROR(I1051-I1050),0,I1051-I1050)),0,IF(ISERROR(I1051-I1050),0,I1051-I1050))","v":0},null,{"$f":"IF(ISERROR(IF(ISERROR(SUM(K1051-K1050)),0,SUM(K1051-K1050))),0,IF(ISERROR(SUM(K1051-K1050)),0,SUM(K1051-K1050)))","v":0}]

{"sheet":"Beef primal cut yield","index":4,"n_rows":1043,"n_cols":15,"rows_kept":1043,"cut":false,"hidden":true,"merged":[[1027,1,1027,2],[1024,1,1024,2],[1025,1,1025,2],[1030,1,1030,2],[1022,1,1022,3],[1022,10,1022,12],[1023,10,1023,11],[1024,10,1024,11],[1025,10,1025,11],[1026,10,1026,11],[1030,10,1030,11],[1028,1,1028,2],[1029,1,1029,2],[1029,10,1029,11],[1011,12,1011,13],[1015,5,1015,8],[1016,5,1016,8],[1012,3,1012,4],[1012,12,1012,13],[1016,1,1019,4],[982,5,982,10],[983,5,983,10],[985,1,985,4],[985,11,985,18],[988,2,988,3],[988,4,988,5],[988,11,988,12],[988,13,988,14],[989,12,989,13],[992,10,992,11],[993,6,1008,6],[1006,1,1011,1],[1009,3,1009,18],[1010,7,1011,11],[1010,15,1011,18],[1010,3,1010,4],[1010,12,1010,13],[1017,5,1017,8],[1031,10,1031,11],[1023,1,1023,2],[1027,10,1027,11],[1031,1,1031,2],[0,5,0,10],[8,5,8,10],[2,1,2,4],[2,11,2,18],[3,11,3,12],[4,11,4,12],[13,12,13,13],[17,10,17,11],[5,2,5,3],[5,11,5,12],[6,11,6,12],[6,2,6,3],[12,2,12,3],[4,2,4,3],[12,11,12,12],[12,13,12,14],[12,4,12,5],[31,1,36,1],[34,3,34,18],[1011,3,1011,4],[35,3,35,4],[35,7,36,11],[35,12,35,13],[35,15,36,18],[46,5,46,10],[47,5,47,10],[36,3,36,4],[36,12,36,13],[37,3,37,4],[37,12,37,13],[40,5,40,8],[41,1,44,4],[41,5,41,8],[42,5,42,8],[52,2,52,3],[52,11,52,12],[52,4,52,5],[52,13,52,14],[85,5,85,10],[86,5,86,10],[74,7,75,11],[74,12,74,13],[88,1,88,4],[88,11,88,18],[75,3,75,4],[75,12,75,13],[76,3,76,4],[76,12,76,13],[79,5,79,8],[80,1,83,4],[80,5,80,8],[81,5,81,8],[53,12,53,13],[56,10,56,11],[70,1,75,1],[73,3,73,18],[74,3,74,4],[74,15,75,18],[125,5,125,10],[92,12,92,13],[135,6,150,6],[148,1,153,1],[151,3,151,18],[152,3,152,4],[152,7,153,11],[152,12,152,13],[152,15,153,18],[95,10,95,11],[120,5,120,8],[153,3,153,4],[153,12,153,13],[109,1,114,1],[112,3,112,18],[113,3,113,4],[113,7,114,11],[113,12,113,13],[113,15,114,18],[91,2,91,3],[91,11,91,12],[91,13,91,14],[91,4,91,5],[119,1,122,4],[119,5,119,8],[124,5,124,10],[96,6,111,6],[191,15,192,18],[127,1,127,4],[127,11,127,18],[114,3,114,4],[114,12,114,13],[115,3,115,4],[115,12,115,13],[118,5,118,8],[130,2,130,3],[130,11,130,12],[130,4,130,5],[130,13,130,14],[163,5,163,10],[164,5,164,10],[131,12,131,13],[134,10,134,11],[154,3,154,4],[154,12,154,13],[157,5,157,8],[158,1,161,4],[158,5,158,8],[159,5,159,8],[169,2,169,3],[169,11,169,12],[169,4,169,5],[169,13,169,14],[166,1,166,4],[166,11,166,18],[187,1,192,1],[190,3,190,18],[191,3,191,4],[196,5,196,8],[197,1,200,4],[197,5,197,8],[191,7,192,11],[191,12,191,13],[198,5,198,8],[232,3,232,4],[232,12,232,13],[230,7,231,11],[230,12,230,13],[244,1,244,4],[244,11,244,18],[231,3,231,4],[170,12,170,13],[173,10,173,11],[174,6,189,6],[203,5,203,10],[205,1,205,4],[205,11,205,18],[192,3,192,4],[192,12,192,13],[193,3,193,4],[193,12,193,13],[208,2,208,3],[208,11,208,12],[208,4,208,5],[208,13,208,14],[241,5,241,10],[242,5,242,10],[202,5,202,10],[283,1,283,4],[269,15,270,18],[236,1,239,4],[236,5,236,8],[237,5,237,8],[280,5,280,10],[283,11,283,18],[271,3,271,4],[271,12,271,13],[274,5,274,8],[275,1,278,4],[275,5,275,8],[276,5,276,8],[281,5,281,10],[209,12,209,13],[212,10,212,11],[213,6,228,6],[226,1,231,1],[269,7,270,11],[247,2,247,3],[248,3,248,4],[247,11,247,12],[247,4,247,5],[247,13,247,14],[269,12,269,13],[248,12,248,13],[251,10,251,11],[252,6,267,6],[270,3,270,4],[270,12,270,13],[265,1,270,1],[268,3,268,18],[269,3,269,4],[229,3,229,18],[230,3,230,4],[230,15,231,18],[235,5,235,8],[231,12,231,13],[286,2,286,3],[286,11,286,12],[286,4,286,5],[286,13,286,14],[319,5,319,10],[320,5,320,10],[322,1,322,4],[322,11,322,18],[309,3,309,4],[310,3,310,4],[310,12,310,13],[313,5,313,8],[314,1,317,4],[314,5,314,8],[315,5,315,8],[287,12,287,13],[290,10,290,11],[291,6,306,6],[304,1,309,1],[307,3,307,18],[308,3,308,4],[308,7,309,11],[308,12,308,13],[309,12,309,13],[308,15,309,18],[325,2,325,3],[325,11,325,12],[325,4,325,5],[325,13,325,14],[358,5,358,10],[359,5,359,10],[326,12,326,13],[329,10,329,11],[330,6,345,6],[347,15,348,18],[361,1,361,4],[361,11,361,18],[348,3,348,4],[348,12,348,13],[349,3,349,4],[349,12,349,13],[352,5,352,8],[353,1,356,4],[353,5,353,8],[354,5,354,8],[343,1,348,1],[346,3,346,18],[347,3,347,4],[347,7,348,11],[347,12,347,13],[387,3,387,4],[387,12,387,13],[364,11,364,13],[365,12,365,13],[368,10,368,11],[388,3,388,4],[388,12,388,13],[391,5,391,8],[392,1,395,4],[392,5,392,8],[393,5,393,8],[369,6,384,6],[382,1,387,1],[385,3,385,18],[386,3,386,4],[386,7,387,11],[386,12,386,13],[386,15,387,18],[364,2,364,3],[364,4,364,5],[407,10,407,11],[408,6,423,6],[421,1,426,1],[424,3,424,18],[425,3,425,4],[425,7,426,11],[425,12,425,13],[425,15,426,18],[397,5,397,10],[398,5,398,10],[400,1,400,4],[400,11,400,18],[447,6,462,6],[460,1,465,1],[463,3,463,18],[464,3,464,4],[464,7,465,11],[464,12,464,13],[464,15,465,18],[403,2,403,3],[403,11,403,12],[403,13,403,14],[403,4,403,5],[436,5,436,10],[437,5,437,10],[439,1,439,4],[439,11,439,18],[426,3,426,4],[426,12,426,13],[427,3,427,4],[427,12,427,13],[430,5,430,8],[431,1,434,4],[431,5,431,8],[432,5,432,8],[404,12,404,13],[499,1,504,1],[502,3,502,18],[503,3,503,4],[503,7,504,11],[503,12,503,13],[503,15,504,18],[442,2,442,3],[442,11,442,12],[442,4,442,5],[442,13,442,14],[475,5,475,10],[476,5,476,10],[478,1,478,4],[478,11,478,18],[465,3,465,4],[465,12,465,13],[466,3,466,4],[466,12,466,13],[469,5,469,8],[470,1,473,4],[470,5,470,8],[471,5,471,8],[443,12,443,13],[446,10,446,11],[541,3,541,18],[517,1,517,4],[517,11,517,18],[504,3,504,4],[504,12,504,13],[481,2,481,3],[481,11,481,12],[481,4,481,5],[481,13,481,14],[514,5,514,10],[515,5,515,10],[509,5,509,8],[510,5,510,8],[509,1,512,4],[482,12,482,13],[485,10,485,11],[486,6,501,6],[505,3,505,4],[505,12,505,13],[508,5,508,8],[520,2,520,3],[520,11,520,12],[520,4,520,5],[520,13,520,14],[581,3,581,4],[581,7,582,11],[581,12,581,13],[543,12,543,13],[544,3,544,4],[544,12,544,13],[547,5,547,8],[556,1,556,4],[556,11,556,18],[543,3,543,4],[553,5,553,10],[554,5,554,10],[548,1,551,4],[548,5,548,8],[549,5,549,8],[521,12,521,13],[524,10,524,11],[525,6,540,6],[538,1,543,1],[620,12,620,13],[620,15,621,18],[559,2,559,3],[559,11,559,12],[559,4,559,5],[559,13,559,14],[592,5,592,10],[595,1,595,4],[581,15,582,18],[595,11,595,18],[582,3,582,4],[582,12,582,13],[583,3,583,4],[583,12,583,13],[586,5,586,8],[587,1,590,4],[542,3,542,4],[542,7,543,11],[542,12,542,13],[542,15,543,18],[638,12,638,13],[634,1,634,4],[634,11,634,18],[587,5,587,8],[588,5,588,8],[560,12,560,13],[563,10,563,11],[564,6,579,6],[577,1,582,1],[580,3,580,18],[593,5,593,10],[598,2,598,3],[598,11,598,12],[598,4,598,5],[598,13,598,14],[631,5,631,10],[632,5,632,10],[621,3,621,4],[621,12,621,13],[622,3,622,4],[622,12,622,13],[625,5,625,8],[626,1,629,4],[626,5,626,8],[637,2,637,3],[637,11,637,12],[637,4,637,5],[599,12,599,13],[602,10,602,11],[603,6,618,6],[616,1,621,1],[619,3,619,18],[620,3,620,4],[620,7,621,11],[637,13,637,14],[627,5,627,8],[641,10,641,11],[642,6,657,6],[655,1,660,1],[658,3,658,18],[659,3,659,4],[659,7,660,11],[660,12,660,13],[659,15,660,18],[676,2,676,3],[676,11,676,12],[676,4,676,5],[676,13,676,14],[673,1,673,4],[673,11,673,18],[660,3,660,4],[670,5,670,10],[671,5,671,10],[659,12,659,13],[661,3,661,4],[661,12,661,13],[664,5,664,8],[665,1,668,4],[665,5,665,8],[666,5,666,8],[677,12,677,13],[680,10,680,11],[681,6,696,6],[699,3,699,4],[704,5,704,8],[705,5,705,8],[694,1,699,1],[697,3,697,18],[698,3,698,4],[698,15,699,18],[698,7,699,11],[698,12,698,13],[715,11,715,13],[715,2,715,3],[715,4,715,5],[712,1,712,4],[712,11,712,18],[699,12,699,13],[700,3,700,4],[700,12,700,13],[703,5,703,8],[704,1,707,4],[709,5,709,10],[710,5,710,10],[716,12,716,13],[719,10,719,11],[720,6,735,6],[733,1,738,1],[736,3,736,18],[737,3,737,4],[737,7,738,11],[737,12,737,13],[737,15,738,18],[738,3,738,4],[738,12,738,13],[739,3,739,4],[739,12,739,13],[742,5,742,8],[743,1,746,4],[743,5,743,8],[744,5,744,8],[748,5,748,10],[749,5,749,10],[751,1,751,4],[751,11,751,18],[772,1,777,1],[775,3,775,18],[776,3,776,4],[776,7,777,11],[776,12,776,13],[776,15,777,18],[754,2,754,3],[754,4,754,5],[777,3,777,4],[777,12,777,13],[754,11,754,13],[755,12,755,13],[758,10,758,11],[759,6,774,6],[778,3,778,4],[778,12,778,13],[781,5,781,8],[782,1,785,4],[782,5,782,8],[783,5,783,8],[826,5,826,10],[827,5,827,10],[793,2,793,3],[793,11,793,12],[793,13,793,14],[793,4,793,5],[794,12,794,13],[797,10,797,11],[798,6,813,6],[820,5,820,8],[787,5,787,10],[788,5,788,10],[790,1,790,4],[790,11,790,18],[829,1,829,4],[829,11,829,18],[816,3,816,4],[816,12,816,13],[817,3,817,4],[817,12,817,13],[821,1,824,4],[821,5,821,8],[822,5,822,8],[811,1,816,1],[814,3,814,18],[815,3,815,4],[815,7,816,11],[815,12,815,13],[815,15,816,18],[832,2,832,3],[832,11,832,12],[865,5,865,10],[866,5,866,10],[868,1,868,4],[868,11,868,18],[855,3,855,4],[855,12,855,13],[856,3,856,4],[856,12,856,13],[860,5,860,8],[861,5,861,8],[836,10,836,11],[837,6,852,6],[850,1,855,1],[853,3,853,18],[854,3,854,4],[854,7,855,11],[854,12,854,13],[854,15,855,18],[859,5,859,8],[860,1,863,4],[871,2,871,3],[871,11,871,12],[904,5,904,10],[905,5,905,10],[872,12,872,13],[875,10,875,11],[876,6,891,6],[899,5,899,8],[900,5,900,8],[932,7,933,11],[932,12,932,13],[932,15,933,18],[907,1,907,4],[907,11,907,18],[894,3,894,4],[894,12,894,13],[895,3,895,4],[895,12,895,13],[898,5,898,8],[899,1,902,4],[889,1,894,1],[892,3,892,18],[893,3,893,4],[893,7,894,11],[893,12,893,13],[893,15,894,18],[976,5,976,8],[949,2,949,3],[949,11,949,12],[949,4,949,5],[949,13,949,14],[910,2,910,3],[910,11,910,12],[943,5,943,10],[944,5,944,10],[946,1,946,4],[946,11,946,18],[933,3,933,4],[933,12,933,13],[934,3,934,4],[934,12,934,13],[938,1,941,4],[938,5,938,8],[939,5,939,8],[911,12,911,13],[914,10,914,11],[915,6,930,6],[928,1,933,1],[931,3,931,18],[932,3,932,4],[937,5,937,8],[967,1,972,1],[970,3,970,18],[971,3,971,4],[971,7,972,11],[971,12,971,13],[971,15,972,18],[972,12,972,13],[973,3,973,4],[973,12,973,13],[1036,1,1036,2],[1036,10,1036,11],[1037,1,1037,2],[1037,10,1037,11],[3,2,3,3],[49,11,49,18],[49,1,49,4],[1026,1,1026,2],[1034,1,1034,2],[1034,10,1034,11],[24,6,30,9],[62,6,69,9],[977,1,980,4],[977,5,977,8],[1035,1,1035,2],[1035,10,1035,11],[1028,10,1028,11],[1032,1,1032,2],[1032,10,1032,11],[972,3,972,4],[978,5,978,8],[950,12,950,13],[953,10,953,11],[954,6,969,6]]}
[{"$nulls":5},"Beef Yield Comparsion "]
[]
[]
[null,"Carcase weight (Kg)",165.42400000000001,{"$nulls":7},"Carcase weight (Kg)",160.328]
[null,"Carcase Grade ","R4L",{"$nulls":7},"Carcase Grade ","R4L"]
[null,"Carcase Cost/ Kg",3.58,{"$nulls":7},"Carcase Cost/ Kg",3.58]
[null,"Total Carcase Cost ",{"$f":"C4*C6","v":592.21792000000005},{"$nulls":7},"Total Carcase Cost ",{"$f":"L4*L6","v":573.97424000000001}]
[]
[{"$nulls":5},"Topside- EBLEX Code: Topside B001"]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Topside-Joint Traditional",null,"Topside B004",{"$nulls":5},"Product name ","Topside Mini Joints with added fat ",null," Topside B006"]
[null,"Primal weight ",11.284000000000001,"Percentage of Carcase",null,{"$f":"(C14/C4)","v":6.821259309410968E-2},{"$nulls":4},"Primal weight ",10.54,"Percentage of Carcase",null,{"$f":"(L14/L4)","v":6.5740232523327169E-2}]
[null,"Price Per Kg",5.25,{"$nulls":7},"Price Per Kg",5.25]
[null,"Wholesale cost:",{"$f":"(C15*C14)","v":59.241000000000007},{"$nulls":7},"Wholesale cost:",{"$f":"(L15*L14)","v":55.334999999999994}]
[]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Topside Joints ","Topside B004",null,null,{"$f":"(D20*E20)","v":0},{"$nulls":4},"Mini Joints","Topside B006",null,null,{"$f":"(M20*N20)","v":0}]
[null,"Diced 98%vl","Dice B001",null,null,{"$f":"(D21*E21)","v":0},{"$nulls":4},"Tender Top Steak","Topside B015",null,null,0]
[null,"QSM Minced Beef","Mince B001",null,null,0,{"$nulls":4},"Diced 98%vl","Dice B001",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$nulls":8},"Total saleable meat ",{"$f":"SUM(M20:M31)","v":0}]
[null,null,"Bone & Waste (Kg)",{"$nulls":8},"Bone & Waste (Kg)"]
[null,null,"Drip/Cutting loss(Kg)",{"$nulls":8},"Drip/Cutting loss(Kg)"]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F20:F31)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O20:O31)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F20:F31,-C16)","v":-59.241000000000007},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O20:O31,-L16)","v":-55.334999999999994}]
[null,null,null,"Gross Profit",null,{"$f":"(F37/F36)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O37/O36)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F36)","v":0},{"$f":"(F37)","v":-59.241000000000007},{"$f":"(F38)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O36)","v":0},{"$f":"(O37)","v":-55.334999999999994},{"$f":"(O38)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J42-J41)","v":0},{"$f":"(K42-K41)","v":3.906000000000013},{"$f":"SUM(L42-L41)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Silverside- EBLEX Code: Silverside B001"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Silverside Joint with added fat",null,"Silverside B002",{"$nulls":5},"Product name ","Premium  Mini Joints with added fat",null,"Silveside B"]
[null,"Primal weight ",9.3840000000000003,"Percentage of Carcase",null,{"$f":"(C54/C4)","v":5.6726956185317728E-2},{"$nulls":4},"Primal weight ",9.1639999999999997,"Percentage of Carcase",null,{"$f":"(L54/L4)","v":5.7157826455765677E-2}]
[null,"Price Per Kg",4.8499999999999996,{"$nulls":7},"Price Per Kg",4.8499999999999996]
[null,"Wholesale cost:",{"$f":"(C55*C54)","v":45.5124},{"$nulls":7},"Wholesale cost:",{"$f":"(L55*L54)","v":44.445399999999992}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Silverside Joints","Silveside B002",null,null,{"$f":"(D59*E59)","v":0},{"$nulls":4},"Premium Mini Joints",null,null,null,{"$f":"(M59*N59)","v":0}]
[null,"Diced 98%vl","Dice B001",null,null,{"$f":"(D60*E60)","v":0},{"$nulls":4},"Escallops(Salmon Cut)","Silverside B004",null,null,0]
[null,"QSM Minced Beef","Mince B001",null,null,0,{"$nulls":4},"Diced 98%vl","Dice B001",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D59:D70)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M59:M70)","v":0}]
[null,null,"Bone & Waste (Kg)",{"$nulls":8},"Bone & Waste (Kg)"]
[null,null,"Drip/Cutting loss(Kg)",{"$nulls":8},"Drip/Cutting loss(Kg)"]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F59:F70)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O59:O70)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F59:F70,-C56)","v":-45.5124},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O59:O70,-L56)","v":-44.445399999999992}]
[null,null,null,"Gross Profit",null,{"$f":"(F76/F75)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O76/O75)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F75)","v":0},{"$f":"(F76)","v":-45.5124},{"$f":"(F77)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O75)","v":0},{"$f":"(O76)","v":-44.445399999999992},{"$f":"(O77)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J81-J80)","v":0},{"$f":"(K81-K80)","v":1.0670000000000073},{"$f":"SUM(L81-L80)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Heel Muscle- EBLEX Code: Leg B001"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"Leg B001",{"$nulls":5},"Product name ","Pavé(Heel Muscle)",null,"Leg B002"]
[null,"Primal weight ",2.4860000000000002,"Percentage of Carcase",null,{"$f":"(C93/C4)","v":1.5028049134345682E-2},{"$nulls":4},"Primal weight ",2.46,"Percentage of Carcase",null,{"$f":"(L93/L4)","v":1.5343545731250935E-2}]
[null,"Price Per Kg",3.25,{"$nulls":7},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C94*C93)","v":8.0795000000000012},{"$nulls":7},"Wholesale cost:",{"$f":"(L94*L93)","v":7.9950000000000001}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","DiceB001",null,null,{"$f":"(D98*E98)","v":0},{"$nulls":4},"Pavé(Heel Muscle)","Leg B002",null,null,{"$f":"(M98*N98)","v":0}]
[null,"QSM Minced Beef","Mince B001",null,null,{"$f":"(D99*E99)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","DiceB001",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D98:D109)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M98:M109)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F98:F109)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O98:O109)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F98:F109,-C95)","v":-8.0795000000000012},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O98:O109,-L95)","v":-7.9950000000000001}]
[null,null,null,"Gross Profit",null,{"$f":"(F115/F114)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O115/O114)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F114)","v":0},{"$f":"(F115)","v":-8.0795000000000012},{"$f":"(F116)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O114)","v":0},{"$f":"(O115)","v":-7.9950000000000001},{"$f":"(O116)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J120-J119)","v":0},{"$f":"(K120-K119)","v":8.450000000000113E-2},{"$f":"SUM(L120-L119)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Thick Flank- EBLEX Code: Thick Flank B001"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Thick Flank Joints",null,"Thick Flank B002",{"$nulls":5},"Product name ","Thick Flank Seam Cut",null,"Thick flank B005"]
[null,"Primal weight ",6.5860000000000003,"Percentage of Carcase",null,{"$f":"(C132/C4)","v":3.9812844569107261E-2},{"$nulls":4},"Primal weight ",6.4039999999999999,"Percentage of Carcase",null,{"$f":"(L132/L4)","v":3.9943116610947557E-2}]
[null,"Price Per Kg",4.2,{"$nulls":7},"Price Per Kg",4.2]
[null,"Wholesale cost:",{"$f":"(C133*C132)","v":27.661200000000001},{"$nulls":7},"Wholesale cost:",{"$f":"(L133*L132)","v":26.896800000000002}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Thick Flank Joints","Thick flank B002",null,null,{"$f":"(D137*E137)","v":0},{"$nulls":4},"Centre Cut Steaks","Thick Flank B005",null,null,{"$f":"(M137*N137)","v":0}]
[null,"QSM Minced Beef","Mince B001",null,null,{"$f":"(D138*E138)","v":0},{"$nulls":4},"Escallops(Thick Flank)","Thick Flank B005",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"Pavé(Thick Flank)","Thick Flank B007",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"Dice 98% Visual Lean ","DiceB001",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D137:D148)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M137:M148)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F137:F148)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O137:O148)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F137:F148,-C134)","v":-27.661200000000001},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O137:O148,-L134)","v":-26.896800000000002}]
[null,null,null,"Gross Profit",null,{"$f":"(F154/F153)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O154/O153)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F153)","v":0},{"$f":"(F154)","v":-27.661200000000001},{"$f":"(F155)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O153)","v":0},{"$f":"(O154)","v":-26.896800000000002},{"$f":"(O155)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J159-J158)","v":0},{"$f":"(K159-K158)","v":0.76439999999999841},{"$f":"SUM(L159-L158)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"D Rump (without tail)- EBLEX Code: Rump B004"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name "," Traditional Rump Steaks ",null,"Rump B006",{"$nulls":5},"Product name ","Premium Prime Rump Steak",null,"Rump B003"]
[null,"Primal weight ",5.2039999999999997,"Percentage of Carcase",null,{"$f":"(C171/C4)","v":3.1458554985975433E-2},{"$nulls":4},"Primal weight ",5.3680000000000003,"Percentage of Carcase",null,{"$f":"(L171/L4)","v":3.3481363205428875E-2}]
[null,"Price Per Kg",6.5,{"$nulls":7},"Price Per Kg",6.5]
[null,"Wholesale cost:",{"$f":"(C172*C171)","v":33.826000000000001},{"$nulls":7},"Wholesale cost:",{"$f":"(L172*L171)","v":34.892000000000003}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Traditional Rump Steaks ","Rump B006",null,null,{"$f":"(D176*E176)","v":0},{"$nulls":4},"Prime Rump Steak","Rump B003",null,null,{"$f":"(M176*N176)","v":0}]
[null,"Dice 98% Visual Lean ","DiceB001",null,null,{"$f":"(D177*E177)","v":0},{"$nulls":4},"Bistro Rump Steak","Rump B003",null,null,0]
[null,"QSM Minced Beef","Mince B001",null,null,0,{"$nulls":4},"Picanha Steak","Rump B013",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"Dice 98% Visual Lean ","DiceB001",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D176:D187)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M176:M187)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F176:F187)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O176:O187)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F176:F187,-C173)","v":-33.826000000000001},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O176:O187,-L173)","v":-34.892000000000003}]
[null,null,null,"Gross Profit",null,{"$f":"(F193/F192)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O193/O192)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F192)","v":0},{"$f":"(F193)","v":-33.826000000000001},{"$f":"(F194)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O192)","v":0},{"$f":"(O193)","v":-34.892000000000003},{"$f":"(O194)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J198-J197)","v":0},{"$f":"(K198-K197)","v":-1.0660000000000025},{"$f":"SUM(L198-L197)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Rump Tail- EBLEX Code: Rump B012"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"Dice  B001",{"$nulls":5},"Product name ","Rump Tail/Tri Tip Mini Joint",null,"Rump B020"]
[null,"Primal weight ",1.67,"Percentage of Carcase",null,{"$f":"(C210/C4)","v":1.00952703356224E-2},{"$nulls":4},"Primal weight ",1.5640000000000001,"Percentage of Carcase",null,{"$f":"(L210/L4)","v":9.7550022453969359E-3}]
[null,"Price Per Kg",5,{"$nulls":7},"Price Per Kg",5]
[null,"Wholesale cost:",{"$f":"(C211*C210)","v":8.35},{"$nulls":7},"Wholesale cost:",{"$f":"(L211*L210)","v":7.82}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D215*E215)","v":0},{"$nulls":4},"Tri Tip Mini Joint","Rump B020",null,null,{"$f":"(M215*N215)","v":0}]
[null,"QSM Minced Beef","Mince B001",null,null,{"$f":"(D216*E216)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","DiceB001",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D215:D226)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M215:M226)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F215:F226)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O215:O226)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F215:F226,-C212)","v":-8.35},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O215:O226,-L212)","v":-7.82}]
[null,null,null,"Gross Profit",null,{"$f":"(F232/F231)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O232/O231)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F231)","v":0},{"$f":"(F232)","v":-8.35},{"$f":"(F233)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O231)","v":0},{"$f":"(O232)","v":-7.82},{"$f":"(O233)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J237-J236)","v":0},{"$f":"(K237-K236)","v":0.52999999999999936},{"$f":"SUM(L237-L236)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Striploin- EBLEX Code: Sirloin B002"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Sirloin Steak standard trim",null,"Sirloin B006",{"$nulls":5},"Product name ","Bone -in Porterhouse Steak",null,"Sirloin B017"]
[null,"Primal weight ",7.3879999999999999,"Percentage of Carcase",null,{"$f":"(C249/C4)","v":4.4660992359028914E-2},{"$nulls":4},"Primal weight ",11.33,"Percentage of Carcase",null,{"$f":"(L249/L4)","v":7.0667631355720767E-2}]
[null,"Price Per Kg",11,{"$nulls":7},"Price Per Kg",8.3000000000000007]
[null,"Wholesale cost:",{"$f":"(C250*C249)","v":81.268000000000001},{"$nulls":7},"Wholesale cost:",{"$f":"(L250*L249)","v":94.039000000000016}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Sirloin Steak standard ","Sirloin B006",null,null,{"$f":"(D254*E254)","v":0},{"$nulls":4},"Porterhouse Steak","Sirloin B017",null,null,{"$f":"(M254*N254)","v":0}]
[null,"QSM Minced Beef","Mince B001",null,null,{"$f":"(D255*E255)","v":0},{"$nulls":4},"Bone in Sirloin Steak","Sirloin B018",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D254:D265)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M254:M265)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F254:F265)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O254:O265)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F254:F265,-C251)","v":-81.268000000000001},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O254:O265,-L251)","v":-94.039000000000016}]
[null,null,null,"Gross Profit",null,{"$f":"(F271/F270)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O271/O270)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F270)","v":0},{"$f":"(F271)","v":-81.268000000000001},{"$f":"(F272)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O270)","v":0},{"$f":"(O271)","v":-94.039000000000016},{"$f":"(O272)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J276-J275)","v":0},{"$f":"(K276-K275)","v":-12.771000000000015},{"$f":"SUM(L276-L275)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Fillet- EBLEX Code: Fillet B001"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Fillet Steak standard ",null,"Fillet B006",{"$nulls":5},"Product name ","Extra Trim Fillet Steak",null,"Fillet B004"]
[null,"Primal weight ",2.952,"Percentage of Carcase",null,{"$f":"(C288/C4)","v":1.7845052713028338E-2},{"$nulls":4},"Primal weight ",3.23,"Percentage of Carcase",null,{"$f":"(L288/L4)","v":2.0146200289406717E-2}]
[null,"Price Per Kg",16,{"$nulls":7},"Price Per Kg",16]
[null,"Wholesale cost:",{"$f":"(C289*C288)","v":47.231999999999999},{"$nulls":7},"Wholesale cost:",{"$f":"(L289*L288)","v":51.68}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Fillet Steak standard ","B006",null,null,{"$f":"(D293*E293)","v":0},{"$nulls":4},"Extra Trim fillet Steak ","Fillet B004",null,null,{"$f":"(M293*N293)","v":0}]
[null,"QSM Minced Beef","Mince B001",null,null,{"$f":"(D294*E294)","v":0},{"$nulls":4},"Spatchcock fillet ","Fillet B013",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"Stir Fry (Fillet Tail)","Fillet B007",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D293:D304)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M293:M304)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F293:F304)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O293:O304)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F293:F304,-C290)","v":-47.231999999999999},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O293:O304,-L290)","v":-51.68}]
[null,null,null,"Gross Profit",null,{"$f":"(F310/F309)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O310/O309)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F309)","v":0},{"$f":"(F310)","v":-47.231999999999999},{"$f":"(F311)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O309)","v":0},{"$f":"(O310)","v":-51.68},{"$f":"(O311)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J315-J314)","v":0},{"$f":"(K315-K314)","v":-4.4480000000000004},{"$f":"SUM(L315-L314)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Thin Flank- EBLEX Code: Thin Flank B009"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"Dice B001",{"$nulls":5},"Product name ","Bavette(Flank Skirt)",null,"Thin Flank B006"]
[null,"Primal weight ",12.77,"Percentage of Carcase",null,{"$f":"(C327/C4)","v":7.7195570171196437E-2},{"$nulls":4},"Primal weight ",12.2,"Percentage of Carcase",null,{"$f":"(L327/L4)","v":7.6094007285065615E-2}]
[null,"Price Per Kg",1.2,{"$nulls":7},"Price Per Kg",1.2]
[null,"Wholesale cost:",{"$f":"(C328*C327)","v":15.323999999999998},{"$nulls":7},"Wholesale cost:",{"$f":"(L328*L327)","v":14.639999999999999}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","DiceB001",null,null,{"$f":"(D332*E332)","v":0},{"$nulls":4},"Bavette(Flank Skirt)","Thin Flank B006",null,null,{"$f":"(M332*N332)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D333*E333)","v":0},{"$nulls":4},"Goose Skirt Steaks","Thin Flank B004",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"Flank Skirt Steak ","Thin Flank B005",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D332:D343)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M332:M343)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F332:F343)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O332:O343)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F332:F343,-C329)","v":-15.323999999999998},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O332:O343,-L329)","v":-14.639999999999999}]
[null,null,null,"Gross Profit",null,{"$f":"(F349/F348)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O349/O348)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F348)","v":0},{"$f":"(F349)","v":-15.323999999999998},{"$f":"(F350)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O348)","v":0},{"$f":"(O349)","v":-14.639999999999999},{"$f":"(O350)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J354-J353)","v":0},{"$f":"(K354-K353)","v":0.68399999999999928},{"$f":"SUM(L354-L353)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Hind Shin- EBLEX Code: Shin B002"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Sliced Shin ",null,"Leg B004",{"$nulls":5},"Product name ","Beef Shank Boneless and Netted (Hind Shin)",null,null,"Shin B016"]
[null,"Primal weight ",2.56,"Percentage of Carcase",null,{"$f":"(C366/C4)","v":1.5475384466582842E-2},{"$nulls":4},"Primal weight ",2.4180000000000001,"Percentage of Carcase",null,{"$f":"(L366/L4)","v":1.5081582755351529E-2}]
[null,"Price Per Kg",3.25,{"$nulls":7},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C367*C366)","v":8.32},{"$nulls":7},"Wholesale cost:",{"$f":"(L367*L366)","v":7.8585000000000003}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Sliced Shin ","Shin B004",null,null,{"$f":"(D371*E371)","v":0},{"$nulls":4},"Beef Shank B/less  Netted","Shin B016",null,null,{"$f":"(M371*N371)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D372*E372)","v":0},{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D371:D382)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M371:M382)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F371:F382)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O371:O382)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F371:F382,-C368)","v":-8.32},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O371:O382,-L368)","v":-7.8585000000000003}]
[null,null,null,"Gross Profit",null,{"$f":"(F388/F387)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O388/O387)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F387)","v":0},{"$f":"(F388)","v":-8.32},{"$f":"(F389)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O387)","v":0},{"$f":"(O388)","v":-7.8585000000000003},{"$f":"(O389)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J393-J392)","v":0},{"$f":"(K393-K392)","v":0.46150000000000002},{"$f":"SUM(L393-L392)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Chuck Roll- EBLEX Code: Chuck B002"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"Dice B001",{"$nulls":5},"Product name ","Denver Steak ",null,"Chuck B025"]
[null,"Primal weight ",9.6059999999999999,"Percentage of Carcase",null,{"$f":"(C405/C4)","v":5.8068962182029206E-2},{"$nulls":4},"Primal weight ",9.3339999999999996,"Percentage of Carcase",null,{"$f":"(L405/L4)","v":5.8218152786787082E-2}]
[null,"Price Per Kg",4.4000000000000004,{"$nulls":7},"Price Per Kg",4.4000000000000004]
[null,"Wholesale cost:",{"$f":"(C406*C405)","v":42.266400000000004},{"$nulls":7},"Wholesale cost:",{"$f":"(L406*L405)","v":41.069600000000001}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D410*E410)","v":0},{"$nulls":4},"Denver Steak ","Chuck B025",null,null,{"$f":"(M410*N410)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D411*E411)","v":0},{"$nulls":4},"Chuck Eye centre Cut joint","Chuck B026",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"Rib Eye Fillet ","Chuck B027",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D410:D421)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M410:M421)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F410:F421)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O410:O421)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F410:F421,-C407)","v":-42.266400000000004},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O410:O421,-L407)","v":-41.069600000000001}]
[null,null,null,"Gross Profit",null,{"$f":"(F427/F426)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O427/O426)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F426)","v":0},{"$f":"(F427)","v":-42.266400000000004},{"$f":"(F428)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O426)","v":0},{"$f":"(O427)","v":-41.069600000000001},{"$f":"(O428)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J432-J431)","v":0},{"$f":"(K432-K431)","v":1.1968000000000032},{"$f":"SUM(L432-L431)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Fore Rib bone in- EBLEX Code: Fore Rib B001"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Rib Eye Steaks ",null,"Fore Rib B008",{"$nulls":5},"Product name ","Club Steaks",null,"Fore Rib B010"]
[null,"Primal weight ",8.1820000000000004,"Percentage of Carcase",null,{"$f":"(C444/C4)","v":4.9460779572492501E-2},{"$nulls":4},"Primal weight ",7.47,"Percentage of Carcase",null,{"$f":"(L444/L4)","v":4.659198642782296E-2}]
[null,"Price Per Kg",7,{"$nulls":7},"Price Per Kg",7]
[null,"Wholesale cost:",{"$f":"(C445*C444)","v":57.274000000000001},{"$nulls":7},"Wholesale cost:",{"$f":"(L445*L444)","v":52.29}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Rib Eye Steaks ","Fore Rib B008",null,null,{"$f":"(D449*E449)","v":0},{"$nulls":4},"Club Steaks","Fore Rib B010",null,null,{"$f":"(M449*N449)","v":0}]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D450*E450)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,0]
[null,"QSM Minced Beef ","Mince B001",null,null,0,{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D449:D460)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M449:M460)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F449:F460)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O449:O460)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F449:F460,-C446)","v":-57.274000000000001},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O449:O460,-L446)","v":-52.29}]
[null,null,null,"Gross Profit",null,{"$f":"(F466/F465)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O466/O465)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F465)","v":0},{"$f":"(F466)","v":-57.274000000000001},{"$f":"(F467)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O465)","v":0},{"$f":"(O466)","v":-52.29},{"$f":"(O467)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J471-J470)","v":0},{"$f":"(K471-K470)","v":4.9840000000000018},{"$f":"SUM(L471-L470)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Blade (Chuck Tender)- EBLEX Code: Chuck B008"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Blade Seak",null,"Chuck B009",{"$nulls":5},"Product name ","Blade Seak",null,"Chuck B009"]
[null,"Primal weight ",1.63,"Percentage of Carcase",null,{"$f":"(C483/C4)","v":9.8534674533320432E-3},{"$nulls":4},"Primal weight ",1.526,"Percentage of Carcase",null,{"$f":"(L483/L4)","v":9.517988124345093E-3}]
[null,"Price Per Kg",4.2,{"$nulls":7},"Price Per Kg",4.2]
[null,"Wholesale cost:",{"$f":"(C484*C483)","v":6.8460000000000001},{"$nulls":7},"Wholesale cost:",{"$f":"(L484*L483)","v":6.4092000000000002}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Blade Steak","Chuck B009",null,null,{"$f":"(D488*E488)","v":0},{"$nulls":4},"Blade Steak","Chuck B009",null,null,{"$f":"(M488*N488)","v":0}]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D489*E489)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,0]
[null,"QSM Minced  Beef ","Mince B001",null,null,0,{"$nulls":4},"QSM Minced  Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D488:D499)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M488:M499)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F488:F499)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O488:O499)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F488:F499,-C485)","v":-6.8460000000000001},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O488:O499,-L485)","v":-6.4092000000000002}]
[null,null,null,"Gross Profit",null,{"$f":"(F505/F504)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O505/O504)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F504)","v":0},{"$f":"(F505)","v":-6.8460000000000001},{"$f":"(F506)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O504)","v":0},{"$f":"(O505)","v":-6.4092000000000002},{"$f":"(O506)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J510-J509)","v":0},{"$f":"(K510-K509)","v":0.43679999999999986},{"$f":"SUM(L510-L509)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Feather- EBLEX Code: Chuck B010"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Feather Steaks ",null,"Chuck B012",{"$nulls":5},"Product name ","Flat Iron Steaks",null,"Chuck B013"]
[null,"Primal weight ",2.512,"Percentage of Carcase",null,{"$f":"(C522/C4)","v":1.5185221007834412E-2},{"$nulls":4},"Primal weight ",2.6659999999999999,"Percentage of Carcase",null,{"$f":"(L522/L4)","v":1.6628411755900404E-2}]
[null,"Price Per Kg",4,{"$nulls":7},"Price Per Kg",4]
[null,"Wholesale cost:",{"$f":"(C523*C522)","v":10.048},{"$nulls":7},"Wholesale cost:",{"$f":"(L523*L522)","v":10.664}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Feather Steaks ","Chuck B012",null,null,{"$f":"(D527*E527)","v":0},{"$nulls":4},"Flat Iron Steak ","Chuck B013",null,null,{"$f":"(M527*N527)","v":0}]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D528*E528)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,0]
[null,"QSM Minced Leef ","Mince B001",null,null,0,{"$nulls":4},"QSM Minced Leef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D527:D538)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M527:M538)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F527:F538)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O527:O538)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F527:F538,-C524)","v":-10.048},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O527:O538,-L524)","v":-10.664}]
[null,null,null,"Gross Profit",null,{"$f":"(F544/F543)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O544/O543)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F543)","v":0},{"$f":"(F544)","v":-10.048},{"$f":"(F545)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O543)","v":0},{"$f":"(O544)","v":-10.664},{"$f":"(O545)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J549-J548)","v":0},{"$f":"(K549-K548)","v":-0.61599999999999966},{"$f":"SUM(L549-L548)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"LMC (Single muscle)- EBLEX Code: LMC B001"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","LMC Steaks ",null,"LMC B004",{"$nulls":5},"Product name ","Rustic Steaks ",null,"LMC B002"]
[null,"Primal weight ",3.984,"Percentage of Carcase",null,{"$f":"(C561/C4)","v":2.4083567076119545E-2},{"$nulls":4},"Primal weight ",3.8740000000000001,"Percentage of Carcase",null,{"$f":"(L561/L4)","v":2.416296591986428E-2}]
[null,"Price Per Kg",4.6500000000000004,{"$nulls":7},"Price Per Kg",4.6500000000000004]
[null,"Wholesale cost:",{"$f":"(C562*C561)","v":18.525600000000001},{"$nulls":7},"Wholesale cost:",{"$f":"(L562*L561)","v":18.014100000000003}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"LMC Steaks ","LMC B004",null,null,{"$f":"(D566*E566)","v":0},{"$nulls":4},"Rustic Steaks","LMC B002",null,null,{"$f":"(M566*N566)","v":0}]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D567*E567)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,0]
[null,"QSM Minced Beef ","Mince B001",null,null,0,{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D566:D577)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M566:M577)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F566:F577)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O566:O577)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F566:F577,-C563)","v":-18.525600000000001},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O566:O577,-L563)","v":-18.014100000000003}]
[null,null,null,"Gross Profit",null,{"$f":"(F583/F582)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O583/O582)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F582)","v":0},{"$f":"(F583)","v":-18.525600000000001},{"$f":"(F584)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O582)","v":0},{"$f":"(O583)","v":-18.014100000000003},{"$f":"(O584)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J588-J587)","v":0},{"$f":"(K588-K587)","v":0.51149999999999807},{"$f":"SUM(L588-L587)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Underblade Muscle- EBLEX Code: Chuck B021"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"Dice B001",{"$nulls":5},"Product name ","Pavé (Underblade)",null,"Chuck B019"]
[null,"Primal weight ",1.1839999999999999,"Percentage of Carcase",null,{"$f":"(C600/C4)","v":7.1573653157945638E-3},{"$nulls":4},"Primal weight ",1.07,"Percentage of Carcase",null,{"$f":"(L600/L4)","v":6.6738186717229678E-3}]
[null,"Price Per Kg",4.4000000000000004,{"$nulls":7},"Price Per Kg",4.4000000000000004]
[null,"Wholesale cost:",{"$f":"(C601*C600)","v":5.2096},{"$nulls":7},"Wholesale cost:",{"$f":"(L601*L600)","v":4.7080000000000011}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D605*E605)","v":0},{"$nulls":4},"Pavé(Underblade)","Chuck B019",null,null,{"$f":"(M605*N605)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D606*E606)","v":0},{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D605:D616)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M605:M616)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F605:F616)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O605:O616)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F605:F616,-C602)","v":-5.2096},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O605:O616,-L602)","v":-4.7080000000000011}]
[null,null,null,"Gross Profit",null,{"$f":"(F622/F621)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O622/O621)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F621)","v":0},{"$f":"(F622)","v":-5.2096},{"$f":"(F623)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O621)","v":0},{"$f":"(O622)","v":-4.7080000000000011},{"$f":"(O623)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J627-J626)","v":0},{"$f":"(K627-K626)","v":0.50159999999999894},{"$f":"SUM(L627-L626)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Underblade Fillet- EBLEX Code: Chuck B022"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"Dice B001",{"$nulls":5},"Product name ","Pavé (Underblade Fillet)",null,"Chuck B020"]
[null,"Primal weight ",0.53800000000000003,"Percentage of Carcase",null,{"$f":"(C639/C4)","v":3.2522487668053004E-3},{"$nulls":4},"Primal weight ",0.52600000000000002,"Percentage of Carcase",null,{"$f":"(L639/L4)","v":3.2807744124544683E-3}]
[null,"Price Per Kg",6,{"$nulls":7},"Price Per Kg",6]
[null,"Wholesale cost:",{"$f":"(C640*C639)","v":3.2280000000000002},{"$nulls":7},"Wholesale cost:",{"$f":"(L640*L639)","v":3.1560000000000001}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D644*E644)","v":0},{"$nulls":4},"Pavé(Underblade Fillet)","Chuck B020",null,null,{"$f":"(M644*N644)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D645*E645)","v":0},{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D644:D655)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M644:M655)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F644:F655)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O644:O655)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F644:F655,-C641)","v":-3.2280000000000002},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O644:O655,-L641)","v":-3.1560000000000001}]
[null,null,null,"Gross Profit",null,{"$f":"(F661/F660)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O661/O660)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F660)","v":0},{"$f":"(F661)","v":-3.2280000000000002},{"$f":"(F662)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O660)","v":0},{"$f":"(O661)","v":-3.1560000000000001},{"$f":"(O662)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J666-J665)","v":0},{"$f":"(K666-K665)","v":7.2000000000000064E-2},{"$f":"SUM(L666-L665)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Flat Brisket- EBLEX Code: Brisket B001"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Brisket Joint",null,"Brisket B002",{"$nulls":5},"Product name ","Mini Joints",null,"Brisket B003"]
[null,"Primal weight ",5.774,"Percentage of Carcase",null,{"$f":"(C678/C4)","v":3.4904246058613017E-2},{"$nulls":4},"Primal weight ",5.1479999999999997,"Percentage of Carcase",null,{"$f":"(L678/L4)","v":3.2109176188812934E-2}]
[null,"Price Per Kg",4.4000000000000004,{"$nulls":7},"Price Per Kg",4.4000000000000004]
[null,"Wholesale cost:",{"$f":"(C679*C678)","v":25.405600000000003},{"$nulls":7},"Wholesale cost:",{"$f":"(L679*L678)","v":22.651199999999999}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Brisket Joint ","Brisket B002",null,null,{"$f":"(D683*E683)","v":0},{"$nulls":4},"Mini Joints","Brisket B003",null,null,{"$f":"(M683*N683)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D684*E684)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D683:D694)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M683:M694)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F683:F694)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O683:O694)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F683:F694,-C680)","v":-25.405600000000003},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O683:O694,-L680)","v":-22.651199999999999}]
[null,null,null,"Gross Profit",null,{"$f":"(F700/F699)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O700/O699)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F699)","v":0},{"$f":"(F700)","v":-25.405600000000003},{"$f":"(F701)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O699)","v":0},{"$f":"(O700)","v":-22.651199999999999},{"$f":"(O701)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J705-J704)","v":0},{"$f":"(K705-K704)","v":2.754400000000004},{"$f":"SUM(L705-L704)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Fore Shin- EBLEX Code: Shin B003"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Sliced Shin ",null,"Shin B004",{"$nulls":5},"Product name ","Beef Shanks Boneless and Netted (Fore Shin)",null,null,"Shin B014"]
[null,"Primal weight ",1.8740000000000001,"Percentage of Carcase",null,{"$f":"(C717/C4)","v":1.1328465035303222E-2},{"$nulls":4},"Primal weight ",1.774,"Percentage of Carcase",null,{"$f":"(L717/L4)","v":1.1064817124893968E-2}]
[null,"Price Per Kg",3.25,{"$nulls":7},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C718*C717)","v":6.0905000000000005},{"$nulls":7},"Wholesale cost:",{"$f":"(L718*L717)","v":5.7655000000000003}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Sliced Shin ","Shin B004",null,null,{"$f":"(D722*E722)","v":0},{"$nulls":4},"Beef Shank B/less Netted","Fore Shin B014",null,null,{"$f":"(M722*N722)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D723*E723)","v":0},{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D722:D733)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M722:M733)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F722:F733)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O722:O733)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F722:F733,-C719)","v":-6.0905000000000005},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O722:O733,-L719)","v":-5.7655000000000003}]
[null,null,null,"Gross Profit",null,{"$f":"(F739/F738)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O739/O738)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F738)","v":0},{"$f":"(F739)","v":-6.0905000000000005},{"$f":"(F740)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O738)","v":0},{"$f":"(O739)","v":-5.7655000000000003},{"$f":"(O740)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J744-J743)","v":0},{"$f":"(K744-K743)","v":0.32500000000000018},{"$f":"SUM(L744-L743)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Clod Shin Muscle- EBLEX Code: Shin B011"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","QSM Minced Beef ",null,"Mince B001",{"$nulls":5},"Product name ","Beef Shanks Boneless and Netted (Clod Shin )",null,null,"Shin B012"]
[null,"Primal weight ",0.64600000000000002,"Percentage of Carcase",null,{"$f":"(C756/C4)","v":3.9051165489892639E-3},{"$nulls":4},"Primal weight ",0.62,"Percentage of Carcase",null,{"$f":"(L756/L4)","v":3.8670725013721869E-3}]
[null,"Price Per Kg",3.25,{"$nulls":7},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C757*C756)","v":2.0994999999999999},{"$nulls":7},"Wholesale cost:",{"$f":"(L757*L756)","v":2.0150000000000001}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D761*E761)","v":0},{"$nulls":4},"Beef Shank B/less Netted","Fore Shin B012",null,null,{"$f":"(M761*N761)","v":0}]
[{"$nulls":5},{"$f":"(D762*E762)","v":0},{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D761:D772)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M761:M772)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F761:F772)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O761:O772)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F761:F772,-C758)","v":-2.0994999999999999},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O761:O772,-L758)","v":-2.0150000000000001}]
[null,null,null,"Gross Profit",null,{"$f":"(F778/F777)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O778/O777)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F777)","v":0},{"$f":"(F778)","v":-2.0994999999999999},{"$f":"(F779)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O777)","v":0},{"$f":"(O778)","v":-2.0150000000000001},{"$f":"(O779)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J783-J782)","v":0},{"$f":"(K783-K782)","v":8.4499999999999797E-2},{"$f":"SUM(L783-L782)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Clod Flat Muscle- EBLEX Code: FQ B005"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"Dice B001",{"$nulls":5},"Product name ","Clod Flat Muscle Steaks ",null,"FQ B007"]
[null,"Primal weight ",0.45200000000000001,"Percentage of Carcase",null,{"$f":"(C795/C4)","v":2.7323725698810328E-3},{"$nulls":4},"Primal weight ",0.40200000000000002,"Percentage of Carcase",null,{"$f":"(L795/L4)","v":2.507359912180031E-3}]
[null,"Price Per Kg",3.25,{"$nulls":7},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C796*C795)","v":1.4690000000000001},{"$nulls":7},"Wholesale cost:",{"$f":"(L796*L795)","v":1.3065}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D800*E800)","v":0},{"$nulls":4},"Clod Flat Muscle Steaks","FQ B007",null,null,{"$f":"(M800*N800)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D801*E801)","v":0},{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D800:D811)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M800:M811)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F800:F811)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O800:O811)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F800:F811,-C797)","v":-1.4690000000000001},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O800:O811,-L797)","v":-1.3065}]
[null,null,null,"Gross Profit",null,{"$f":"(F817/F816)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O817/O816)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F816)","v":0},{"$f":"(F817)","v":-1.4690000000000001},{"$f":"(F818)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O816)","v":0},{"$f":"(O817)","v":-1.3065},{"$f":"(O818)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J822-J821)","v":0},{"$f":"(K822-K821)","v":0.16250000000000009},{"$f":"SUM(L822-L821)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Baby LMC- EBLEX Code: FQ B004"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"B001",{"$nulls":5},"Product name ","Baby LMC Steaks ",null,"FQ B005"]
[null,"Primal weight ",0.65,"Percentage of Carcase",null,{"$f":"(C834/C4)","v":3.9292968372182996E-3},{"$nulls":4},"Primal weight ",0.65800000000000003,"Percentage of Carcase",null,{"$f":"(L834/L4)","v":4.1040866224240306E-3}]
[null,"Price Per Kg",4.6500000000000004,{"$nulls":7},"Price Per Kg",4.6500000000000004]
[null,"Wholesale cost:",{"$f":"(C835*C834)","v":3.0225000000000004},{"$nulls":7},"Wholesale cost:",{"$f":"(L835*L834)","v":3.0597000000000003}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D839*E839)","v":0},{"$nulls":8},{"$f":"(M839*N839)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D840*E840)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D839:D850)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M839:M850)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F839:F850)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O839:O850)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F839:F850,-C836)","v":-3.0225000000000004},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O839:O850,-L836)","v":-3.0597000000000003}]
[null,null,null,"Gross Profit",null,{"$f":"(F856/F855)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O856/O855)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F855)","v":0},{"$f":"(F856)","v":-3.0225000000000004},{"$f":"(F857)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O855)","v":0},{"$f":"(O856)","v":-3.0597000000000003},{"$f":"(O857)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J861-J860)","v":0},{"$f":"(K861-K860)","v":-3.71999999999999E-2},{"$f":"SUM(L861-L860)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Shoulder Brisket- EBLEX Code: FQ B007"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"B001",{"$nulls":5},"Product name "," Brisket Pavé",null,"B004"]
[null,"Primal weight ",0.70399999999999996,"Percentage of Carcase",null,{"$f":"(C873/C4)","v":4.2557307283102811E-3},{"$nulls":4},"Primal weight ",0.64800000000000002,"Percentage of Carcase",null,{"$f":"(L873/L4)","v":4.0417144853051243E-3}]
[null,"Price Per Kg",4.4000000000000004,{"$nulls":7},"Price Per Kg",4.4000000000000004]
[null,"Wholesale cost:",{"$f":"(C874*C873)","v":3.0975999999999999},{"$nulls":7},"Wholesale cost:",{"$f":"(L874*L873)","v":2.8512000000000004}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D878*E878)","v":0},{"$nulls":4},"Brisket Pavé","Brisket B004",null,null,{"$f":"(M878*N878)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D879*E879)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,0]
[{"$nulls":5},0,{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D878:D889)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M878:M889)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F878:F889)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O878:O889)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F878:F889,-C875)","v":-3.0975999999999999},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O878:O889,-L875)","v":-2.8512000000000004}]
[null,null,null,"Gross Profit",null,{"$f":"(F895/F894)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O895/O894)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F894)","v":0},{"$f":"(F895)","v":-3.0975999999999999},{"$f":"(F896)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O894)","v":0},{"$f":"(O895)","v":-2.8512000000000004},{"$f":"(O896)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J900-J899)","v":0},{"$f":"(K900-K899)","v":0.24639999999999951},{"$f":"SUM(L900-L899)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Needle- EBLEX Code: Shin B008"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"B001",{"$nulls":5},"Product name ","Beef Shanks Boneless and Netted",null,"B010"]
[null,"Primal weight ",0.752,"Percentage of Carcase",null,{"$f":"(C912/C4)","v":4.5458941870587096E-3},{"$nulls":4},"Primal weight ",0.70599999999999996,"Percentage of Carcase",null,{"$f":"(L912/L4)","v":4.4034728805947805E-3}]
[null,"Price Per Kg",3.25,{"$nulls":7},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C913*C912)","v":2.444},{"$nulls":7},"Wholesale cost:",{"$f":"(L913*L912)","v":2.2944999999999998}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D917*E917)","v":0},{"$nulls":4},"Beef Shank B/less Netted","Shin B010",null,null,{"$f":"(M917*N917)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D918*E918)","v":0},{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D917:D928)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M917:M928)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F917:F928)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O917:O928)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F917:F928,-C914)","v":-2.444},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O917:O928,-L914)","v":-2.2944999999999998}]
[null,null,null,"Gross Profit",null,{"$f":"(F934/F933)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O934/O933)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F933)","v":0},{"$f":"(F934)","v":-2.444},{"$f":"(F935)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O933)","v":0},{"$f":"(O934)","v":-2.2944999999999998},{"$f":"(O935)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J939-J938)","v":0},{"$f":"(K939-K938)","v":0.14950000000000019},{"$f":"SUM(L939-L938)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Neck- EBLEX Code: Chuck B033"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,"Dice B001",{"$nulls":5},"Product name ","Dice 98% Visual Lean ",null,"Dice B001"]
[null,"Primal weight ",3.5979999999999999,"Percentage of Carcase",null,{"$f":"(C951/C4)","v":2.1750169262017602E-2},{"$nulls":4},"Primal weight ",3.1379999999999999,"Percentage of Carcase",null,{"$f":"(L951/L4)","v":1.9572376627912776E-2}]
[null,"Price Per Kg",3.65,{"$nulls":7},"Price Per Kg",3.65]
[null,"Wholesale cost:",{"$f":"(C952*C951)","v":13.1327},{"$nulls":7},"Wholesale cost:",{"$f":"(L952*L951)","v":11.4537}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D956*E956)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(M956*N956)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D957*E957)","v":0},{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D956:D967)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M956:M967)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F956:F967)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O956:O967)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F956:F967,-C953)","v":-13.1327},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O956:O967,-L953)","v":-11.4537}]
[null,null,null,"Gross Profit",null,{"$f":"(F973/F972)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O973/O972)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F972)","v":0},{"$f":"(F973)","v":-13.1327},{"$f":"(F974)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O972)","v":0},{"$f":"(O973)","v":-11.4537},{"$f":"(O974)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J978-J977)","v":0},{"$f":"(K978-K977)","v":1.6790000000000003},{"$f":"SUM(L978-L977)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":5},"Trim 85 % Visual Lean -Eblex Code Trim B008"]
[]
[]
[]
[{"$nulls":11},"`"]
[null,"Table 1",{"$nulls":8},"Table 2"]
[null,"Product name ","Trim 80% Visual Lean ",null,"Trim B008",{"$nulls":5},"Product name ","Trim 80% Visual Lean ",null,"Trim B008"]
[null,"Primal weight ",23.346,"Percentage of Carcase",null,{"$f":"(C990/C4)","v":0.14112825224876679},{"$nulls":4},"Primal weight ",20.988,"Percentage of Carcase",null,{"$f":"(L990/L4)","v":0.13090664138516042}]
[null,"Price Per Kg",3.85,{"$nulls":7},"Price Per Kg",3.85]
[null,"Wholesale cost:",{"$f":"(C991*C990)","v":89.882100000000008},{"$nulls":7},"Wholesale cost:",{"$f":"(L991*L990)","v":80.803799999999995}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(D995*E995)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,{"$f":"(M995*N995)","v":0}]
[null,"QSM Minced Beef ","Mince B001",null,null,{"$f":"(D996*E996)","v":0},{"$nulls":4},"QSM Minced Beef ","Mince B001",null,null,0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[{"$nulls":5},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D995:D1006)","v":0},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(M995:M1006)","v":0}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":7},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",0,{"$nulls":7},"Drip/Cutting loss(Kg)",0]
[]
[null,null,null,"Total Sales Value",null,{"$f":"SUM(F995:F1006)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(O995:O1006)","v":0}]
[null,null,null,"Gross Margin ",null,{"$f":"SUM(F995:F1006,-C992)","v":-89.882100000000008},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(O995:O1006,-L992)","v":-80.803799999999995}]
[null,null,null,"Gross Profit",null,{"$f":"(F1012/F1011)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(O1012/O1011)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":9},"Value ","Gross Margin ","Profit %"]
[{"$nulls":5},"Table 1",null,null,null,{"$f":"(F1011)","v":0},{"$f":"(F1012)","v":-89.882100000000008},{"$f":"(F1013)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Table 2",null,null,null,{"$f":"(O1011)","v":0},{"$f":"(O1012)","v":-80.803799999999995},{"$f":"(O1013)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit ",null,null,null,{"$f":"(J1017-J1016)","v":0},{"$f":"(K1017-K1016)","v":9.0783000000000129},{"$f":"SUM(L1017-L1016)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[]
[null,"Traditional",{"$nulls":8},"Alternative "]
[null,"Total Red Meat (Kg)",null,{"$f":"(C14+C54+C93+C132+C171+C210+C249+C288+C327+C366+C405+C444+C483+C522+C561+C600+C639+C678+C717+C756+C795+C834+C873+C912+C951+C990)","v":127.71599999999998},{"$nulls":6},"Total Red Meat (Kg)",null,{"$f":"(L14+L54+L93+L132+L171+L210+L249+L288+L327+L366+L405+L444+L483+L522+L561+L600+L639+L678+L717+L756+L795+L834+L873+L912+L951+L990)","v":125.22599999999998}]
[null,"Total Fat (Kg)",null,10.215999999999999,{"$nulls":6},"Total Fat (Kg)",null,10.566000000000001]
[null,"Total Bone & Waste (kg)",null,25.756,{"$nulls":6},"Total Bone & Waste (kg)",null,22.49]
[null,"Total Drip Cutting loss (kg)",null,{"$f":"(C4-D1024-D1025-D1026)","v":1.7360000000000255},{"$nulls":6},"Total Drip Cutting loss (kg)",null,{"$f":"(L4-M1024-M1025-M1026)","v":2.0460000000000171}]
[null,"Total Red Meat Yiled %",null,{"$f":"(D1024/C4)","v":0.77205242286488041},{"$nulls":6},"Total Red Meat Yiled %",null,{"$f":"(M1024/L4)","v":0.78106132428521524}]
[null,"Total Bone & Waste (%)",null,{"$f":"(D1026/C4)","v":0.15569687590676079},{"$nulls":6},"Total Bone & Waste (%)",null,{"$f":"(M1026/L4)","v":0.14027493638042013}]
[null,"Waste Fat (%)",null,{"$f":"(D1025/C4)","v":6.1756456136957148E-2},{"$nulls":6},"Waste Fat (%)",null,{"$f":"(M1025/L4)","v":6.5902400079836346E-2}]
[null,"Drip/Cutting Loss (%)",null,{"$f":"(D1027/C4)","v":1.0494245091401644E-2},{"$nulls":6},"Drip/Cutting Loss (%)",null,{"$f":"(M1027/L4)","v":1.2761339254528324E-2}]
[null,"Reconciled Yield ",null,{"$f":"(D1028+D1029+D1030)","v":0.98950575490859827},{"$nulls":6},"Reconciled Yield ",null,{"$f":"(M1028+M1029+M1030)","v":0.98723866074547173}]
[]
[]
[null,"Total Carcase Cost ",null,{"$f":"C7","v":592.21792000000005},{"$nulls":6},"Total Carcase Cost ",null,{"$f":"L7","v":573.97424000000001}]
[null,"Totals Sales Value ",null,{"$f":"(F972+F933+F894+F855+F820+F777+F738+F699+F660+F621+F582+F543+F504+F465+F426+F387+F348+F309+F270+F231+F192+F153+F114+F75+F36)","v":0},{"$nulls":6},"Totals Sales Value ",null,{"$f":"(O972+O933+O894+O855+O820+O777+O738+O699+O660+O621+O582+O543+O504+O465+O426+O387+O348+O309+O270+O231+O192+O153+O114+O75+O36)","v":0}]
[null,"Totals Gross Margin",null,{"$f":"D1036-(C953+C914+C875+C836+C797+C758+C719+C680+C641+C602+C563+C524+C485+C446+C407+C368+C329+C290+C251+C212+C173+C134+C95+C56+C16)","v":-534.97310000000004},{"$nulls":6},"Totals Gross Margin",null,{"$f":"M1036-(L953+L914+L875+L836+L797+L758+L719+L680+L641+L602+L563+L524+L485+L446+L407+L368+L329+L290+L251+L212+L173+L134+L95+L56+L16)","v":-533.30989999999997}]
[null,"Totals Gross Profit",null,{"$f":"(D1037/D1036)*100","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Totals Gross Profit",null,{"$f":"(M1037/M1036)*100","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":5},"Total Sales Value","Gross Margin","Profit %"]
[{"$nulls":4},"Traditional ",{"$f":"D1036","v":0},{"$f":"D1037","v":-534.97310000000004},{"$f":"D1038","v":{"$error":"#DIV/0!"}}]
[{"$nulls":4},"Alternative ",{"$f":"M1036","v":0},{"$f":"M1037","v":-533.30989999999997},{"$f":"M1038","v":{"$error":"#DIV/0!"}}]
[{"$nulls":4},"Increased Profit",{"$f":"F1042-F1041","v":0},{"$f":"G1042-G1041","v":1.6632000000000744},{"$f":"SUM(H1042-H1041)","v":{"$error":"#DIV/0!"}}]

{"sheet":" Primal specification yield (2","index":5,"n_rows":1043,"n_cols":16,"rows_kept":1043,"cut":false,"hidden":true,"merged":[[5,2,5,3],[5,12,5,13],[6,2,6,3],[6,12,6,13],[8,6,8,11],[12,2,12,3],[12,5,12,6],[12,12,12,13],[0,6,0,11],[2,1,2,5],[2,12,2,19],[3,2,3,3],[3,12,3,13],[4,2,4,3],[4,12,4,13],[12,14,12,15],[13,13,13,14],[17,11,17,12],[18,7,33,7],[31,1,36,1],[34,3,34,19],[35,3,35,5],[35,8,36,12],[35,13,35,14],[35,16,36,19],[46,6,46,11],[47,6,47,11],[49,1,49,5],[49,12,49,19],[52,2,52,3],[52,5,52,6],[52,12,52,13],[52,14,52,15],[36,3,36,5],[36,13,36,14],[37,3,37,5],[37,13,37,14],[40,6,40,9],[41,1,44,5],[41,6,41,9],[42,6,42,9],[53,13,53,14],[56,11,56,12],[57,7,72,7],[70,1,75,1],[73,3,73,19],[74,3,74,5],[74,8,75,12],[74,13,74,14],[74,16,75,19],[75,3,75,5],[85,6,85,11],[86,6,86,11],[88,1,88,5],[88,12,88,19],[91,2,91,3],[91,5,91,6],[91,12,91,13],[91,14,91,15],[75,13,75,14],[76,3,76,5],[76,13,76,14],[79,6,79,9],[80,1,83,5],[80,6,80,9],[81,6,81,9],[92,13,92,14],[95,11,95,12],[96,7,111,7],[109,1,114,1],[112,3,112,19],[113,3,113,5],[113,8,114,12],[113,13,113,14],[113,16,114,19],[114,3,114,5],[124,6,124,11],[125,6,125,11],[127,1,127,5],[127,12,127,19],[130,2,130,3],[130,5,130,6],[130,12,130,13],[130,14,130,15],[114,13,114,14],[115,3,115,5],[115,13,115,14],[118,6,118,9],[119,1,122,5],[119,6,119,9],[120,6,120,9],[131,13,131,14],[134,11,134,12],[135,7,150,7],[148,1,153,1],[151,3,151,19],[152,3,152,5],[152,8,153,12],[152,13,152,14],[152,16,153,19],[153,3,153,5],[163,6,163,11],[164,6,164,11],[166,1,166,5],[166,12,166,19],[169,2,169,3],[169,5,169,6],[169,12,169,13],[169,14,169,15],[153,13,153,14],[154,3,154,5],[154,13,154,14],[157,6,157,9],[158,1,161,5],[158,6,158,9],[159,6,159,9],[170,13,170,14],[173,11,173,12],[174,7,189,7],[187,1,192,1],[190,3,190,19],[191,3,191,5],[191,8,192,12],[191,13,191,14],[191,16,192,19],[192,3,192,5],[202,6,202,11],[203,6,203,11],[205,1,205,5],[205,12,205,19],[208,2,208,3],[208,5,208,6],[208,12,208,13],[208,14,208,15],[192,13,192,14],[193,3,193,5],[193,13,193,14],[196,6,196,9],[197,1,200,5],[197,6,197,9],[198,6,198,9],[209,13,209,14],[212,11,212,12],[213,7,228,7],[226,1,231,1],[229,3,229,19],[230,3,230,5],[230,8,231,12],[230,13,230,14],[230,16,231,19],[231,3,231,5],[241,6,241,11],[242,6,242,11],[244,1,244,5],[244,12,244,19],[247,2,247,3],[247,5,247,6],[247,12,247,13],[247,14,247,15],[231,13,231,14],[232,3,232,5],[232,13,232,14],[235,6,235,9],[236,1,239,5],[236,6,236,9],[237,6,237,9],[248,3,248,5],[248,13,248,14],[251,11,251,12],[252,7,267,7],[265,1,270,1],[268,3,268,19],[269,3,269,5],[269,8,270,12],[269,13,269,14],[269,16,270,19],[280,6,280,11],[281,6,281,11],[283,1,283,5],[283,12,283,19],[286,2,286,3],[286,5,286,6],[286,12,286,13],[286,14,286,15],[270,3,270,5],[270,13,270,14],[271,3,271,5],[271,13,271,14],[274,6,274,9],[275,1,278,5],[275,6,275,9],[276,6,276,9],[287,13,287,14],[290,11,290,12],[291,7,306,7],[304,1,309,1],[307,3,307,19],[308,3,308,5],[308,8,309,12],[308,13,308,14],[308,16,309,19],[309,3,309,5],[319,6,319,11],[320,6,320,11],[322,1,322,5],[322,12,322,19],[325,2,325,3],[325,5,325,6],[325,12,325,13],[325,14,325,15],[309,13,309,14],[310,3,310,5],[310,13,310,14],[313,6,313,9],[314,1,317,5],[314,6,314,9],[315,6,315,9],[326,13,326,14],[329,11,329,12],[330,7,345,7],[343,1,348,1],[346,3,346,19],[347,3,347,5],[347,8,348,12],[347,13,347,14],[347,16,348,19],[348,3,348,5],[358,6,358,11],[359,6,359,11],[361,1,361,5],[361,12,361,19],[364,2,364,3],[364,5,364,6],[364,12,364,14],[348,13,348,14],[349,3,349,5],[349,13,349,14],[352,6,352,9],[353,1,356,5],[353,6,353,9],[354,6,354,9],[365,13,365,14],[368,11,368,12],[369,7,384,7],[382,1,387,1],[385,3,385,19],[386,3,386,5],[386,8,387,12],[386,13,386,14],[386,16,387,19],[387,3,387,5],[397,6,397,11],[398,6,398,11],[400,1,400,5],[400,12,400,19],[403,2,403,3],[403,5,403,6],[403,12,403,13],[403,14,403,15],[387,13,387,14],[388,3,388,5],[388,13,388,14],[391,6,391,9],[392,1,395,5],[392,6,392,9],[393,6,393,9],[404,13,404,14],[407,11,407,12],[408,7,423,7],[421,1,426,1],[424,3,424,19],[425,3,425,5],[425,8,426,12],[425,13,425,14],[425,16,426,19],[426,3,426,5],[436,6,436,11],[437,6,437,11],[439,1,439,5],[439,12,439,19],[442,2,442,3],[442,5,442,6],[442,12,442,13],[442,14,442,15],[426,13,426,14],[427,3,427,5],[427,13,427,14],[430,6,430,9],[431,1,434,5],[431,6,431,9],[432,6,432,9],[443,13,443,14],[446,11,446,12],[447,7,462,7],[460,1,465,1],[463,3,463,19],[464,3,464,5],[464,8,465,12],[464,13,464,14],[464,16,465,19],[465,3,465,5],[475,6,475,11],[476,6,476,11],[478,1,478,5],[478,12,478,19],[481,2,481,3],[481,5,481,6],[481,12,481,13],[481,14,481,15],[465,13,465,14],[466,3,466,5],[466,13,466,14],[469,6,469,9],[470,1,473,5],[470,6,470,9],[471,6,471,9],[482,13,482,14],[485,11,485,12],[486,7,501,7],[499,1,504,1],[502,3,502,19],[503,3,503,5],[503,8,504,12],[503,13,503,14],[503,16,504,19],[504,3,504,5],[514,6,514,11],[515,6,515,11],[517,1,517,5],[517,12,517,19],[520,2,520,3],[520,5,520,6],[520,12,520,13],[520,14,520,15],[504,13,504,14],[505,3,505,5],[505,13,505,14],[508,6,508,9],[509,1,512,5],[509,6,509,9],[510,6,510,9],[521,13,521,14],[524,11,524,12],[525,7,540,7],[538,1,543,1],[541,3,541,19],[542,3,542,5],[542,8,543,12],[542,13,542,14],[542,16,543,19],[543,3,543,5],[553,6,553,11],[554,6,554,11],[556,1,556,5],[556,12,556,19],[559,2,559,3],[559,5,559,6],[559,12,559,13],[559,14,559,15],[543,13,543,14],[544,3,544,5],[544,13,544,14],[547,6,547,9],[548,1,551,5],[548,6,548,9],[549,6,549,9],[560,13,560,14],[563,11,563,12],[564,7,579,7],[577,1,582,1],[580,3,580,19],[581,3,581,5],[581,8,582,12],[581,13,581,14],[581,16,582,19],[582,3,582,5],[592,6,592,11],[593,6,593,11],[595,1,595,5],[595,12,595,19],[598,2,598,3],[598,5,598,6],[598,12,598,13],[598,14,598,15],[582,13,582,14],[583,3,583,5],[583,13,583,14],[586,6,586,9],[587,1,590,5],[587,6,587,9],[588,6,588,9],[599,13,599,14],[602,11,602,12],[603,7,618,7],[616,1,621,1],[619,3,619,19],[620,3,620,5],[620,8,621,12],[620,13,620,14],[620,16,621,19],[621,3,621,5],[631,6,631,11],[632,6,632,11],[634,1,634,5],[634,12,634,19],[637,2,637,3],[637,5,637,6],[637,12,637,13],[637,14,637,15],[621,13,621,14],[622,3,622,5],[622,13,622,14],[625,6,625,9],[626,1,629,5],[626,6,626,9],[627,6,627,9],[638,13,638,14],[641,11,641,12],[642,7,657,7],[655,1,660,1],[658,3,658,19],[659,3,659,5],[659,8,660,12],[659,13,659,14],[659,16,660,19],[660,3,660,5],[670,6,670,11],[671,6,671,11],[673,1,673,5],[673,12,673,19],[676,2,676,3],[676,5,676,6],[676,12,676,13],[676,14,676,15],[660,13,660,14],[661,3,661,5],[661,13,661,14],[664,6,664,9],[665,1,668,5],[665,6,665,9],[666,6,666,9],[677,13,677,14],[680,11,680,12],[681,7,696,7],[694,1,699,1],[697,3,697,19],[698,3,698,5],[698,8,699,12],[698,13,698,14],[698,16,699,19],[699,3,699,5],[709,6,709,11],[710,6,710,11],[712,1,712,5],[712,12,712,19],[715,2,715,3],[715,5,715,6],[715,12,715,14],[699,13,699,14],[700,3,700,5],[700,13,700,14],[703,6,703,9],[704,1,707,5],[704,6,704,9],[705,6,705,9],[716,13,716,14],[719,11,719,12],[720,7,735,7],[733,1,738,1],[736,3,736,19],[737,3,737,5],[737,8,738,12],[737,13,737,14],[737,16,738,19],[738,3,738,5],[748,6,748,11],[749,6,749,11],[751,1,751,5],[751,12,751,19],[754,2,754,3],[754,5,754,6],[754,12,754,14],[738,13,738,14],[739,3,739,5],[739,13,739,14],[742,6,742,9],[743,1,746,5],[743,6,743,9],[744,6,744,9],[755,13,755,14],[758,11,758,12],[759,7,774,7],[772,1,777,1],[775,3,775,19],[776,3,776,5],[776,8,777,12],[776,13,776,14],[776,16,777,19],[777,3,777,5],[787,6,787,11],[788,6,788,11],[790,1,790,5],[790,12,790,19],[793,2,793,3],[793,5,793,6],[793,12,793,13],[793,14,793,15],[777,13,777,14],[778,3,778,5],[778,13,778,14],[781,6,781,9],[782,1,785,5],[782,6,782,9],[783,6,783,9],[794,13,794,14],[797,11,797,12],[798,7,813,7],[811,1,816,1],[814,3,814,19],[815,3,815,5],[815,8,816,12],[815,13,815,14],[815,16,816,19],[816,3,816,5],[826,6,826,11],[827,6,827,11],[829,1,829,5],[829,12,829,19],[832,2,832,3],[832,12,832,13],[816,13,816,14],[817,3,817,5],[817,13,817,14],[820,6,820,9],[821,1,824,5],[821,6,821,9],[822,6,822,9],[833,13,833,14],[836,11,836,12],[837,7,852,7],[850,1,855,1],[853,3,853,19],[854,3,854,5],[854,8,855,12],[854,13,854,14],[854,16,855,19],[855,3,855,5],[865,6,865,11],[866,6,866,11],[868,1,868,5],[868,12,868,19],[871,2,871,3],[871,12,871,13],[855,13,855,14],[856,3,856,5],[856,13,856,14],[859,6,859,9],[860,1,863,5],[860,6,860,9],[861,6,861,9],[872,13,872,14],[875,11,875,12],[876,7,891,7],[889,1,894,1],[892,3,892,19],[893,3,893,5],[893,8,894,12],[893,13,893,14],[893,16,894,19],[894,3,894,5],[904,6,904,11],[905,6,905,11],[907,1,907,5],[907,12,907,19],[910,2,910,3],[910,12,910,13],[894,13,894,14],[895,3,895,5],[895,13,895,14],[898,6,898,9],[899,1,902,5],[899,6,899,9],[900,6,900,9],[911,13,911,14],[914,11,914,12],[915,7,930,7],[928,1,933,1],[931,3,931,19],[932,3,932,5],[932,8,933,12],[932,13,932,14],[932,16,933,19],[933,3,933,5],[943,6,943,11],[944,6,944,11],[946,1,946,5],[946,12,946,19],[949,2,949,3],[949,5,949,6],[949,12,949,13],[949,14,949,15],[933,13,933,14],[934,3,934,5],[934,13,934,14],[937,6,937,9],[938,1,941,5],[938,6,938,9],[939,6,939,9],[950,13,950,14],[953,11,953,12],[954,7,969,7],[967,1,972,1],[970,3,970,19],[971,3,971,5],[971,8,972,12],[971,13,971,14],[971,16,972,19],[972,3,972,5],[982,6,982,11],[983,6,983,11],[985,1,985,5],[985,12,985,19],[988,2,988,3],[988,5,988,6],[988,12,988,13],[988,14,988,15],[972,13,972,14],[973,3,973,5],[973,13,973,14],[976,6,976,9],[977,1,980,5],[977,6,977,9],[978,6,978,9],[989,13,989,14],[992,11,992,12],[993,7,1008,7],[1006,1,1011,1],[1009,3,1009,19],[1010,3,1010,5],[1010,8,1011,12],[1010,13,1010,14],[1010,16,1011,19],[1011,3,1011,5],[1022,1,1022,3],[1022,11,1022,13],[1023,1,1023,2],[1023,11,1023,12],[1024,1,1024,2],[1024,11,1024,12],[1011,13,1011,14],[1012,3,1012,5],[1012,13,1012,14],[1015,6,1015,9],[1016,1,1019,5],[1016,6,1016,9],[1017,6,1017,9],[1028,1,1028,2],[1028,11,1028,12],[1029,1,1029,2],[1029,11,1029,12],[1030,1,1030,2],[1030,11,1030,12],[1025,1,1025,2],[1025,11,1025,12],[1026,1,1026,2],[1026,11,1026,12],[1027,1,1027,2],[1027,11,1027,12],[1035,1,1035,2],[1035,11,1035,12],[1036,1,1036,2],[1036,11,1036,12],[1037,1,1037,2],[1037,11,1037,12],[1031,1,1031,2],[1031,11,1031,12],[1032,1,1032,2],[1032,11,1032,12],[1034,1,1034,2],[1034,11,1034,12]]}
[{"$nulls":6},"Beef Yield Comparsion "]
[]
[]
[null,"Carcase weight (Kg)",165.42400000000001,{"$nulls":8},"Carcase weight (Kg)",160.328]
[null,"Carcase Grade ","R4L",{"$nulls":8},"Carcase Grade "]
[null,"Carcase Cost/ Kg",{"$nulls":9},"Carcase Cost/ Kg"]
[null,"Total Carcase Cost ",{"$f":"C4*C6","v":0},{"$nulls":8},"Total Carcase Cost ",{"$f":"M4*M6","v":0}]
[]
[{"$nulls":6},"Topside- EBLEX Code: Topside B001"]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Topside-Joint Traditional",null,null,"Topside B004",{"$nulls":5},"Product name ","Ranch Steaks ",null," Topside B009"]
[null,"Primal weight ",11.284000000000001,"Percentage of Carcase",null,null,{"$f":"(C14/C4)","v":6.821259309410968E-2},{"$nulls":4},"Primal weight ",10.54,"Percentage of Carcase",null,{"$f":"(M14/M4)","v":6.5740232523327169E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C15*C14)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M15*M14)","v":0}]
[]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Topside Joints ","Topside B004",10.17,{"$f":"(D20/C14)","v":0.90127614321162697},null,{"$f":"(D20*F20)","v":0},{"$nulls":4},"Ranch Steaks","Topside B009",5.53,null,{"$f":"(N20*O20)","v":0}]
[null,"Diced 98%vl","Dice B001",0.30599999999999999,{"$f":"(D21/C14)","v":2.7118043247075504E-2},null,{"$f":"(D21*F21)","v":0},{"$nulls":4},"Tender Top Steak","Topside B015",1.6619999999999999,null,0]
[null,"Trim 85% Visual Lean ","Trim B008",0.66400000000000003,{"$f":"(D22/C14)","v":5.8844381425026585E-2},null,0,{"$nulls":4},"Diced 98%vl","Dice B001",2.198,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.0780000000000001,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D20:D31)","v":11.139999999999999},{"$f":"(D32/C14)","v":0.98723856788372899},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N20:N31)","v":10.468}]
[null,null,"Bone & Waste (Kg)",0.13200000000000001,{"$f":"(D33/C14)","v":1.1697979439914923E-2},{"$nulls":7},"Bone & Waste (Kg)",6.4000000000000001E-2]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C14-D32-D33)","v":1.2000000000001898E-2},{"$f":"(D34/C14)","v":1.0634526763560702E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M14-N32-N33)","v":7.9999999999991744E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G20:G31)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P20:P31)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G20:G31,-C16)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P20:P31,-M16)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G37/G36)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P37/P36)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G36)","v":0},{"$f":"(G37)","v":0},{"$f":"(G38)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P36)","v":0},{"$f":"(P37)","v":0},{"$f":"(P38)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K42-K41)","v":0},{"$f":"(L42-L41)","v":0},{"$f":"SUM(M42-M41)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Silverside- EBLEX Code: Silverside B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Silverside Joint with added fat",null,null,"Silverside B002",{"$nulls":5},"Product name ","Silverside Mini Joints with added fat",null,"Silveside B003"]
[null,"Primal weight ",9.3840000000000003,"Percentage of Carcase",null,null,{"$f":"(C54/C4)","v":5.6726956185317728E-2},{"$nulls":4},"Primal weight ",9.1639999999999997,"Percentage of Carcase",null,{"$f":"(M54/M4)","v":5.7157826455765677E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C55*C54)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M55*M54)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Silverside Joints","Silveside B002",8.8759999999999994,null,null,{"$f":"(D59*F59)","v":0},{"$nulls":4},"Silverside Mini Joints(with added fat)","Silverside B003",6.024,null,{"$f":"(N59*O59)","v":0}]
[null,"Diced 98%vl","Dice B001",null,null,null,{"$f":"(D60*F60)","v":0},{"$nulls":4},"Escallops(Salmon Cut)","Silverside B004",2.1259999999999999,null,0]
[null,"Trim 85% Visual Lean ","Trim B008",0.42599999999999999,null,null,0,{"$nulls":4},"Diced 98%vl","Dice B001",0.248,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.95199999999999996,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D59:D70)","v":9.3019999999999996},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N59:N70)","v":9.35}]
[null,null,"Bone & Waste (Kg)",0.04,{"$nulls":8},"Bone & Waste (Kg)",0.27200000000000002]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C54-D71-D72)","v":4.2000000000000738E-2},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M54-N71-N72)","v":-0.45799999999999996}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G59:G70)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P59:P70)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G59:G70,-C56)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P59:P70,-M56)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G76/G75)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P76/P75)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G75)","v":0},{"$f":"(G76)","v":0},{"$f":"(G77)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P75)","v":0},{"$f":"(P76)","v":0},{"$f":"(P77)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K81-K80)","v":0},{"$f":"(L81-L80)","v":0},{"$f":"SUM(M81-M80)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Heel Muscle- EBLEX Code: Leg B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Leg B001",{"$nulls":5},"Product name ","Pavé(Heel Muscle)",null,"Leg B002"]
[null,"Primal weight ",2.4860000000000002,"Percentage of Carcase",null,null,{"$f":"(C93/C4)","v":1.5028049134345682E-2},{"$nulls":4},"Primal weight ",2.46,"Percentage of Carcase",null,{"$f":"(M93/M4)","v":1.5343545731250935E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C94*C93)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M94*M93)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","DiceB001",1.5580000000000001,null,null,{"$f":"(D98*F98)","v":0},{"$nulls":4},"Pavé(Heel Muscle)","Leg B002",0.78600000000000003,null,{"$f":"(N98*O98)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.75600000000000001,null,null,{"$f":"(D99*F99)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","DiceB001",0.36199999999999999,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.1599999999999999,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D98:D109)","v":2.3140000000000001},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N98:N109)","v":2.3079999999999998}]
[null,null,"Bone & Waste (Kg)",0.16600000000000001,{"$nulls":8},"Bone & Waste (Kg)",0.11600000000000001]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C93-D110-D111)","v":6.0000000000001441E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M93-N110-N111)","v":3.6000000000000129E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G98:G109)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P98:P109)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G98:G109,-C95)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P98:P109,-M95)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G115/G114)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P115/P114)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G114)","v":0},{"$f":"(G115)","v":0},{"$f":"(G116)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P114)","v":0},{"$f":"(P115)","v":0},{"$f":"(P116)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K120-K119)","v":0},{"$f":"(L120-L119)","v":0},{"$f":"SUM(M120-M119)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Thick Flank- EBLEX Code: Thick Flank B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Thick Flank Joints",null,null,"Thick Flank B002",{"$nulls":5},"Product name ","Thick Flank Seam Cut",null,"Thick flank B005"]
[null,"Primal weight ",6.5860000000000003,"Percentage of Carcase",null,null,{"$f":"(C132/C4)","v":3.9812844569107261E-2},{"$nulls":4},"Primal weight ",6.4039999999999999,"Percentage of Carcase",null,{"$f":"(M132/M4)","v":3.9943116610947557E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C133*C132)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M133*M132)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Thick Flank Joints","Thick flank B002",6.1660000000000004,null,null,{"$f":"(D137*F137)","v":0},{"$nulls":4},"Centre Cut Steaks","Thick Flank B005",2.1320000000000001,null,{"$f":"(N137*O137)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.26600000000000001,null,null,{"$f":"(D138*F138)","v":0},{"$nulls":4},"Escallops(Thick Flank)","Thick Flank B005",1.984,null,0]
[{"$nulls":6},0,{"$nulls":4},"Pavé(Thick Flank)","Thick Flank B007",0.48599999999999999,null,0]
[{"$nulls":6},0,{"$nulls":4},"Dice 98% Visual Lean ","DiceB001",0.46500000000000002,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.1379999999999999,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D137:D148)","v":6.4320000000000004},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N137:N148)","v":6.2049999999999992}]
[null,null,"Bone & Waste (Kg)",0.14799999999999999,{"$nulls":8},"Bone & Waste (Kg)",0.14199999999999999]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C132-D149-D150)","v":5.9999999999999221E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M132-N149-N150)","v":5.7000000000000745E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G137:G148)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P137:P148)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G137:G148,-C134)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P137:P148,-M134)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G154/G153)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P154/P153)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G153)","v":0},{"$f":"(G154)","v":0},{"$f":"(G155)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P153)","v":0},{"$f":"(P154)","v":0},{"$f":"(P155)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K159-K158)","v":0},{"$f":"(L159-L158)","v":0},{"$f":"SUM(M159-M158)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"D Rump (without tail)- EBLEX Code: Rump B004"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name "," Traditional Rump Steaks ",null,null,"Rump B006",{"$nulls":5},"Product name ","Premium Prime Rump Steak",null,"Rump B003"]
[null,"Primal weight ",5.2039999999999997,"Percentage of Carcase",null,null,{"$f":"(C171/C4)","v":3.1458554985975433E-2},{"$nulls":4},"Primal weight ",5.3680000000000003,"Percentage of Carcase",null,{"$f":"(M171/M4)","v":3.3481363205428875E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C172*C171)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M172*M171)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Traditional Rump Steaks ","Rump B006",4.984,null,null,{"$f":"(D176*F176)","v":0},{"$nulls":4},"Prime Rump Steak","Rump B003",2.4020000000000001,null,{"$f":"(N176*O176)","v":0}]
[null,"Dice 98% Visual Lean ","DiceB001",null,null,null,{"$f":"(D177*F177)","v":0},{"$nulls":4},"Bistro Rump Steak","Rump B003",1.1739999999999999,null,0]
[null,"Trim 85% Visual Lean ","Trim B008",0.152,null,null,0,{"$nulls":4},"Picanha Steak","Rump B013",0.92,null,0]
[{"$nulls":6},0,{"$nulls":4},"Rump Burger Trim ",null,0.54600000000000004,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D176:D187)","v":5.1360000000000001},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N176:N187)","v":5.0420000000000007}]
[null,null,"Bone & Waste (Kg)",6.2E-2,{"$nulls":8},"Bone & Waste (Kg)",0.32400000000000001]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C171-D188-D189)","v":5.9999999999996168E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M171-N188-N189)","v":1.9999999999996132E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G176:G187)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P176:P187)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G176:G187,-C173)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P176:P187,-M173)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G193/G192)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P193/P192)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G192)","v":0},{"$f":"(G193)","v":0},{"$f":"(G194)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P192)","v":0},{"$f":"(P193)","v":0},{"$f":"(P194)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K198-K197)","v":0},{"$f":"(L198-L197)","v":0},{"$f":"SUM(M198-M197)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Rump Tail- EBLEX Code: Rump B012"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice  B001",{"$nulls":5},"Product name ","Rump Tail/Tri Tip Mini Joint",null,"Rump B020"]
[null,"Primal weight ",1.67,"Percentage of Carcase",null,null,{"$f":"(C210/C4)","v":1.00952703356224E-2},{"$nulls":4},"Primal weight ",1.5640000000000001,"Percentage of Carcase",null,{"$f":"(M210/M4)","v":9.7550022453969359E-3}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C211*C210)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M211*M210)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",1.3620000000000001,null,null,{"$f":"(D215*F215)","v":0},{"$nulls":4},"Tri Tip Mini Joint","Rump B020",1.04,null,{"$f":"(N215*O215)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.184,null,null,{"$f":"(D216*F216)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","DiceB001",0.27400000000000002,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.17399999999999999,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D215:D226)","v":1.546},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N215:N226)","v":1.488}]
[null,null,"Bone & Waste (Kg)",0.124,{"$nulls":8},"Bone & Waste (Kg)",5.3999999999999999E-2]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C210-D227-D228)","v":-1.1102230246251565E-16},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M210-N227-N228)","v":2.2000000000000068E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G215:G226)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P215:P226)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G215:G226,-C212)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P215:P226,-M212)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G232/G231)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P232/P231)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G231)","v":0},{"$f":"(G232)","v":0},{"$f":"(G233)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P231)","v":0},{"$f":"(P232)","v":0},{"$f":"(P233)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K237-K236)","v":0},{"$f":"(L237-L236)","v":0},{"$f":"SUM(M237-M236)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Striploin- EBLEX Code: Sirloin B002"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Sirloin Steak standard trim",null,null,"Sirloin B006",{"$nulls":5},"Product name ","Bone -in Porterhouse Steak",null,"Sirloin B017"]
[null,"Primal weight ",7.3879999999999999,"Percentage of Carcase",null,null,{"$f":"(C249/C4)","v":4.4660992359028914E-2},{"$nulls":4},"Primal weight ",11.33,"Percentage of Carcase",null,{"$f":"(M249/M4)","v":7.0667631355720767E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C250*C249)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M250*M249)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Sirloin Steak standard ","Sirloin B006",6.83,null,null,{"$f":"(D254*F254)","v":0},{"$nulls":4},"Porterhouse Steak","Sirloin B017",3.968,null,{"$f":"(N254*O254)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.39,null,null,{"$f":"(D255*F255)","v":0},{"$nulls":4},"Bone in Sirloin Steak","Sirloin B018",4.7859999999999996,null,0]
[{"$nulls":6},0,{"$nulls":4},"Stir Fry of Beef","Stir Fry B004",0.56000000000000005,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.21,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D254:D265)","v":7.22},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N254:N265)","v":9.5240000000000009}]
[null,null,"Bone & Waste (Kg)",0.158,{"$nulls":8},"Bone & Waste (Kg)",1.784]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C249-D266-D267)","v":1.0000000000000148E-2},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M249-N266-N267)","v":2.1999999999999131E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G254:G265)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P254:P265)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G254:G265,-C251)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P254:P265,-M251)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G271/G270)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P271/P270)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G270)","v":0},{"$f":"(G271)","v":0},{"$f":"(G272)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P270)","v":0},{"$f":"(P271)","v":0},{"$f":"(P272)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K276-K275)","v":0},{"$f":"(L276-L275)","v":0},{"$f":"SUM(M276-M275)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Fillet- EBLEX Code: Fillet B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Fillet Steak standard ",null,null,"Fillet B006",{"$nulls":5},"Product name ","Extra Trim Fillet Steak",null,"Fillet B004"]
[null,"Primal weight ",2.952,"Percentage of Carcase",null,null,{"$f":"(C288/C4)","v":1.7845052713028338E-2},{"$nulls":4},"Primal weight ",3.23,"Percentage of Carcase",null,{"$f":"(M288/M4)","v":2.0146200289406717E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C289*C288)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M289*M288)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Fillet Steak standard ","B006",2.3540000000000001,null,null,{"$f":"(D293*F293)","v":0},{"$nulls":4},"Extra Trim fillet Steak ","Fillet B004",1.65,null,{"$f":"(N293*O293)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.128,null,null,{"$f":"(D294*F294)","v":0},{"$nulls":4},"Spatchcock fillet ","Fillet B013",0.626,null,0]
[null,"Fillet Tail ","Fillet B008",0.46600000000000003,null,null,0,{"$nulls":4},"Stir Fry of Beef","Stir Fry B004",0.34200000000000003,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.57999999999999996,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D293:D304)","v":2.9480000000000004},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N293:N304)","v":3.198}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":8},"Bone & Waste (Kg)",0.03]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C288-D305-D306)","v":3.9999999999995595E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M288-N305-N306)","v":2.0000000000000295E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G293:G304)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P293:P304)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G293:G304,-C290)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P293:P304,-M290)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G310/G309)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P310/P309)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G309)","v":0},{"$f":"(G310)","v":0},{"$f":"(G311)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P309)","v":0},{"$f":"(P310)","v":0},{"$f":"(P311)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K315-K314)","v":0},{"$f":"(L315-L314)","v":0},{"$f":"SUM(M315-M314)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Thin Flank- EBLEX Code: Thin Flank B009"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Bavette(Flank Skirt)",null,"Thin Flank B006"]
[null,"Primal weight ",12.77,"Percentage of Carcase",null,null,{"$f":"(C327/C4)","v":7.7195570171196437E-2},{"$nulls":4},"Primal weight ",12.2,"Percentage of Carcase",null,{"$f":"(M327/M4)","v":7.6094007285065615E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C328*C327)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M328*M327)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","DiceB001",3.0379999999999998,null,null,{"$f":"(D332*F332)","v":0},{"$nulls":4},"Bavette(Flank Skirt)","Thin Flank B006",1.3440000000000001,null,{"$f":"(N332*O332)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",8.0440000000000005,null,null,{"$f":"(D333*F333)","v":0},{"$nulls":4},"Goose Skirt Steaks","Thin Flank B004",0.85,null,0]
[{"$nulls":6},0,{"$nulls":4},"Flank Skirt Steak ","Thin Flank B005",0.53,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",7.4859999999999998,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D332:D343)","v":11.082000000000001},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N332:N343)","v":10.210000000000001}]
[null,null,"Bone & Waste (Kg)",1.6719999999999999,{"$nulls":8},"Bone & Waste (Kg)",1.909]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C327-D344-D345)","v":1.5999999999998904E-2},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M327-N344-N345)","v":8.0999999999998407E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G332:G343)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P332:P343)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G332:G343,-C329)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P332:P343,-M329)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G349/G348)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P349/P348)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G348)","v":0},{"$f":"(G349)","v":0},{"$f":"(G350)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P348)","v":0},{"$f":"(P349)","v":0},{"$f":"(P350)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K354-K353)","v":0},{"$f":"(L354-L353)","v":0},{"$f":"SUM(M354-M353)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Hind Shin- EBLEX Code: Shin B002"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Sliced Shin ",null,null,"Leg B004",{"$nulls":5},"Product name ","Beef Shank Boneless and Netted (Hind Shin)",null,null,"Shin B016"]
[null,"Primal weight ",2.56,"Percentage of Carcase",null,null,{"$f":"(C366/C4)","v":1.5475384466582842E-2},{"$nulls":4},"Primal weight ",2.4180000000000001,"Percentage of Carcase",null,{"$f":"(M366/M4)","v":1.5081582755351529E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C367*C366)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M367*M366)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Sliced Shin ","Shin B004",2.1920000000000002,null,null,{"$f":"(D371*F371)","v":0},{"$nulls":4},"Beef Shank B/less  Netted","Shin B016",1.694,null,{"$f":"(N371*O371)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.33800000000000002,null,null,{"$f":"(D372*F372)","v":0},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.54800000000000004,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D371:D382)","v":2.5300000000000002},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N371:N382)","v":2.242}]
[null,null,"Bone & Waste (Kg)",2.8000000000000001E-2,{"$nulls":8},"Bone & Waste (Kg)",0.15]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C366-D383-D384)","v":1.999999999999804E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M366-N383-N384)","v":2.6000000000000162E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G371:G382)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P371:P382)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G371:G382,-C368)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P371:P382,-M368)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G388/G387)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P388/P387)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G387)","v":0},{"$f":"(G388)","v":0},{"$f":"(G389)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P387)","v":0},{"$f":"(P388)","v":0},{"$f":"(P389)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K393-K392)","v":0},{"$f":"(L393-L392)","v":0},{"$f":"SUM(M393-M392)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Chuck Roll- EBLEX Code: Chuck B002"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Denver Steak ",null,"Chuck B025"]
[null,"Primal weight ",9.6059999999999999,"Percentage of Carcase",null,null,{"$f":"(C405/C4)","v":5.8068962182029206E-2},{"$nulls":4},"Primal weight ",9.3339999999999996,"Percentage of Carcase",null,{"$f":"(M405/M4)","v":5.8218152786787082E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C406*C405)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M406*M405)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",7.9020000000000001,null,null,{"$f":"(D410*F410)","v":0},{"$nulls":4},"Denver Steak ","Chuck B025",2.11,null,{"$f":"(N410*O410)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",1.62,null,null,{"$f":"(D411*F411)","v":0},{"$nulls":4},"Chuck Eye centre Cut joint","Chuck B026",4.1319999999999997,null,0]
[{"$nulls":6},0,{"$nulls":4},"Rib Eye Fillet ","Chuck B027",null,null,0]
[{"$nulls":6},0,{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",1.236,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.478,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D410:D421)","v":9.5220000000000002},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N410:N421)","v":8.9559999999999995}]
[null,null,"Bone & Waste (Kg)",7.3999999999999996E-2,{"$nulls":8},"Bone & Waste (Kg)",0.372]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C405-D422-D423)","v":9.9999999999996342E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M405-N422-N423)","v":6.0000000000001164E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G410:G421)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P410:P421)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G410:G421,-C407)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P410:P421,-M407)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G427/G426)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P427/P426)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G426)","v":0},{"$f":"(G427)","v":0},{"$f":"(G428)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P426)","v":0},{"$f":"(P427)","v":0},{"$f":"(P428)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K432-K431)","v":0},{"$f":"(L432-L431)","v":0},{"$f":"SUM(M432-M431)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Fore Rib bone in- EBLEX Code: Fore Rib B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Rib Eye Steaks ",null,null,"Fore Rib B008",{"$nulls":5},"Product name ","Rib Eye Steaks ",null,"Fore Rib B008"]
[null,"Primal weight ",8.1820000000000004,"Percentage of Carcase",null,null,{"$f":"(C444/C4)","v":4.9460779572492501E-2},{"$nulls":4},"Primal weight ",7.47,"Percentage of Carcase",null,{"$f":"(M444/M4)","v":4.659198642782296E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C445*C444)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M445*M444)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Rib Eye Steaks ","Fore Rib B008",2.964,null,null,{"$f":"(D449*F449)","v":0},{"$nulls":4},"Rib Eye Steaks ","Fore Rib B008",2.524,null,{"$f":"(N449*O449)","v":0}]
[null,"Dice 98% Visual Lean ","Dice B001",1.17,null,null,{"$f":"(D450*F450)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",1.3,null,0]
[null,"Trim 85% Visual Lean ","Trim B008",1.1919999999999999,null,null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.67800000000000005,null,0]
[{"$nulls":6},0,{"$nulls":4},"Beef Back Ribs -4 bone","Fore Rib B015",0.746,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D449:D460)","v":5.3260000000000005},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N449:N460)","v":5.2479999999999993}]
[null,null,"Bone & Waste (Kg)",2.7989999999999999,{"$nulls":8},"Bone & Waste (Kg)",2.21]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C444-D461-D462)","v":5.699999999999994E-2},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M444-N461-N462)","v":1.2000000000000455E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G449:G460)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P449:P460)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G449:G460,-C446)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P449:P460,-M446)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G466/G465)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P466/P465)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G465)","v":0},{"$f":"(G466)","v":0},{"$f":"(G467)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P465)","v":0},{"$f":"(P466)","v":0},{"$f":"(P467)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K471-K470)","v":0},{"$f":"(L471-L470)","v":0},{"$f":"SUM(M471-M470)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Blade (Chuck Tender)- EBLEX Code: Chuck B008"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Blade Seak",null,null,"Chuck B009",{"$nulls":5},"Product name ","Blade Seak",null,"Chuck B009"]
[null,"Primal weight ",1.63,"Percentage of Carcase",null,null,{"$f":"(C483/C4)","v":9.8534674533320432E-3},{"$nulls":4},"Primal weight ",1.526,"Percentage of Carcase",null,{"$f":"(M483/M4)","v":9.517988124345093E-3}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C484*C483)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M484*M483)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Blade Steak","Chuck B009",1.3420000000000001,null,null,{"$f":"(D488*F488)","v":0},{"$nulls":4},"Blade Steak","Chuck B009",1.23,null,{"$f":"(N488*O488)","v":0}]
[null,"Dice 98% Visual Lean ","Dice B001",0.156,null,null,{"$f":"(D489*F489)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",0.112,null,0]
[null,"Trim 85% Visual Lean ","Trim B008",0.16600000000000001,null,null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.184,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D488:D499)","v":1.6639999999999999},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N488:N499)","v":1.526}]
[null,null,"Bone & Waste (Kg)",1.4E-2,{"$nulls":8},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C483-D500-D501)","v":-4.8000000000000029E-2},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M483-N500-N501)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G488:G499)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P488:P499)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G488:G499,-C485)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P488:P499,-M485)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G505/G504)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P505/P504)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G504)","v":0},{"$f":"(G505)","v":0},{"$f":"(G506)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P504)","v":0},{"$f":"(P505)","v":0},{"$f":"(P506)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K510-K509)","v":0},{"$f":"(L510-L509)","v":0},{"$f":"SUM(M510-M509)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Feather- EBLEX Code: Chuck B010"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Feather Steaks ",null,null,"Chuck B012",{"$nulls":5},"Product name ","Flat Iron Steaks",null,"Chuck B013"]
[null,"Primal weight ",2.512,"Percentage of Carcase",null,null,{"$f":"(C522/C4)","v":1.5185221007834412E-2},{"$nulls":4},"Primal weight ",2.6659999999999999,"Percentage of Carcase",null,{"$f":"(M522/M4)","v":1.6628411755900404E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C523*C522)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M523*M522)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Feather Steaks ","Chuck B012",2.198,null,null,{"$f":"(D527*F527)","v":0},{"$nulls":4},"Flat Iron Steak ","Chuck B013",1.43,null,{"$f":"(N527*O527)","v":0}]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,null,{"$f":"(D528*F528)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",0.28399999999999997,null,0]
[null,"Trim 85% Visual Lean ","Trim B008",0.27600000000000002,null,null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.64600000000000002,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D527:D538)","v":2.4740000000000002},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N527:N538)","v":2.36}]
[null,null,"Bone & Waste (Kg)",3.7999999999999999E-2,{"$nulls":8},"Bone & Waste (Kg)",0.28999999999999998]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C522-D539-D540)","v":-1.8735013540549517E-16},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M522-N539-N540)","v":1.600000000000007E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G527:G538)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P527:P538)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G527:G538,-C524)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P527:P538,-M524)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G544/G543)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P544/P543)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G543)","v":0},{"$f":"(G544)","v":0},{"$f":"(G545)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P543)","v":0},{"$f":"(P544)","v":0},{"$f":"(P545)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K549-K548)","v":0},{"$f":"(L549-L548)","v":0},{"$f":"SUM(M549-M548)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"LMC (Single muscle)- EBLEX Code: LMC B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","LMC Steaks ",null,null,"LMC B004",{"$nulls":5},"Product name ","Rustic Steaks ",null,"LMC B002"]
[null,"Primal weight ",3.984,"Percentage of Carcase",null,null,{"$f":"(C561/C4)","v":2.4083567076119545E-2},{"$nulls":4},"Primal weight ",3.8740000000000001,"Percentage of Carcase",null,{"$f":"(M561/M4)","v":2.416296591986428E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C562*C561)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M562*M561)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"LMC Steaks ","LMC B004",3.6240000000000001,null,null,{"$f":"(D566*F566)","v":0},{"$nulls":4},"Rustic Steaks","LMC B002",2.282,null,{"$f":"(N566*O566)","v":0}]
[null,"Dice 98% Visual Lean ","Dice B001",null,null,null,{"$f":"(D567*F567)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",1.1619999999999999,null,0]
[null,"Trim 85% Visual Lean ","Trim B008",0.20200000000000001,null,null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.20799999999999999,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D566:D577)","v":3.8260000000000001},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N566:N577)","v":3.6520000000000001}]
[null,null,"Bone & Waste (Kg)",0.152,{"$nulls":8},"Bone & Waste (Kg)",0.223]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C561-D578-D579)","v":5.9999999999999221E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M561-N578-N579)","v":-1.0000000000000286E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G566:G577)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P566:P577)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G566:G577,-C563)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P566:P577,-M563)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G583/G582)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P583/P582)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G582)","v":0},{"$f":"(G583)","v":0},{"$f":"(G584)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P582)","v":0},{"$f":"(P583)","v":0},{"$f":"(P584)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K588-K587)","v":0},{"$f":"(L588-L587)","v":0},{"$f":"SUM(M588-M587)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Underblade Muscle- EBLEX Code: Chuck B021"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Pavé (Underblade)",null,"Chuck B019"]
[null,"Primal weight ",1.1839999999999999,"Percentage of Carcase",null,null,{"$f":"(C600/C4)","v":7.1573653157945638E-3},{"$nulls":4},"Primal weight ",1.07,"Percentage of Carcase",null,{"$f":"(M600/M4)","v":6.6738186717229678E-3}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C601*C600)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M601*M600)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.71799999999999997,null,null,{"$f":"(D605*F605)","v":0},{"$nulls":4},"Pavé(Underblade)","Chuck B019",0.48599999999999999,null,{"$f":"(N605*O605)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.35799999999999998,null,null,{"$f":"(D606*F606)","v":0},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.316,null,0]
[{"$nulls":6},0,{"$nulls":6},0.14599999999999999,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D605:D616)","v":1.0760000000000001},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N605:N616)","v":0.94800000000000006}]
[null,null,"Bone & Waste (Kg)",0.10199999999999999,{"$nulls":8},"Bone & Waste (Kg)",0.122]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C600-D617-D618)","v":5.9999999999998804E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M600-N617-N618)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G605:G616)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P605:P616)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G605:G616,-C602)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P605:P616,-M602)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G622/G621)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P622/P621)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G621)","v":0},{"$f":"(G622)","v":0},{"$f":"(G623)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P621)","v":0},{"$f":"(P622)","v":0},{"$f":"(P623)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K627-K626)","v":0},{"$f":"(L627-L626)","v":0},{"$f":"SUM(M627-M626)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Underblade Fillet- EBLEX Code: Chuck B022"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Pavé (Underblade Fillet)",null,"Chuck B020"]
[null,"Primal weight ",0.53800000000000003,"Percentage of Carcase",null,null,{"$f":"(C639/C4)","v":3.2522487668053004E-3},{"$nulls":4},"Primal weight ",0.52600000000000002,"Percentage of Carcase",null,{"$f":"(M639/M4)","v":3.2807744124544683E-3}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C640*C639)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M640*M639)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.442,null,null,{"$f":"(D644*F644)","v":0},{"$nulls":4},"Pavé(Underblade Fillet)","Chuck B020",0.41599999999999998,null,{"$f":"(N644*O644)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",9.4E-2,null,null,{"$f":"(D645*F645)","v":0},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.11,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D644:D655)","v":0.53600000000000003},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N644:N655)","v":0.52600000000000002}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":8},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C639-D656-D657)","v":2.0000000000000018E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M639-N656-N657)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G644:G655)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P644:P655)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G644:G655,-C641)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P644:P655,-M641)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G661/G660)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P661/P660)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G660)","v":0},{"$f":"(G661)","v":0},{"$f":"(G662)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P660)","v":0},{"$f":"(P661)","v":0},{"$f":"(P662)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K666-K665)","v":0},{"$f":"(L666-L665)","v":0},{"$f":"SUM(M666-M665)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Flat Brisket- EBLEX Code: Brisket B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Brisket Joint",null,null,"Brisket B002",{"$nulls":5},"Product name ","Mini Joints",null,"Brisket B003"]
[null,"Primal weight ",5.774,"Percentage of Carcase",null,null,{"$f":"(C678/C4)","v":3.4904246058613017E-2},{"$nulls":4},"Primal weight ",5.1479999999999997,"Percentage of Carcase",null,{"$f":"(M678/M4)","v":3.2109176188812934E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C679*C678)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M679*M678)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Brisket Joint ","Brisket B002",5.0650000000000004,null,null,{"$f":"(D683*F683)","v":0},{"$nulls":4},"Mini Joints","Brisket B003",2.8580000000000001,null,{"$f":"(N683*O683)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.435,null,null,{"$f":"(D684*F684)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",1.0740000000000001,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.002,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D683:D694)","v":5.5},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N683:N694)","v":4.9340000000000002}]
[null,null,"Bone & Waste (Kg)",0.27100000000000002,{"$nulls":8},"Bone & Waste (Kg)",0.20599999999999999]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C678-D695-D696)","v":3.0000000000000027E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M678-N695-N696)","v":7.9999999999995353E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G683:G694)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P683:P694)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G683:G694,-C680)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P683:P694,-M680)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G700/G699)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P700/P699)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G699)","v":0},{"$f":"(G700)","v":0},{"$f":"(G701)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P699)","v":0},{"$f":"(P700)","v":0},{"$f":"(P701)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K705-K704)","v":0},{"$f":"(L705-L704)","v":0},{"$f":"SUM(M705-M704)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Fore Shin- EBLEX Code: Shin B003"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Sliced Shin ",null,null,"Shin B004",{"$nulls":5},"Product name ","Beef Shanks Boneless and Netted (Fore Shin)",null,null,"Shin B014"]
[null,"Primal weight ",1.8740000000000001,"Percentage of Carcase",null,null,{"$f":"(C717/C4)","v":1.1328465035303222E-2},{"$nulls":4},"Primal weight ",1.774,"Percentage of Carcase",null,{"$f":"(M717/M4)","v":1.1064817124893968E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C718*C717)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M718*M717)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Sliced Shin ","Shin B004",1.5660000000000001,null,null,{"$f":"(D722*F722)","v":0},{"$nulls":4},"Beef Shank B/less Netted","Fore Shin B014",0.98599999999999999,null,{"$f":"(N722*O722)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.28799999999999998,null,null,{"$f":"(D723*F723)","v":0},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.71399999999999997,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D722:D733)","v":1.8540000000000001},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N722:N733)","v":1.7}]
[null,null,"Bone & Waste (Kg)",1.6E-2,{"$nulls":8},"Bone & Waste (Kg)",7.3999999999999996E-2]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C717-D734-D735)","v":4.0000000000000174E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M717-N734-N735)","v":6.9388939039072284E-17}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G722:G733)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P722:P733)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G722:G733,-C719)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P722:P733,-M719)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G739/G738)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P739/P738)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G738)","v":0},{"$f":"(G739)","v":0},{"$f":"(G740)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P738)","v":0},{"$f":"(P739)","v":0},{"$f":"(P740)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K744-K743)","v":0},{"$f":"(L744-L743)","v":0},{"$f":"SUM(M744-M743)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Clod Shin Muscle- EBLEX Code: Shin B011"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","QSM Minced Beef ",null,null,"Mince B001",{"$nulls":5},"Product name ","Beef Shanks Boneless and Netted (Clod Shin )",null,null,"Shin B012"]
[null,"Primal weight ",0.64600000000000002,"Percentage of Carcase",null,null,{"$f":"(C756/C4)","v":3.9051165489892639E-3},{"$nulls":4},"Primal weight ",0.62,"Percentage of Carcase",null,{"$f":"(M756/M4)","v":3.8670725013721869E-3}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C757*C756)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M757*M756)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Trim 85% Visual Lean ","Trim B008",0.64600000000000002,null,null,{"$f":"(D761*F761)","v":0},{"$nulls":4},"Beef Shank B/less Netted","Fore Shin B012",0.56399999999999995,null,{"$f":"(N761*O761)","v":0}]
[{"$nulls":6},{"$f":"(D762*F762)","v":0},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",3.5999999999999997E-2,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D761:D772)","v":0.64600000000000002},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N761:N772)","v":0.6}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":8},"Bone & Waste (Kg)",1.4E-2]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C756-D773-D774)","v":0},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M756-N773-N774)","v":6.0000000000000175E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G761:G772)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P761:P772)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G761:G772,-C758)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P761:P772,-M758)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G778/G777)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P778/P777)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G777)","v":0},{"$f":"(G778)","v":0},{"$f":"(G779)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P777)","v":0},{"$f":"(P778)","v":0},{"$f":"(P779)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K783-K782)","v":0},{"$f":"(L783-L782)","v":0},{"$f":"SUM(M783-M782)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Clod Flat Muscle- EBLEX Code: FQ B005"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Clod Flat Muscle Steaks ",null,"FQ B007"]
[null,"Primal weight ",0.45200000000000001,"Percentage of Carcase",null,null,{"$f":"(C795/C4)","v":2.7323725698810328E-3},{"$nulls":4},"Primal weight ",0.41199999999999998,"Percentage of Carcase",null,{"$f":"(M795/M4)","v":2.5697320492989368E-3}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C796*C795)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M796*M795)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.35799999999999998,null,null,{"$f":"(D800*F800)","v":0},{"$nulls":4},"Clod Flat Muscle Steaks","FQ B007",0.316,null,{"$f":"(N800*O800)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",9.1999999999999998E-2,null,null,{"$f":"(D801*F801)","v":0},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",8.5999999999999993E-2,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D800:D811)","v":0.44999999999999996},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N800:N811)","v":0.40200000000000002}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":8},"Bone & Waste (Kg)",2.1999999999999999E-2]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C795-D812-D813)","v":2.0000000000000573E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M795-N812-N813)","v":-1.2000000000000045E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G800:G811)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P800:P811)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G800:G811,-C797)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P800:P811,-M797)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G817/G816)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P817/P816)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G816)","v":0},{"$f":"(G817)","v":0},{"$f":"(G818)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P816)","v":0},{"$f":"(P817)","v":0},{"$f":"(P818)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K822-K821)","v":0},{"$f":"(L822-L821)","v":0},{"$f":"SUM(M822-M821)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Baby LMC- EBLEX Code: FQ B004"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"B001",{"$nulls":5},"Product name ","Baby LMC Steaks ",null,"FQ B005"]
[null,"Primal weight ",0.65,"Percentage of Carcase",null,null,{"$f":"(C834/C4)","v":3.9292968372182996E-3},{"$nulls":4},"Primal weight ",0.65800000000000003,"Percentage of Carcase",null,{"$f":"(M834/M4)","v":4.1040866224240306E-3}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C835*C834)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M835*M834)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.51600000000000001,null,null,{"$f":"(D839*F839)","v":0},{"$nulls":4},"Baby LMC Steaks","FQ B005",0.53400000000000003,null,{"$f":"(N839*O839)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.13400000000000001,null,null,{"$f":"(D840*F840)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",0.124,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D839:D850)","v":0.65},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N839:N850)","v":0.65800000000000003}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":8},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C834-D851-D852)","v":0},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M834-N851-N852)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G839:G850)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P839:P850)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G839:G850,-C836)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P839:P850,-M836)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G856/G855)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P856/P855)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G855)","v":0},{"$f":"(G856)","v":0},{"$f":"(G857)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P855)","v":0},{"$f":"(P856)","v":0},{"$f":"(P857)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K861-K860)","v":0},{"$f":"(L861-L860)","v":0},{"$f":"SUM(M861-M860)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Shoulder Brisket- EBLEX Code: FQ B007"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"B001",{"$nulls":5},"Product name "," Brisket Pavé",null,"B004"]
[null,"Primal weight ",0.70399999999999996,"Percentage of Carcase",null,null,{"$f":"(C873/C4)","v":4.2557307283102811E-3},{"$nulls":4},"Primal weight ",0.64800000000000002,"Percentage of Carcase",null,{"$f":"(M873/M4)","v":4.0417144853051243E-3}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C874*C873)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M874*M873)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.51800000000000002,null,null,{"$f":"(D878*F878)","v":0},{"$nulls":4},"Brisket Pavé","Brisket B004",0.51400000000000001,null,{"$f":"(N878*O878)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.186,null,null,{"$f":"(D879*F879)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,null,0]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.13400000000000001,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D878:D889)","v":0.70399999999999996},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N878:N889)","v":0.64800000000000002}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":8},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C873-D890-D891)","v":0},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M873-N890-N891)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G878:G889)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P878:P889)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G878:G889,-C875)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P878:P889,-M875)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G895/G894)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P895/P894)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G894)","v":0},{"$f":"(G895)","v":0},{"$f":"(G896)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P894)","v":0},{"$f":"(P895)","v":0},{"$f":"(P896)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K900-K899)","v":0},{"$f":"(L900-L899)","v":0},{"$f":"SUM(M900-M899)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Needle- EBLEX Code: Shin B008"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"B001",{"$nulls":5},"Product name ","Beef Shanks Boneless and Netted",null,"B010"]
[null,"Primal weight ",0.752,"Percentage of Carcase",null,null,{"$f":"(C912/C4)","v":4.5458941870587096E-3},{"$nulls":4},"Primal weight ",0.70599999999999996,"Percentage of Carcase",null,{"$f":"(M912/M4)","v":4.4034728805947805E-3}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C913*C912)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M913*M912)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.64200000000000002,null,null,{"$f":"(D917*F917)","v":0},{"$nulls":4},"Beef Shank B/less Netted","Shin B010",0.626,null,{"$f":"(N917*O917)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",0.11,null,null,{"$f":"(D918*F918)","v":0},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",7.1999999999999995E-2,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D917:D928)","v":0.752},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N917:N928)","v":0.69799999999999995}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":8},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C912-D929-D930)","v":0},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M912-N929-N930)","v":8.0000000000000071E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G917:G928)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P917:P928)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G917:G928,-C914)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P917:P928,-M914)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G934/G933)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P934/P933)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G933)","v":0},{"$f":"(G934)","v":0},{"$f":"(G935)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P933)","v":0},{"$f":"(P934)","v":0},{"$f":"(P935)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K939-K938)","v":0},{"$f":"(L939-L938)","v":0},{"$f":"SUM(M939-M938)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Neck- EBLEX Code: Chuck B033"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Dice 98% Visual Lean ",null,"Dice B001"]
[null,"Primal weight ",3.5979999999999999,"Percentage of Carcase",null,null,{"$f":"(C951/C4)","v":2.1750169262017602E-2},{"$nulls":4},"Primal weight ",3.1379999999999999,"Percentage of Carcase",null,{"$f":"(M951/M4)","v":1.9572376627912776E-2}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C952*C951)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M952*M951)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",1.486,null,null,{"$f":"(D956*F956)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",1.198,null,{"$f":"(N956*O956)","v":0}]
[null,"Trim 85% Visual Lean ","Trim B008",2.1080000000000001,null,null,{"$f":"(D957*F957)","v":0},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.9419999999999999,null,0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D956:D967)","v":3.5940000000000003},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N956:N967)","v":3.1399999999999997}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":8},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C951-D968-D969)","v":3.9999999999995595E-3},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M951-N968-N969)","v":-1.9999999999997797E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G956:G967)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P956:P967)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G956:G967,-C953)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P956:P967,-M953)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G973/G972)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P973/P972)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G972)","v":0},{"$f":"(G973)","v":0},{"$f":"(G974)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P972)","v":0},{"$f":"(P973)","v":0},{"$f":"(P974)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K978-K977)","v":0},{"$f":"(L978-L977)","v":0},{"$f":"SUM(M978-M977)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[{"$nulls":6},"Trim 85 % Visual Lean -Eblex Code Trim B008"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Trim 85% Visual Lean ",null,null,"Trim B008",{"$nulls":5},"Product name ","Trim 85% Visual Lean ",null,"Trim B008"]
[null,"Primal weight ",23.346,"Percentage of Carcase",null,null,{"$f":"(C990/C4)","v":0.14112825224876679},{"$nulls":4},"Primal weight ",20.988,"Percentage of Carcase",null,{"$f":"(M990/M4)","v":0.13090664138516042}]
[null,"Price Per Kg",{"$nulls":9},"Price Per Kg"]
[null,"Wholesale cost:",{"$f":"(C991*C990)","v":0},{"$nulls":8},"Wholesale cost:",{"$f":"(M991*M990)","v":0}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)",null,"Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Selling price (£/Kg)","Value£ "]
[null,"Trim 85% Visual Lean ","Trim B008",23.346,null,null,{"$f":"(D995*F995)","v":0},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",20.988,null,{"$f":"(N995*O995)","v":0}]
[{"$nulls":6},{"$f":"(D996*F996)","v":0},{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[{"$nulls":6},0,{"$nulls":8},0]
[null,null,"Total saleable meat ",{"$f":"SUM(D995:D1006)","v":23.346},{"$nulls":8},"Total saleable meat ",{"$f":"SUM(N995:N1006)","v":20.988}]
[null,null,"Bone & Waste (Kg)",0,{"$nulls":8},"Bone & Waste (Kg)",0]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C990-D1007-D1008)","v":0},{"$nulls":8},"Drip/Cutting loss(Kg)",{"$f":"(M990-N1007-N1008)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G995:G1006)","v":0},{"$nulls":6},"Total Sales Value",null,{"$f":"SUM(P995:P1006)","v":0}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G995:G1006,-C992)","v":0},{"$nulls":6},"Gross Margin ",null,{"$f":"SUM(P995:P1006,-M992)","v":0}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G1012/G1011)","v":{"$error":"#DIV/0!"}},{"$nulls":6},"Gross Profit",null,{"$f":"(P1012/P1011)","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G1011)","v":0},{"$f":"(G1012)","v":0},{"$f":"(G1013)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(P1011)","v":0},{"$f":"(P1012)","v":0},{"$f":"(P1013)","v":{"$error":"#DIV/0!"}}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K1017-K1016)","v":0},{"$f":"(L1017-L1016)","v":0},{"$f":"SUM(M1017-M1016)","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[]
[null,"Traditional",{"$nulls":9},"Alternative "]
[null,"Total Red Meat (Kg)",null,{"$f":"(C14+C54+C93+C132+C171+C210+C249+C288+C327+C366+C405+C444+C483+C522+C561+C600+C639+C678+C717+C756+C795+C834+C873+C912+C951+C990)","v":127.71599999999998},{"$nulls":7},"Total Red Meat (Kg)",null,{"$f":"(M14+M54+M93+M132+M171+M210+M249+M288+M327+M366+M405+M444+M483+M522+M561+M600+M639+M678+M717+M756+M795+M834+M873+M912+M951+M990)","v":125.23599999999999}]
[null,"Total Fat (Kg)",null,10.215999999999999,{"$nulls":7},"Total Fat (Kg)",null,10.566000000000001]
[null,"Total Bone & Waste (kg)",null,25.756,{"$nulls":7},"Total Bone & Waste (kg)",null,22.49]
[null,"Total Drip Cutting loss (kg)",null,{"$f":"(C4-D1024-D1025-D1026)","v":1.7360000000000255},{"$nulls":7},"Total Drip Cutting loss (kg)",null,{"$f":"(M4-N1024-N1025-N1026)","v":2.036000000000012}]
[null,"Total Red Meat Yiled %",null,{"$f":"(D1024/C4)","v":0.77205242286488041},{"$nulls":7},"Total Red Meat Yiled %",null,{"$f":"(N1024/M4)","v":0.78112369642233415}]
[null,"Total Bone & Waste (%)",null,{"$f":"(D1026/C4)","v":0.15569687590676079},{"$nulls":7},"Total Bone & Waste (%)",null,{"$f":"(N1026/M4)","v":0.14027493638042013}]
[null,"Waste Fat (%)",null,{"$f":"(D1025/C4)","v":6.1756456136957148E-2},{"$nulls":7},"Waste Fat (%)",null,{"$f":"(N1025/M4)","v":6.5902400079836346E-2}]
[null,"Drip/Cutting Loss (%)",null,{"$f":"(D1027/C4)","v":1.0494245091401644E-2},{"$nulls":7},"Drip/Cutting Loss (%)",null,{"$f":"(N1027/M4)","v":1.2698967117409386E-2}]
[null,"Reconciled Yield ",null,{"$f":"(D1028+D1029+D1030)","v":0.98950575490859827},{"$nulls":7},"Reconciled Yield ",null,{"$f":"(N1028+N1029+N1030)","v":0.98730103288259063}]
[]
[]
[null,"Total Carcase Cost ",null,{"$f":"C7","v":0},{"$nulls":7},"Total Carcase Cost ",null,{"$f":"M7","v":0}]
[null,"Totals Sales Value ",null,{"$f":"(G972+G933+G894+G855+G820+G777+G738+G699+G660+G621+G582+G543+G504+G465+G426+G387+G348+G309+G270+G231+G192+G153+G114+G75+G36)","v":0},{"$nulls":7},"Totals Sales Value ",null,{"$f":"(P972+P933+P894+P855+P820+P777+P738+P699+P660+P621+P582+P543+P504+P465+P426+P387+P348+P309+P270+P231+P192+P153+P114+P75+P36)","v":0}]
[null,"Totals Gross Margin",null,{"$f":"D1036-(C953+C914+C875+C836+C797+C758+C719+C680+C641+C602+C563+C524+C485+C446+C407+C368+C329+C290+C251+C212+C173+C134+C95+C56+C16)","v":0},{"$nulls":7},"Totals Gross Margin",null,{"$f":"N1036-(M953+M914+M875+M836+M797+M758+M719+M680+M641+M602+M563+M524+M485+M446+M407+M368+M329+M290+M251+M212+M173+M134+M95+M56+M16)","v":0}]
[null,"Totals Gross Profit",null,{"$f":"(D1037/D1036)*100","v":{"$error":"#DIV/0!"}},{"$nulls":7},"Totals Gross Profit",null,{"$f":"(N1037/N1036)*100","v":{"$error":"#DIV/0!"}}]
[]
[{"$nulls":6},"Total Sales Value","Gross Margin","Profit %"]
[{"$nulls":5},"Traditional ",{"$f":"D1036","v":0},{"$f":"D1037","v":0},{"$f":"D1038","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Alternative ",{"$f":"N1036","v":0},{"$f":"N1037","v":0},{"$f":"N1038","v":{"$error":"#DIV/0!"}}]
[{"$nulls":5},"Increased Profit",{"$f":"G1042-G1041","v":0},{"$f":"H1042-H1041","v":0},{"$f":"SUM(I1042-I1041)","v":{"$error":"#DIV/0!"}}]

{"sheet":"Beef side cut yield trad-alt2 ","index":6,"n_rows":1043,"n_cols":17,"rows_kept":1043,"cut":false,"hidden":true,"merged":[[1035,1,1035,2],[1035,11,1035,12],[1036,1,1036,2],[1036,11,1036,12],[1037,1,1037,2],[1037,11,1037,12],[1031,1,1031,2],[1031,11,1031,12],[1032,1,1032,2],[1032,11,1032,12],[1034,1,1034,2],[1034,11,1034,12],[1028,1,1028,2],[1028,11,1028,12],[1029,1,1029,2],[1029,11,1029,12],[1030,1,1030,2],[1030,11,1030,12],[1025,1,1025,2],[1025,11,1025,12],[1026,1,1026,2],[1026,11,1026,12],[1027,1,1027,2],[1027,11,1027,12],[1022,1,1022,3],[1022,11,1022,13],[1023,1,1023,2],[1023,11,1023,12],[1024,1,1024,2],[1024,11,1024,12],[1011,13,1011,15],[1012,3,1012,5],[1012,13,1012,15],[1015,6,1015,9],[1016,1,1019,5],[1016,6,1016,9],[1017,6,1017,9],[989,13,989,15],[992,11,992,12],[993,7,1008,7],[1006,1,1011,1],[1009,3,1009,20],[1010,3,1010,5],[1010,8,1011,12],[1010,13,1010,15],[1010,17,1011,20],[1011,3,1011,5],[982,6,982,11],[983,6,983,11],[985,1,985,5],[985,12,985,20],[988,2,988,3],[988,5,988,6],[988,12,988,13],[988,15,988,16],[972,13,972,15],[973,3,973,5],[973,13,973,15],[976,6,976,9],[977,1,980,5],[977,6,977,9],[978,6,978,9],[950,13,950,15],[953,11,953,12],[954,7,969,7],[967,1,972,1],[970,3,970,20],[971,3,971,5],[971,8,972,12],[971,13,971,15],[971,17,972,20],[972,3,972,5],[943,6,943,11],[944,6,944,11],[946,1,946,5],[946,12,946,20],[949,2,949,3],[949,5,949,6],[949,12,949,13],[949,15,949,16],[933,13,933,15],[934,3,934,5],[934,13,934,15],[937,6,937,9],[938,1,941,5],[938,6,938,9],[939,6,939,9],[911,13,911,15],[914,11,914,12],[915,7,930,7],[928,1,933,1],[931,3,931,20],[932,3,932,5],[932,8,933,12],[932,13,932,15],[932,17,933,20],[933,3,933,5],[904,6,904,11],[905,6,905,11],[907,1,907,5],[907,12,907,20],[910,2,910,3],[910,12,910,13],[894,13,894,15],[895,3,895,5],[895,13,895,15],[898,6,898,9],[899,1,902,5],[899,6,899,9],[900,6,900,9],[872,13,872,15],[875,11,875,12],[876,7,891,7],[889,1,894,1],[892,3,892,20],[893,3,893,5],[893,8,894,12],[893,13,893,15],[893,17,894,20],[894,3,894,5],[865,6,865,11],[866,6,866,11],[868,1,868,5],[868,12,868,20],[871,2,871,3],[871,12,871,13],[856,3,856,5],[856,13,856,15],[859,6,859,9],[860,1,863,5],[860,6,860,9],[861,6,861,9],[836,11,836,12],[837,7,852,7],[850,1,855,1],[853,3,853,20],[854,3,854,5],[854,8,855,12],[854,13,854,15],[854,17,855,20],[855,3,855,5],[855,13,855,15],[826,6,826,11],[827,6,827,11],[829,1,829,5],[829,12,829,20],[832,2,832,3],[832,12,832,13],[816,13,816,15],[817,3,817,5],[817,13,817,15],[820,6,820,9],[821,1,824,5],[821,6,821,9],[822,6,822,9],[794,13,794,15],[797,11,797,12],[798,7,813,7],[811,1,816,1],[814,3,814,20],[815,3,815,5],[815,8,816,12],[815,13,815,15],[815,17,816,20],[816,3,816,5],[787,6,787,11],[788,6,788,11],[790,1,790,5],[790,12,790,20],[793,2,793,3],[793,5,793,6],[793,12,793,13],[793,15,793,16],[777,13,777,15],[778,3,778,5],[778,13,778,15],[781,6,781,9],[782,1,785,5],[782,6,782,9],[783,6,783,9],[755,13,755,15],[758,11,758,12],[759,7,774,7],[772,1,777,1],[775,3,775,20],[776,3,776,5],[776,8,777,12],[776,13,776,15],[776,17,777,20],[777,3,777,5],[748,6,748,11],[749,6,749,11],[751,1,751,5],[751,12,751,20],[754,2,754,3],[754,5,754,6],[754,12,754,15],[738,13,738,15],[739,3,739,5],[739,13,739,15],[742,6,742,9],[743,1,746,5],[743,6,743,9],[744,6,744,9],[716,13,716,15],[719,11,719,12],[720,7,735,7],[733,1,738,1],[736,3,736,20],[737,3,737,5],[737,8,738,12],[737,13,737,15],[737,17,738,20],[738,3,738,5],[709,6,709,11],[710,6,710,11],[712,1,712,5],[712,12,712,20],[715,2,715,3],[715,5,715,6],[715,12,715,15],[699,13,699,15],[700,3,700,5],[700,13,700,15],[703,6,703,9],[704,1,707,5],[704,6,704,9],[705,6,705,9],[677,13,677,15],[680,11,680,12],[681,7,696,7],[694,1,699,1],[697,3,697,20],[698,3,698,5],[698,8,699,12],[698,13,698,15],[698,17,699,20],[699,3,699,5],[670,6,670,11],[671,6,671,11],[673,1,673,5],[673,12,673,20],[676,2,676,3],[676,5,676,6],[676,12,676,13],[676,15,676,16],[660,13,660,15],[661,3,661,5],[661,13,661,15],[664,6,664,9],[665,1,668,5],[665,6,665,9],[666,6,666,9],[638,13,638,15],[641,11,641,12],[642,7,657,7],[655,1,660,1],[658,3,658,20],[659,3,659,5],[659,8,660,12],[659,13,659,15],[659,17,660,20],[660,3,660,5],[631,6,631,11],[632,6,632,11],[634,1,634,5],[634,12,634,20],[637,2,637,3],[637,5,637,6],[637,12,637,13],[637,15,637,16],[621,13,621,15],[622,3,622,5],[622,13,622,15],[625,6,625,9],[626,1,629,5],[626,6,626,9],[627,6,627,9],[599,13,599,15],[602,11,602,12],[603,7,618,7],[616,1,621,1],[619,3,619,20],[620,3,620,5],[620,8,621,12],[620,13,620,15],[620,17,621,20],[621,3,621,5],[592,6,592,11],[593,6,593,11],[595,1,595,5],[595,12,595,20],[598,2,598,3],[598,5,598,6],[598,12,598,13],[598,15,598,16],[582,13,582,15],[583,3,583,5],[583,13,583,15],[586,6,586,9],[587,1,590,5],[587,6,587,9],[588,6,588,9],[560,13,560,15],[563,11,563,12],[564,7,579,7],[577,1,582,1],[580,3,580,20],[581,3,581,5],[581,8,582,12],[581,13,581,15],[581,17,582,20],[582,3,582,5],[553,6,553,11],[554,6,554,11],[556,1,556,5],[556,12,556,20],[559,2,559,3],[559,5,559,6],[559,12,559,13],[559,15,559,16],[543,13,543,15],[544,3,544,5],[544,13,544,15],[547,6,547,9],[548,1,551,5],[548,6,548,9],[549,6,549,9],[521,13,521,15],[524,11,524,12],[525,7,540,7],[538,1,543,1],[541,3,541,20],[542,3,542,5],[542,8,543,12],[542,13,542,15],[542,17,543,20],[543,3,543,5],[514,6,514,11],[515,6,515,11],[517,1,517,5],[517,12,517,20],[520,2,520,3],[520,5,520,6],[520,12,520,13],[520,15,520,16],[504,13,504,15],[505,3,505,5],[505,13,505,15],[508,6,508,9],[509,1,512,5],[509,6,509,9],[510,6,510,9],[482,13,482,15],[485,11,485,12],[486,7,501,7],[499,1,504,1],[502,3,502,20],[503,3,503,5],[503,8,504,12],[503,13,503,15],[503,17,504,20],[504,3,504,5],[475,6,475,11],[476,6,476,11],[478,1,478,5],[478,12,478,20],[481,2,481,3],[481,5,481,6],[481,12,481,13],[481,15,481,16],[465,13,465,15],[466,3,466,5],[466,13,466,15],[469,6,469,9],[470,1,473,5],[470,6,470,9],[471,6,471,9],[443,13,443,15],[446,11,446,12],[447,7,462,7],[460,1,465,1],[463,3,463,20],[464,3,464,5],[464,8,465,12],[464,13,464,15],[464,17,465,20],[465,3,465,5],[436,6,436,11],[437,6,437,11],[439,1,439,5],[439,12,439,20],[442,2,442,3],[442,5,442,6],[442,12,442,13],[442,15,442,16],[426,13,426,15],[427,3,427,5],[427,13,427,15],[430,6,430,9],[431,1,434,5],[431,6,431,9],[432,6,432,9],[404,13,404,15],[407,11,407,12],[408,7,423,7],[421,1,426,1],[424,3,424,20],[425,3,425,5],[425,8,426,12],[425,13,425,15],[425,17,426,20],[426,3,426,5],[397,6,397,11],[398,6,398,11],[400,1,400,5],[400,12,400,20],[403,2,403,3],[403,5,403,6],[403,12,403,13],[403,15,403,16],[387,13,387,15],[388,3,388,5],[388,13,388,15],[391,6,391,9],[392,1,395,5],[392,6,392,9],[393,6,393,9],[365,13,365,15],[368,11,368,12],[369,7,384,7],[382,1,387,1],[385,3,385,20],[386,3,386,5],[386,8,387,12],[386,13,386,15],[386,17,387,20],[387,3,387,5],[358,6,358,11],[359,6,359,11],[361,1,361,5],[361,12,361,20],[364,2,364,3],[364,5,364,6],[364,12,364,15],[348,13,348,15],[349,3,349,5],[349,13,349,15],[352,6,352,9],[353,1,356,5],[353,6,353,9],[354,6,354,9],[326,13,326,15],[329,11,329,12],[330,7,345,7],[343,1,348,1],[346,3,346,20],[347,3,347,5],[347,8,348,12],[347,13,347,15],[347,17,348,20],[348,3,348,5],[319,6,319,11],[320,6,320,11],[322,1,322,5],[322,12,322,20],[325,2,325,3],[325,5,325,6],[325,12,325,13],[325,15,325,16],[309,13,309,15],[310,3,310,5],[310,13,310,15],[313,6,313,9],[314,1,317,5],[314,6,314,9],[315,6,315,9],[287,13,287,15],[290,11,290,12],[291,7,306,7],[304,1,309,1],[307,3,307,20],[308,3,308,5],[308,8,309,12],[308,13,308,15],[308,17,309,20],[309,3,309,5],[280,6,280,11],[281,6,281,11],[283,1,283,5],[283,12,283,20],[286,2,286,3],[286,5,286,6],[286,12,286,13],[286,15,286,16],[270,3,270,5],[270,13,270,15],[271,3,271,5],[271,13,271,15],[274,6,274,9],[275,1,278,5],[275,6,275,9],[276,6,276,9],[248,3,248,5],[248,13,248,15],[251,11,251,12],[252,7,267,7],[265,1,270,1],[268,3,268,20],[269,3,269,5],[269,8,270,12],[269,13,269,15],[269,17,270,20],[241,6,241,11],[242,6,242,11],[244,1,244,5],[244,12,244,20],[247,2,247,3],[247,5,247,6],[247,12,247,13],[247,15,247,16],[231,13,231,15],[232,3,232,5],[232,13,232,15],[235,6,235,9],[236,1,239,5],[236,6,236,9],[237,6,237,9],[209,13,209,15],[212,11,212,12],[213,7,228,7],[226,1,231,1],[229,3,229,20],[230,3,230,5],[230,8,231,12],[230,13,230,15],[230,17,231,20],[231,3,231,5],[202,6,202,11],[203,6,203,11],[205,1,205,5],[205,12,205,20],[208,2,208,3],[208,5,208,6],[208,12,208,13],[208,15,208,16],[192,13,192,15],[193,3,193,5],[193,13,193,15],[196,6,196,9],[197,1,200,5],[197,6,197,9],[198,6,198,9],[170,13,170,15],[173,11,173,12],[174,7,189,7],[187,1,192,1],[190,3,190,20],[191,3,191,5],[191,8,192,12],[191,13,191,15],[191,17,192,20],[192,3,192,5],[163,6,163,11],[164,6,164,11],[166,1,166,5],[166,12,166,20],[169,2,169,3],[169,5,169,6],[169,12,169,13],[169,15,169,16],[153,13,153,15],[154,3,154,5],[154,13,154,15],[157,6,157,9],[158,1,161,5],[158,6,158,9],[159,6,159,9],[131,13,131,15],[134,11,134,12],[135,7,150,7],[148,1,153,1],[151,3,151,20],[152,3,152,5],[152,8,153,12],[152,13,152,15],[152,17,153,20],[153,3,153,5],[124,6,124,11],[125,6,125,11],[127,1,127,5],[127,12,127,20],[130,2,130,3],[130,5,130,6],[130,12,130,13],[130,15,130,16],[114,13,114,15],[115,3,115,5],[115,13,115,15],[118,6,118,9],[119,1,122,5],[119,6,119,9],[120,6,120,9],[92,13,92,15],[95,11,95,12],[96,7,111,7],[109,1,114,1],[112,3,112,20],[113,3,113,5],[113,8,114,12],[113,13,113,15],[113,17,114,20],[114,3,114,5],[85,6,85,11],[86,6,86,11],[88,1,88,5],[88,12,88,20],[91,2,91,3],[91,5,91,6],[91,12,91,13],[91,15,91,16],[75,13,75,15],[76,3,76,5],[76,13,76,15],[79,6,79,9],[80,1,83,5],[80,6,80,9],[81,6,81,9],[53,13,53,15],[56,11,56,12],[57,7,72,7],[70,1,75,1],[73,3,73,20],[74,3,74,5],[74,8,75,12],[74,13,74,15],[74,17,75,20],[75,3,75,5],[46,6,46,11],[47,6,47,11],[49,1,49,5],[49,12,49,20],[52,2,52,3],[52,5,52,6],[52,12,52,13],[52,15,52,16],[37,3,37,5],[37,13,37,15],[40,6,40,9],[41,1,44,5],[41,6,41,9],[42,6,42,9],[39,6,39,9],[8,6,8,11],[12,2,12,3],[13,13,13,15],[12,14,12,16],[12,4,12,6],[5,2,5,3],[17,11,17,12],[18,7,33,7],[31,1,36,1],[34,3,34,20],[35,3,35,5],[35,8,36,12],[35,13,35,15],[35,17,36,20],[36,3,36,5],[36,13,36,15],[0,6,0,11],[2,1,2,5],[2,12,2,20],[3,2,3,3],[3,12,3,13],[4,2,4,3],[4,12,4,13],[5,12,5,13],[6,2,6,3],[6,12,6,13]]}
[{"$nulls":6},"Beef Yield Comparsion "]
[]
[]
[null,"Carcase weight (Kg)",165.42400000000001,{"$nulls":8},"Carcase weight (Kg)",160.328]
[null,"Carcase Grade ","R4L",{"$nulls":8},"Carcase Grade ","R4L"]
[null,"Carcase Cost/ Kg",3.58,{"$nulls":8},"Carcase Cost/ Kg",3.58]
[null,"Total Carcase Cost ",{"$f":"C4*C6","v":592.21792000000005},{"$nulls":8},"Total Carcase Cost ",{"$f":"M4*M6","v":573.97424000000001}]
[]
[{"$nulls":6},"Topside- EBLEX Code: Topside B001"]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Topside-Joint Traditional",null,"Topside B004",{"$nulls":6},"Product name ","Ranch Steaks ",null," Topside B009"]
[null,"Primal weight ",11.284000000000001,"Percentage of Carcase",null,null,{"$f":"(C14/C4)","v":6.821259309410968E-2},{"$nulls":4},"Primal weight ",10.54,"Percentage of Carcase",null,null,{"$f":"(M14/M4)","v":6.5740232523327169E-2}]
[null,"Price Per Kg",5.25,{"$nulls":8},"Price Per Kg",5.25]
[null,"Wholesale cost:",{"$f":"(C15*C14)","v":59.241000000000007},{"$nulls":8},"Wholesale cost:",{"$f":"(M15*M14)","v":55.334999999999994}]
[]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Topside Joints ","Topside B004",10.17,{"$f":"(D20/C14)","v":0.90127614321162697},12.96,{"$f":"(D20*F20)","v":131.8032},{"$nulls":4},"Ranch Steaks","Topside B009",5.53,{"$f":"(N20/M14)","v":0.52466793168880466},14.86,{"$f":"(N20*P20)","v":82.175799999999995}]
[null,"Diced 98%vl","Dice B001",0.30599999999999999,{"$f":"(D21/C14)","v":2.7118043247075504E-2},10,{"$f":"(D21*F21)","v":3.06},{"$nulls":4},"Tender Top Steak","Topside B015",1.6619999999999999,{"$f":"(N21/M14)","v":0.15768500948766603},14.86,24.697319999999998]
[null,"Trim 85% Visual Lean ","Trim B008",0.66400000000000003,{"$f":"(D22/C14)","v":5.8844381425026585E-2},7,4.6480000000000006,{"$nulls":4},"Diced 98%vl","Dice B001",2.198,{"$f":"(N22/M14)","v":0.20853889943074005},10,21.98]
[{"$nulls":6},0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.0780000000000001,{"$f":"(N23/M14)","v":0.10227703984819736},7,7.5460000000000003]
[{"$nulls":6},0,{"$nulls":7},{"$f":"(N24/M14)","v":0},null,0]
[{"$nulls":6},0,{"$nulls":7},{"$f":"(N25/M14)","v":0},null,0]
[{"$nulls":6},0,{"$nulls":7},{"$f":"(N26/M14)","v":0},null,0]
[{"$nulls":6},0,{"$nulls":7},{"$f":"(N27/M14)","v":0},null,0]
[{"$nulls":6},0,{"$nulls":7},{"$f":"(N28/M14)","v":0},null,0]
[{"$nulls":6},0,{"$nulls":7},{"$f":"(N29/M14)","v":0},null,0]
[{"$nulls":6},0,{"$nulls":7},{"$f":"(N30/M14)","v":0},null,0]
[{"$nulls":6},0,{"$nulls":7},{"$f":"(N31/M14)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D20:D31)","v":11.139999999999999},{"$f":"(D32/C14)","v":0.98723856788372899},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N20:N31)","v":10.468},{"$f":"(N32/M14)","v":0.99316888045540808}]
[null,null,"Bone & Waste (Kg)",0.13200000000000001,{"$f":"(D33/C14)","v":1.1697979439914923E-2},{"$nulls":7},"Bone & Waste (Kg)",6.4000000000000001E-2,{"$f":"(N33/M14)","v":6.0721062618595834E-3}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C14-D32-D33)","v":1.2000000000001898E-2},{"$f":"(D34/C14)","v":1.0634526763560702E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M14-N32-N33)","v":7.9999999999991744E-3},{"$f":"(N34/M14)","v":7.5901328273236953E-4}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G20:G31)","v":139.5112},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q20:Q31)","v":136.39911999999998}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G20:G31,-C16)","v":80.270199999999988},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q20:Q31,-M16)","v":81.064119999999988}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G37/G36)","v":0.5753674256977217},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q37/Q36)","v":0.59431556449924305}]
[]
[{"$nulls":6},"Primal summary",null,null,null,"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G36)","v":139.5112},{"$f":"(G37)","v":80.270199999999988},{"$f":"(G38)","v":0.5753674256977217}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q36)","v":136.39911999999998},{"$f":"(Q37)","v":81.064119999999988},{"$f":"(Q38)","v":0.59431556449924305}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K42-K41)","v":-3.1120800000000202},{"$f":"(L42-L41)","v":0.79391999999999996},{"$f":"SUM(M42-M41)","v":1.8948138801521353E-2}]
[]
[]
[]
[{"$nulls":6},"Silverside- EBLEX Code: Silverside B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Silverside Joint with added fat",null,null,"Silverside B002",{"$nulls":5},"Product name ","Silverside Mini Joints with added fat",null,null,"Silveside B003"]
[null,"Primal weight ",9.3840000000000003,"Percentage of Carcase",null,null,{"$f":"(C54/C4)","v":5.6726956185317728E-2},{"$nulls":4},"Primal weight ",9.1639999999999997,"Percentage of Carcase",null,null,{"$f":"(M54/M4)","v":5.7157826455765677E-2}]
[null,"Price Per Kg",4.8499999999999996,{"$nulls":8},"Price Per Kg",4.8499999999999996]
[null,"Wholesale cost:",{"$f":"(C55*C54)","v":45.5124},{"$nulls":8},"Wholesale cost:",{"$f":"(M55*M54)","v":44.445399999999992}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Silverside Joints","Silveside B002",8.8759999999999994,{"$f":"(D59/C54)","v":0.94586530264279611},11.5,{"$f":"(D59*F59)","v":102.074},{"$nulls":4},"Silverside Mini Joints(with added fat)","Silverside B003",5.5640000000000001,{"$f":"(N59/M54)","v":0.60715844609340897},11.5,{"$f":"(N59*P59)","v":63.986000000000004}]
[null,"Diced 98%vl","Dice B001",null,{"$f":"(D60/C54)","v":0},null,{"$f":"(D60*F60)","v":0},{"$nulls":4},"Escallops(Salmon Cut)","Silverside B004",2.1259999999999999,{"$f":"(N60/M54)","v":0.23199476211261458},14.86,31.592359999999996]
[null,"Trim 85% Visual Lean ","Trim B008",0.42599999999999999,{"$f":"(D61/C54)","v":4.5396419437340151E-2},7,2.9819999999999998,{"$nulls":4},"Diced 98%vl","Dice B001",0.248,{"$f":"(N61/M54)","v":2.7062418158009603E-2},10,2.48]
[{"$nulls":4},{"$f":"(D62/C54)","v":0},null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.95199999999999996,{"$f":"(N62/M54)","v":0.10388476647752073},7,6.6639999999999997]
[{"$nulls":4},{"$f":"(D63/C54)","v":0},null,0,{"$nulls":7},{"$f":"(N63/M54)","v":0},null,0]
[{"$nulls":4},{"$f":"(D64/C54)","v":0},null,0,{"$nulls":7},{"$f":"(N64/M54)","v":0},null,0]
[{"$nulls":4},{"$f":"(D65/C54)","v":0},null,0,{"$nulls":7},{"$f":"(N65/M54)","v":0},null,0]
[{"$nulls":4},{"$f":"(D66/C54)","v":0},null,0,{"$nulls":7},{"$f":"(N66/M54)","v":0},null,0]
[{"$nulls":4},{"$f":"(D67/C54)","v":0},null,0,{"$nulls":7},{"$f":"(N67/M54)","v":0},null,0]
[{"$nulls":4},{"$f":"(D68/C54)","v":0},null,0,{"$nulls":7},{"$f":"(N68/M54)","v":0},null,0]
[{"$nulls":4},{"$f":"(D69/C54)","v":0},null,0,{"$nulls":7},{"$f":"(N69/M54)","v":0},null,0]
[{"$nulls":4},{"$f":"(D70/C54)","v":0},null,0,{"$nulls":7},{"$f":"(N70/M54)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D59:D70)","v":9.3019999999999996},{"$f":"(D71/C54)","v":0.9912617220801363},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N59:N70)","v":8.89},{"$f":"(N71/M54)","v":0.97010039284155403}]
[null,null,"Bone & Waste (Kg)",0.04,{"$f":"(D72/C54)","v":4.2625745950554137E-3},{"$nulls":7},"Bone & Waste (Kg)",0.27200000000000002,{"$f":"(N72/M54)","v":2.9681361850720213E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C54-D71-D72)","v":4.2000000000000738E-2},{"$f":"(D73/C54)","v":4.4757033248082629E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M54-N71-N72)","v":1.9999999999991136E-3},{"$f":"(N73/M54)","v":2.1824530772578718E-4}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G59:G70)","v":105.056},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q59:Q70)","v":104.72236000000001}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G59:G70,-C56)","v":59.543599999999998},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q59:Q70,-M56)","v":60.276960000000017}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G76/G75)","v":0.56677962229667989},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q76/Q75)","v":0.57558825068495412}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G75)","v":105.056},{"$f":"(G76)","v":59.543599999999998},{"$f":"(G77)","v":0.56677962229667989}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q75)","v":104.72236000000001},{"$f":"(Q76)","v":60.276960000000017},{"$f":"(Q77)","v":0.57558825068495412}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K81-K80)","v":-0.33363999999998839},{"$f":"(L81-L80)","v":0.73336000000001889},{"$f":"SUM(M81-M80)","v":8.8086283882742311E-3}]
[]
[]
[]
[{"$nulls":6},"Heel Muscle- EBLEX Code: Leg B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Leg B001",{"$nulls":5},"Product name ","Pavé(Heel Muscle)",null,null,"Leg B002"]
[null,"Primal weight ",2.4860000000000002,"Percentage of Carcase",null,null,{"$f":"(C93/C4)","v":1.5028049134345682E-2},{"$nulls":4},"Primal weight ",2.46,"Percentage of Carcase",null,null,{"$f":"(M93/M4)","v":1.5343545731250935E-2}]
[null,"Price Per Kg",3.25,{"$nulls":8},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C94*C93)","v":8.0795000000000012},{"$nulls":8},"Wholesale cost:",{"$f":"(M94*M93)","v":7.9950000000000001}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","DiceB001",1.5580000000000001,{"$f":"(D98/C93)","v":0.62670957361222845},10,{"$f":"(D98*F98)","v":15.58},{"$nulls":4},"Pavé(Heel Muscle)","Leg B002",0.78600000000000003,{"$f":"(N98/M93)","v":0.31951219512195123},14.86,{"$f":"(N98*P98)","v":11.679959999999999}]
[null,"Trim 85% Visual Lean ","Trim B008",0.75600000000000001,{"$f":"(D99/C93)","v":0.30410297666934832},7,{"$f":"(D99*F99)","v":5.2919999999999998},{"$nulls":4},"Dice 98% Visual Lean ","DiceB001",0.36199999999999999,{"$f":"(N99/M93)","v":0.14715447154471545},10,3.62]
[{"$nulls":4},{"$f":"(D100/C93)","v":0},null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.1599999999999999,{"$f":"(N100/M93)","v":0.47154471544715443},7,8.1199999999999992]
[{"$nulls":4},{"$f":"(D101/C93)","v":0},null,0,{"$nulls":7},{"$f":"(N101/M93)","v":0},null,0]
[{"$nulls":4},{"$f":"(D102/C93)","v":0},null,0,{"$nulls":7},{"$f":"(N102/M93)","v":0},null,0]
[{"$nulls":4},{"$f":"(D103/C93)","v":0},null,0,{"$nulls":7},{"$f":"(N103/M93)","v":0},null,0]
[{"$nulls":4},{"$f":"(D104/C93)","v":0},null,0,{"$nulls":7},{"$f":"(N104/M93)","v":0},null,0]
[{"$nulls":4},{"$f":"(D105/C93)","v":0},null,0,{"$nulls":7},{"$f":"(N105/M93)","v":0},null,0]
[{"$nulls":4},{"$f":"(D106/C93)","v":0},null,0,{"$nulls":7},{"$f":"(N106/M93)","v":0},null,0]
[{"$nulls":4},{"$f":"(D107/C93)","v":0},null,0,{"$nulls":7},{"$f":"(N107/M93)","v":0},null,0]
[{"$nulls":4},{"$f":"(D108/C93)","v":0},null,0,{"$nulls":7},{"$f":"(N108/M93)","v":0},null,0]
[{"$nulls":4},{"$f":"(D109/C93)","v":0},null,0,{"$nulls":7},{"$f":"(N109/M93)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D98:D109)","v":2.3140000000000001},{"$f":"(D110/C93)","v":0.93081255028157672},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N98:N109)","v":2.3079999999999998},{"$f":"(N110/M93)","v":0.93821138211382105}]
[null,null,"Bone & Waste (Kg)",0.16600000000000001,{"$f":"(D111/C93)","v":6.6773934030571191E-2},{"$nulls":7},"Bone & Waste (Kg)",0.11600000000000001,{"$f":"(N111/M93)","v":4.715447154471545E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C93-D110-D111)","v":6.0000000000001441E-3},{"$f":"(D112/C93)","v":2.413515687852029E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M93-N110-N111)","v":3.6000000000000129E-2},{"$f":"(N112/M93)","v":1.4634146341463468E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G98:G109)","v":20.872},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q98:Q109)","v":23.419959999999996}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G98:G109,-C95)","v":12.792499999999999},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q98:Q109,-M95)","v":15.424959999999995}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G115/G114)","v":0.61290245304714441},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q115/Q114)","v":0.65862452369688063}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G114)","v":20.872},{"$f":"(G115)","v":12.792499999999999},{"$f":"(G116)","v":0.61290245304714441}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q114)","v":23.419959999999996},{"$f":"(Q115)","v":15.424959999999995},{"$f":"(Q116)","v":0.65862452369688063}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K120-K119)","v":2.5479599999999962},{"$f":"(L120-L119)","v":2.6324599999999965},{"$f":"SUM(M120-M119)","v":4.5722070649736213E-2}]
[]
[]
[]
[{"$nulls":6},"Thick Flank- EBLEX Code: Thick Flank B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Thick Flank Joints",null,null,"Thick Flank B002",{"$nulls":5},"Product name ","Thick Flank Seam Cut",null,null,"Thick flank B005"]
[null,"Primal weight ",6.5860000000000003,"Percentage of Carcase",null,null,{"$f":"(C132/C4)","v":3.9812844569107261E-2},{"$nulls":4},"Primal weight ",6.4039999999999999,"Percentage of Carcase",null,null,{"$f":"(M132/M4)","v":3.9943116610947557E-2}]
[null,"Price Per Kg",4.2,{"$nulls":8},"Price Per Kg",4.2]
[null,"Wholesale cost:",{"$f":"(C133*C132)","v":27.661200000000001},{"$nulls":8},"Wholesale cost:",{"$f":"(M133*M132)","v":26.896800000000002}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Thick Flank Joints","Thick flank B002",6.1660000000000004,{"$f":"(D137/C132)","v":0.9362283631946553},8,{"$f":"(D137*F137)","v":49.328000000000003},{"$nulls":4},"Centre Cut Steaks","Thick Flank B005",2.1320000000000001,{"$f":"(N137/M132)","v":0.33291692692067459},14.86,{"$f":"(N137*P137)","v":31.681519999999999}]
[null,"Trim 85% Visual Lean ","Trim B008",0.26600000000000001,{"$f":"(D138/C132)","v":4.0388703310051628E-2},7,{"$f":"(D138*F138)","v":1.8620000000000001},{"$nulls":4},"Escallops(Thick Flank)","Thick Flank B005",1.984,{"$f":"(N138/M132)","v":0.3098063710181137},14.86,29.482239999999997]
[{"$nulls":4},{"$f":"(D139/C132)","v":0},null,0,{"$nulls":4},"Pavé(Thick Flank)","Thick Flank B007",0.48599999999999999,{"$f":"(N139/M132)","v":7.5890068707058084E-2},14.86,7.2219599999999993]
[{"$nulls":4},{"$f":"(D140/C132)","v":0},null,0,{"$nulls":4},"Dice 98% Visual Lean ","DiceB001",0.46500000000000002,{"$f":"(N140/M132)","v":7.2610868207370394E-2},10,4.6500000000000004]
[{"$nulls":4},{"$f":"(D141/C132)","v":0},null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.1379999999999999,{"$f":"(N141/M132)","v":0.17770143660212365},7,7.9659999999999993]
[{"$nulls":4},{"$f":"(D142/C132)","v":0},null,0,{"$nulls":7},{"$f":"(N142/M132)","v":0},null,0]
[{"$nulls":4},{"$f":"(D143/C132)","v":0},null,0,{"$nulls":7},{"$f":"(N143/M132)","v":0},null,0]
[{"$nulls":4},{"$f":"(D144/C132)","v":0},null,0,{"$nulls":7},{"$f":"(N144/M132)","v":0},null,0]
[{"$nulls":4},{"$f":"(D145/C132)","v":0},null,0,{"$nulls":7},{"$f":"(N145/M132)","v":0},null,0]
[{"$nulls":4},{"$f":"(D146/C132)","v":0},null,0,{"$nulls":7},{"$f":"(N146/M132)","v":0},null,0]
[{"$nulls":4},{"$f":"(D147/C132)","v":0},null,0,{"$nulls":7},{"$f":"(N147/M132)","v":0},null,0]
[{"$nulls":4},{"$f":"(D148/C132)","v":0},null,0,{"$nulls":7},{"$f":"(N148/M132)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D137:D148)","v":6.4320000000000004},{"$f":"(D149/C132)","v":0.97661706650470692},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N137:N148)","v":6.2049999999999992},{"$f":"(N149/M132)","v":0.96892567145534025}]
[null,null,"Bone & Waste (Kg)",0.14799999999999999,{"$f":"(D150/C132)","v":2.247191011235955E-2},{"$nulls":7},"Bone & Waste (Kg)",0.14199999999999999,{"$f":"(N150/M132)","v":2.2173641474078701E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C132-D149-D150)","v":5.9999999999999221E-3},{"$f":"(D151/C132)","v":9.1102338293348338E-4},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M132-N149-N150)","v":5.7000000000000745E-2},{"$f":"(N151/M132)","v":8.9006870705810037E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G137:G148)","v":51.190000000000005},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q137:Q148)","v":81.001719999999992}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G137:G148,-C134)","v":23.528800000000004},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q137:Q148,-M134)","v":54.104919999999993}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G154/G153)","v":0.45963664778277008},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q154/Q153)","v":0.66794779172590402}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G153)","v":51.190000000000005},{"$f":"(G154)","v":23.528800000000004},{"$f":"(G155)","v":0.45963664778277008}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q153)","v":81.001719999999992},{"$f":"(Q154)","v":54.104919999999993},{"$f":"(Q155)","v":0.66794779172590402}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K159-K158)","v":29.811719999999987},{"$f":"(L159-L158)","v":30.576119999999989},{"$f":"SUM(M159-M158)","v":0.20831114394313394}]
[]
[]
[]
[{"$nulls":6},"D Rump (without tail)- EBLEX Code: Rump B004"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name "," Traditional Rump Steaks ",null,null,"Rump B006",{"$nulls":5},"Product name ","Premium Prime Rump Steak",null,null,"Rump B003"]
[null,"Primal weight ",5.2039999999999997,"Percentage of Carcase",null,null,{"$f":"(C171/C4)","v":3.1458554985975433E-2},{"$nulls":4},"Primal weight ",5.3680000000000003,"Percentage of Carcase",null,null,{"$f":"(M171/M4)","v":3.3481363205428875E-2}]
[null,"Price Per Kg",6.5,{"$nulls":8},"Price Per Kg",6.5]
[null,"Wholesale cost:",{"$f":"(C172*C171)","v":33.826000000000001},{"$nulls":8},"Wholesale cost:",{"$f":"(M172*M171)","v":34.892000000000003}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Traditional Rump Steaks ","Rump B006",4.984,{"$f":"(D176/C171)","v":0.95772482705611073},15,{"$f":"(D176*F176)","v":74.760000000000005},{"$nulls":4},"Prime Rump Steak","Rump B003",2.4020000000000001,{"$f":"(N176/M171)","v":0.44746646795827122},17,{"$f":"(N176*P176)","v":40.834000000000003}]
[null,"Dice 98% Visual Lean ","DiceB001",null,{"$f":"(D177/C171)","v":0},10,{"$f":"(D177*F177)","v":0},{"$nulls":4},"Bistro Rump Steak","Rump B003",1.1739999999999999,{"$f":"(N177/M171)","v":0.21870342771982113},23,27.001999999999999]
[null,"Trim 85% Visual Lean ","Trim B008",0.152,{"$f":"(D178/C171)","v":2.9208301306687164E-2},7,1.0640000000000001,{"$nulls":4},"Picanha Steak","Rump B013",0.92,{"$f":"(N178/M171)","v":0.17138599105812219},17,15.64]
[{"$nulls":4},{"$f":"(D179/C171)","v":0},null,0,{"$nulls":4},"Rump Burger Trim ",null,0.54600000000000004,{"$f":"(N179/M171)","v":0.10171385991058123},15,8.1900000000000013]
[{"$nulls":4},{"$f":"(D180/C171)","v":0},null,0,{"$nulls":7},{"$f":"(N180/M171)","v":0},null,0]
[{"$nulls":4},{"$f":"(D181/C171)","v":0},null,0,{"$nulls":7},{"$f":"(N181/M171)","v":0},null,0]
[{"$nulls":4},{"$f":"(D182/C171)","v":0},null,0,{"$nulls":7},{"$f":"(N182/M171)","v":0},null,0]
[{"$nulls":4},{"$f":"(D183/C171)","v":0},null,0,{"$nulls":7},{"$f":"(N183/M171)","v":0},null,0]
[{"$nulls":4},{"$f":"(D184/C171)","v":0},null,0,{"$nulls":7},{"$f":"(N184/M171)","v":0},null,0]
[{"$nulls":4},{"$f":"(D185/C171)","v":0},null,0,{"$nulls":7},{"$f":"(N185/M171)","v":0},null,0]
[{"$nulls":4},{"$f":"(D186/C171)","v":0},null,0,{"$nulls":7},{"$f":"(N186/M171)","v":0},null,0]
[{"$nulls":4},{"$f":"(D187/C171)","v":0},null,0,{"$nulls":7},{"$f":"(N187/M171)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D176:D187)","v":5.1360000000000001},{"$f":"(D188/C171)","v":0.9869331283627979},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N176:N187)","v":5.0420000000000007},{"$f":"(N188/M171)","v":0.93926974664679586}]
[null,null,"Bone & Waste (Kg)",6.2E-2,{"$f":"(D189/C171)","v":1.191391237509608E-2},{"$nulls":7},"Bone & Waste (Kg)",0.32400000000000001,{"$f":"(N189/M171)","v":6.0357675111773472E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C171-D188-D189)","v":5.9999999999996168E-3},{"$f":"(D190/C171)","v":1.1529592621059986E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M171-N188-N189)","v":1.9999999999996132E-3},{"$f":"(N190/M171)","v":3.7257824143062835E-4}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G176:G187)","v":75.824000000000012},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q176:Q187)","v":91.665999999999997}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G176:G187,-C173)","v":41.998000000000012},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q176:Q187,-M173)","v":56.773999999999994}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G193/G192)","v":0.55388795104452426},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q193/Q192)","v":0.61935723168895773}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G192)","v":75.824000000000012},{"$f":"(G193)","v":41.998000000000012},{"$f":"(G194)","v":0.55388795104452426}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q192)","v":91.665999999999997},{"$f":"(Q193)","v":56.773999999999994},{"$f":"(Q194)","v":0.61935723168895773}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K198-K197)","v":15.841999999999985},{"$f":"(L198-L197)","v":14.775999999999982},{"$f":"SUM(M198-M197)","v":6.546928064443347E-2}]
[]
[]
[]
[{"$nulls":6},"Rump Tail- EBLEX Code: Rump B012"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice  B001",{"$nulls":5},"Product name ","Rump Tail/Tri Tip Mini Joint",null,null,"Rump B020"]
[null,"Primal weight ",1.67,"Percentage of Carcase",null,null,{"$f":"(C210/C4)","v":1.00952703356224E-2},{"$nulls":4},"Primal weight ",1.5640000000000001,"Percentage of Carcase",null,null,{"$f":"(M210/M4)","v":9.7550022453969359E-3}]
[null,"Price Per Kg",5,{"$nulls":8},"Price Per Kg",5]
[null,"Wholesale cost:",{"$f":"(C211*C210)","v":8.35},{"$nulls":8},"Wholesale cost:",{"$f":"(M211*M210)","v":7.82}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",1.3620000000000001,{"$f":"(D215/C210)","v":0.81556886227544922},10,{"$f":"(D215*F215)","v":13.620000000000001},{"$nulls":4},"Tri Tip Mini Joint","Rump B020",1.04,{"$f":"(N215/M210)","v":0.66496163682864451},11.5,{"$f":"(N215*P215)","v":11.96}]
[null,"Trim 85% Visual Lean ","Trim B008",0.184,{"$f":"(D216/C210)","v":0.11017964071856287},7,{"$f":"(D216*F216)","v":1.288},{"$nulls":4},"Dice 98% Visual Lean ","DiceB001",0.27400000000000002,{"$f":"(N216/M210)","v":0.17519181585677751},10,2.74]
[{"$nulls":4},{"$f":"(D217/C210)","v":0},null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.17399999999999999,{"$f":"(N217/M210)","v":0.11125319693094628},7,1.218]
[{"$nulls":4},{"$f":"(D218/C210)","v":0},null,0,{"$nulls":7},{"$f":"(N218/M210)","v":0},null,0]
[{"$nulls":4},{"$f":"(D219/C210)","v":0},null,0,{"$nulls":7},{"$f":"(N219/M210)","v":0},null,0]
[{"$nulls":4},{"$f":"(D220/C210)","v":0},null,0,{"$nulls":7},{"$f":"(N220/M210)","v":0},null,0]
[{"$nulls":4},{"$f":"(D221/C210)","v":0},null,0,{"$nulls":7},{"$f":"(N221/M210)","v":0},null,0]
[{"$nulls":4},{"$f":"(D222/C210)","v":0},null,0,{"$nulls":7},{"$f":"(N222/M210)","v":0},null,0]
[{"$nulls":4},{"$f":"(D223/C210)","v":0},null,0,{"$nulls":7},{"$f":"(N223/M210)","v":0},null,0]
[{"$nulls":4},{"$f":"(D224/C210)","v":0},null,0,{"$nulls":7},{"$f":"(N224/M210)","v":0},null,0]
[{"$nulls":4},{"$f":"(D225/C210)","v":0},null,0,{"$nulls":7},{"$f":"(N225/M210)","v":0},null,0]
[{"$nulls":4},{"$f":"(D226/C210)","v":0},null,0,{"$nulls":7},{"$f":"(N226/M210)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D215:D226)","v":1.546},{"$f":"(D227/C210)","v":0.92574850299401201},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N215:N226)","v":1.488},{"$f":"(N227/M210)","v":0.95140664961636823}]
[null,null,"Bone & Waste (Kg)",0.124,{"$f":"(D228/C210)","v":7.4251497005988029E-2},{"$nulls":7},"Bone & Waste (Kg)",5.3999999999999999E-2,{"$f":"(N228/M210)","v":3.4526854219948847E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C210-D227-D228)","v":-1.1102230246251565E-16},{"$f":"(D229/C210)","v":-6.6480420636236925E-17},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M210-N227-N228)","v":2.2000000000000068E-2},{"$f":"(N229/M210)","v":1.4066496163682907E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G215:G226)","v":14.908000000000001},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q215:Q226)","v":15.918000000000001}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G215:G226,-C212)","v":6.5580000000000016},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q215:Q226,-M212)","v":8.0980000000000008}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G232/G231)","v":0.43989804132009669},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q232/Q231)","v":0.50873225279557732}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G231)","v":14.908000000000001},{"$f":"(G232)","v":6.5580000000000016},{"$f":"(G233)","v":0.43989804132009669}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q231)","v":15.918000000000001},{"$f":"(Q232)","v":8.0980000000000008},{"$f":"(Q233)","v":0.50873225279557732}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K237-K236)","v":1.0099999999999998},{"$f":"(L237-L236)","v":1.5399999999999991},{"$f":"SUM(M237-M236)","v":6.8834211475480633E-2}]
[]
[]
[]
[{"$nulls":6},"Striploin- EBLEX Code: Sirloin B002"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Sirloin Steak standard trim",null,null,"Sirloin B006",{"$nulls":5},"Product name ","Bone -in Porterhouse Steak",null,null,"Sirloin B017"]
[null,"Primal weight ",7.3879999999999999,"Percentage of Carcase",null,null,{"$f":"(C249/C4)","v":4.4660992359028914E-2},{"$nulls":4},"Primal weight ",11.33,"Percentage of Carcase",null,null,{"$f":"(M249/M4)","v":7.0667631355720767E-2}]
[null,"Price Per Kg",11,{"$nulls":8},"Price Per Kg",8.3000000000000007]
[null,"Wholesale cost:",{"$f":"(C250*C249)","v":81.268000000000001},{"$nulls":8},"Wholesale cost:",{"$f":"(M250*M249)","v":94.039000000000016}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Sirloin Steak standard ","Sirloin B006",6.83,{"$f":"(D254/C249)","v":0.92447211694639964},17.62,{"$f":"(D254*F254)","v":120.34460000000001},{"$nulls":4},"Porterhouse Steak","Sirloin B017",3.968,{"$f":"(N254/M249)","v":0.3502206531332745},19.34,{"$f":"(N254*P254)","v":76.741119999999995}]
[null,"Trim 85% Visual Lean ","Trim B008",0.39,{"$f":"(D255/C249)","v":5.2788305360043315E-2},7,{"$f":"(D255*F255)","v":2.73},{"$nulls":4},"Bone in Sirloin Steak","Sirloin B018",4.7859999999999996,{"$f":"(N255/M249)","v":0.42241835834068842},19.34,92.561239999999998]
[{"$nulls":4},{"$f":"(D256/C249)","v":0},null,0,{"$nulls":4},"Stir Fry of Beef","Stir Fry B004",0.56000000000000005,{"$f":"(N256/M249)","v":4.9426301853486322E-2},15,8.4]
[{"$nulls":4},{"$f":"(D257/C249)","v":0},null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.21,{"$f":"(N257/M249)","v":1.8534863195057368E-2},7,1.47]
[{"$nulls":4},{"$f":"(D258/C249)","v":0},null,0,{"$nulls":7},{"$f":"(N258/M249)","v":0},null,0]
[{"$nulls":4},{"$f":"(D259/C249)","v":0},null,0,{"$nulls":7},{"$f":"(N259/M249)","v":0},null,0]
[{"$nulls":4},{"$f":"(D260/C249)","v":0},null,0,{"$nulls":7},{"$f":"(N260/M249)","v":0},null,0]
[{"$nulls":4},{"$f":"(D261/C249)","v":0},null,0,{"$nulls":7},{"$f":"(N261/M249)","v":0},null,0]
[{"$nulls":4},{"$f":"(D262/C249)","v":0},null,0,{"$nulls":7},{"$f":"(N262/M249)","v":0},null,0]
[{"$nulls":4},{"$f":"(D263/C249)","v":0},null,0,{"$nulls":7},{"$f":"(N263/M249)","v":0},null,0]
[{"$nulls":4},{"$f":"(D264/C249)","v":0},null,0,{"$nulls":7},{"$f":"(N264/M249)","v":0},null,0]
[{"$nulls":4},{"$f":"(D265/C249)","v":0},null,0,{"$nulls":7},{"$f":"(N265/M249)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D254:D265)","v":7.22},{"$f":"(D266/C249)","v":0.97726042230644283},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N254:N265)","v":9.5240000000000009},{"$f":"(N266/M249)","v":0.84060017652250674}]
[null,null,"Bone & Waste (Kg)",0.158,{"$f":"(D267/C249)","v":2.1386031402273957E-2},{"$nulls":7},"Bone & Waste (Kg)",1.784,{"$f":"(N267/M249)","v":0.15745807590467784}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C249-D266-D267)","v":1.0000000000000148E-2},{"$f":"(D268/C249)","v":1.353546291283182E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M249-N266-N267)","v":2.1999999999999131E-2},{"$f":"(N268/M249)","v":1.9417475728154574E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G254:G265)","v":123.07460000000002},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q254:Q265)","v":179.17236}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G254:G265,-C251)","v":41.806600000000017},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q254:Q265,-M251)","v":85.133359999999982}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G271/G270)","v":0.33968503655506505},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q271/Q270)","v":0.47514784088349332}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G270)","v":123.07460000000002},{"$f":"(G271)","v":41.806600000000017},{"$f":"(G272)","v":0.33968503655506505}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q270)","v":179.17236},{"$f":"(Q271)","v":85.133359999999982},{"$f":"(Q272)","v":0.47514784088349332}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K276-K275)","v":56.09775999999998},{"$f":"(L276-L275)","v":43.326759999999965},{"$f":"SUM(M276-M275)","v":0.13546280432842828}]
[]
[]
[]
[{"$nulls":6},"Fillet- EBLEX Code: Fillet B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Fillet Steak standard ",null,null,"Fillet B006",{"$nulls":5},"Product name ","Extra Trim Fillet Steak",null,null,"Fillet B004"]
[null,"Primal weight ",2.952,"Percentage of Carcase",null,null,{"$f":"(C288/C4)","v":1.7845052713028338E-2},{"$nulls":4},"Primal weight ",3.23,"Percentage of Carcase",null,null,{"$f":"(M288/M4)","v":2.0146200289406717E-2}]
[null,"Price Per Kg",16,{"$nulls":8},"Price Per Kg",16]
[null,"Wholesale cost:",{"$f":"(C289*C288)","v":47.231999999999999},{"$nulls":8},"Wholesale cost:",{"$f":"(M289*M288)","v":51.68}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Fillet Steak standard ","B006",2.3540000000000001,{"$f":"(D293/C288)","v":0.79742547425474264},27.5,{"$f":"(D293*F293)","v":64.734999999999999},{"$nulls":4},"Extra Trim fillet Steak ","Fillet B004",1.65,{"$f":"(N293/M288)","v":0.51083591331269351},37.5,{"$f":"(N293*P293)","v":61.875}]
[null,"Trim 85% Visual Lean ","Trim B008",0.128,{"$f":"(D294/C288)","v":4.3360433604336043E-2},7,{"$f":"(D294*F294)","v":0.89600000000000002},{"$nulls":4},"Spatchcock fillet ","Fillet B013",0.626,{"$f":"(N294/M288)","v":0.19380804953560371},27.5,17.215]
[null,"Fillet Tail ","Fillet B008",0.46600000000000003,{"$f":"(D295/C288)","v":0.15785907859078591},15,6.99,{"$nulls":4},"Stir Fry of Beef","Stir Fry B004",0.34200000000000003,{"$f":"(N295/M288)","v":0.10588235294117648},15,5.1300000000000008]
[{"$nulls":4},{"$f":"(D296/C288)","v":0},null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.57999999999999996,{"$f":"(N296/M288)","v":0.17956656346749225},7,4.0599999999999996]
[{"$nulls":4},{"$f":"(D297/C288)","v":0},null,0,{"$nulls":7},{"$f":"(N297/M288)","v":0},null,0]
[{"$nulls":4},{"$f":"(D298/C288)","v":0},null,0,{"$nulls":7},{"$f":"(N298/M288)","v":0},null,0]
[{"$nulls":4},{"$f":"(D299/C288)","v":0},null,0,{"$nulls":7},{"$f":"(N299/M288)","v":0},null,0]
[{"$nulls":4},{"$f":"(D300/C288)","v":0},null,0,{"$nulls":7},{"$f":"(N300/M288)","v":0},null,0]
[{"$nulls":4},{"$f":"(D301/C288)","v":0},null,0,{"$nulls":7},{"$f":"(N301/M288)","v":0},null,0]
[{"$nulls":4},{"$f":"(D302/C288)","v":0},null,0,{"$nulls":7},{"$f":"(N302/M288)","v":0},null,0]
[{"$nulls":4},{"$f":"(D303/C288)","v":0},null,0,{"$nulls":7},{"$f":"(N303/M288)","v":0},null,0]
[{"$nulls":4},{"$f":"(D304/C288)","v":0},null,0,{"$nulls":7},{"$f":"(N304/M288)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D293:D304)","v":2.9480000000000004},{"$f":"(D305/C288)","v":0.99864498644986466},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N293:N304)","v":3.198},{"$f":"(N305/M288)","v":0.99009287925696599}]
[null,null,"Bone & Waste (Kg)",0,{"$f":"(D306/C288)","v":0},{"$nulls":7},"Bone & Waste (Kg)",0.03,{"$f":"(N306/M288)","v":9.2879256965944269E-3}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C288-D305-D306)","v":3.9999999999995595E-3},{"$f":"(D307/C288)","v":1.3550135501353522E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M288-N305-N306)","v":2.0000000000000295E-3},{"$f":"(N307/M288)","v":6.1919504643963763E-4}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G293:G304)","v":72.620999999999995},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q293:Q304)","v":88.28}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G293:G304,-C290)","v":25.388999999999996},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q293:Q304,-M290)","v":36.6}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G310/G309)","v":0.34960961705291854},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q310/Q309)","v":0.41458994109651109}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G309)","v":72.620999999999995},{"$f":"(G310)","v":25.388999999999996},{"$f":"(G311)","v":0.34960961705291854}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q309)","v":88.28},{"$f":"(Q310)","v":36.6},{"$f":"(Q311)","v":0.41458994109651109}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K315-K314)","v":15.659000000000006},{"$f":"(L315-L314)","v":11.211000000000006},{"$f":"SUM(M315-M314)","v":6.4980324043592552E-2}]
[]
[]
[]
[{"$nulls":6},"Thin Flank- EBLEX Code: Thin Flank B009"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Bavette(Flank Skirt)",null,null,"Thin Flank B006"]
[null,"Primal weight ",12.77,"Percentage of Carcase",null,null,{"$f":"(C327/C4)","v":7.7195570171196437E-2},{"$nulls":4},"Primal weight ",12.2,"Percentage of Carcase",null,null,{"$f":"(M327/M4)","v":7.6094007285065615E-2}]
[null,"Price Per Kg",1.2,{"$nulls":8},"Price Per Kg",1.2]
[null,"Wholesale cost:",{"$f":"(C328*C327)","v":15.323999999999998},{"$nulls":8},"Wholesale cost:",{"$f":"(M328*M327)","v":14.639999999999999}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",3.0379999999999998,{"$f":"(D332/C327)","v":0.23790133124510571},10,{"$f":"(D332*F332)","v":30.38},{"$nulls":4},"Bavette(Flank Skirt)","Thin Flank B006",1.3440000000000001,{"$f":"(N332/M327)","v":0.11016393442622952},13.99,{"$f":"(N332*P332)","v":18.80256}]
[null,"Trim 65% Visual Lean ","Trim B008",8.0440000000000005,{"$f":"(D333/C327)","v":0.62991386061080668},4,{"$f":"(D333*F333)","v":32.176000000000002},{"$nulls":4},"Goose Skirt Steaks","Thin Flank B004",0.85,{"$f":"(N333/M327)","v":6.9672131147540992E-2},13.99,11.891500000000001]
[{"$nulls":4},{"$f":"(D334/C327)","v":0},null,0,{"$nulls":4},"Flank Skirt Steak ","Thin Flank B005",0.53,{"$f":"(N334/M327)","v":4.344262295081968E-2},13.99,7.4147000000000007]
[{"$nulls":4},{"$f":"(D335/C327)","v":0},null,0,{"$nulls":4},"Trim 65% Visual Lean ","Trim B008",7.4859999999999998,{"$f":"(N335/M327)","v":0.61360655737704917},4,29.943999999999999]
[{"$nulls":4},{"$f":"(D336/C327)","v":0},null,0,{"$nulls":7},{"$f":"(N336/M327)","v":0},null,0]
[{"$nulls":4},{"$f":"(D337/C327)","v":0},null,0,{"$nulls":7},{"$f":"(N337/M327)","v":0},null,0]
[{"$nulls":4},{"$f":"(D338/C327)","v":0},null,0,{"$nulls":7},{"$f":"(N338/M327)","v":0},null,0]
[{"$nulls":4},{"$f":"(D339/C327)","v":0},null,0,{"$nulls":7},{"$f":"(N339/M327)","v":0},null,0]
[{"$nulls":4},{"$f":"(D340/C327)","v":0},null,0,{"$nulls":7},{"$f":"(N340/M327)","v":0},null,0]
[{"$nulls":4},{"$f":"(D341/C327)","v":0},null,0,{"$nulls":7},{"$f":"(N341/M327)","v":0},null,0]
[{"$nulls":4},{"$f":"(D342/C327)","v":0},null,0,{"$nulls":7},{"$f":"(N342/M327)","v":0},null,0]
[{"$nulls":4},{"$f":"(D343/C327)","v":0},null,0,{"$nulls":7},{"$f":"(N343/M327)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D332:D343)","v":11.082000000000001},{"$f":"(D344/C327)","v":0.86781519185591238},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N332:N343)","v":10.210000000000001},{"$f":"(N344/M327)","v":0.83688524590163949}]
[null,null,"Bone & Waste (Kg)",1.6719999999999999,{"$f":"(D345/C327)","v":0.13093187157400157},{"$nulls":7},"Bone & Waste (Kg)",1.909,{"$f":"(N345/M327)","v":0.15647540983606559}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C327-D344-D345)","v":1.5999999999998904E-2},{"$f":"(D346/C327)","v":1.2529365700860535E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M327-N344-N345)","v":8.0999999999998407E-2},{"$f":"(N346/M327)","v":6.6393442622949515E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G332:G343)","v":62.555999999999997},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q332:Q343)","v":68.052760000000006}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G332:G343,-C329)","v":47.231999999999999},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q332:Q343,-M329)","v":53.412760000000006}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G349/G348)","v":0.75503548820257049},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q349/Q348)","v":0.78487279575435298}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G348)","v":62.555999999999997},{"$f":"(G349)","v":47.231999999999999},{"$f":"(G350)","v":0.75503548820257049}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q348)","v":68.052760000000006},{"$f":"(Q349)","v":53.412760000000006},{"$f":"(Q350)","v":0.78487279575435298}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K354-K353)","v":5.496760000000009},{"$f":"(L354-L353)","v":6.1807600000000065},{"$f":"SUM(M354-M353)","v":2.9837307551782488E-2}]
[]
[]
[]
[{"$nulls":6},"Hind Shin- EBLEX Code: Shin B002"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Sliced Shin ",null,null,"Leg B004",{"$nulls":5},"Product name ","Beef Shank Boneless and Netted (Hind Shin)",null,null,null,"Shin B016"]
[null,"Primal weight ",2.56,"Percentage of Carcase",null,null,{"$f":"(C366/C4)","v":1.5475384466582842E-2},{"$nulls":4},"Primal weight ",2.4180000000000001,"Percentage of Carcase",null,null,{"$f":"(M366/M4)","v":1.5081582755351529E-2}]
[null,"Price Per Kg",3.25,{"$nulls":8},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C367*C366)","v":8.32},{"$nulls":8},"Wholesale cost:",{"$f":"(M367*M366)","v":7.8585000000000003}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Sliced Shin ","Shin B004",2.1920000000000002,{"$f":"(D371/C366)","v":0.85625000000000007},7.14,{"$f":"(D371*F371)","v":15.650880000000001},{"$nulls":4},"Beef Shank B/less  Netted","Shin B016",1.694,{"$f":"(N371/M366)","v":0.7005789909015715},9,{"$f":"(N371*P371)","v":15.245999999999999}]
[null,"Trim 85% Visual Lean ","Trim B008",0.33800000000000002,{"$f":"(D372/C366)","v":0.13203125000000002},7,{"$f":"(D372*F372)","v":2.3660000000000001},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.54800000000000004,{"$f":"(N372/M366)","v":0.22663358147229115},7,3.8360000000000003]
[{"$nulls":4},{"$f":"(D373/C366)","v":0},null,0,{"$nulls":7},{"$f":"(N373/M366)","v":0},null,0]
[{"$nulls":4},{"$f":"(D374/C366)","v":0},null,0,{"$nulls":7},{"$f":"(N374/M366)","v":0},null,0]
[{"$nulls":4},{"$f":"(D375/C366)","v":0},null,0,{"$nulls":7},{"$f":"(N375/M366)","v":0},null,0]
[{"$nulls":4},{"$f":"(D376/C366)","v":0},null,0,{"$nulls":7},{"$f":"(N376/M366)","v":0},null,0]
[{"$nulls":4},{"$f":"(D377/C366)","v":0},null,0,{"$nulls":7},{"$f":"(N377/M366)","v":0},null,0]
[{"$nulls":4},{"$f":"(D378/C366)","v":0},null,0,{"$nulls":7},{"$f":"(N378/M366)","v":0},null,0]
[{"$nulls":4},{"$f":"(D379/C366)","v":0},null,0,{"$nulls":7},{"$f":"(N379/M366)","v":0},null,0]
[{"$nulls":4},{"$f":"(D380/C366)","v":0},null,0,{"$nulls":7},{"$f":"(N380/M366)","v":0},null,0]
[{"$nulls":4},{"$f":"(D381/C366)","v":0},null,0,{"$nulls":7},{"$f":"(N381/M366)","v":0},null,0]
[{"$nulls":4},{"$f":"(D382/C366)","v":0},null,0,{"$nulls":7},{"$f":"(N382/M366)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D371:D382)","v":2.5300000000000002},{"$f":"(D383/C366)","v":0.98828125000000011},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N371:N382)","v":2.242},{"$f":"(N383/M366)","v":0.92721257237386268}]
[null,null,"Bone & Waste (Kg)",2.8000000000000001E-2,{"$f":"(D384/C366)","v":1.0937499999999999E-2},{"$nulls":7},"Bone & Waste (Kg)",0.15,{"$f":"(N384/M366)","v":6.2034739454094288E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C366-D383-D384)","v":1.999999999999804E-3},{"$f":"(D385/C366)","v":7.8124999999992339E-4},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M366-N383-N384)","v":2.6000000000000162E-2},{"$f":"(N385/M366)","v":1.0752688172043078E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G371:G382)","v":18.01688},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q371:Q382)","v":19.082000000000001}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G371:G382,-C368)","v":9.6968800000000002},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q371:Q382,-M368)","v":11.223500000000001}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G388/G387)","v":0.53821083339623732},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q388/Q387)","v":0.58817209936065407}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G387)","v":18.01688},{"$f":"(G388)","v":9.6968800000000002},{"$f":"(G389)","v":0.53821083339623732}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q387)","v":19.082000000000001},{"$f":"(Q388)","v":11.223500000000001},{"$f":"(Q389)","v":0.58817209936065407}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K393-K392)","v":1.0651200000000003},{"$f":"(L393-L392)","v":1.5266200000000012},{"$f":"SUM(M393-M392)","v":4.9961265964416746E-2}]
[]
[]
[]
[{"$nulls":6},"Chuck Roll- EBLEX Code: Chuck B002"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Denver Steak ",null,null,"Chuck B025"]
[null,"Primal weight ",9.6059999999999999,"Percentage of Carcase",null,null,{"$f":"(C405/C4)","v":5.8068962182029206E-2},{"$nulls":4},"Primal weight ",9.3339999999999996,"Percentage of Carcase",null,null,{"$f":"(M405/M4)","v":5.8218152786787082E-2}]
[null,"Price Per Kg",4.4000000000000004,{"$nulls":8},"Price Per Kg",4.4000000000000004]
[null,"Wholesale cost:",{"$f":"(C406*C405)","v":42.266400000000004},{"$nulls":8},"Wholesale cost:",{"$f":"(M406*M405)","v":41.069600000000001}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",7.9020000000000001,{"$f":"(D410/C405)","v":0.82261086820737039},7.88,{"$f":"(D410*F410)","v":62.267760000000003},{"$nulls":4},"Denver Steak ","Chuck B025",2.2200000000000002,{"$f":"(N410/M405)","v":0.23784015427469468},13.99,{"$f":"(N410*P410)","v":31.057800000000004}]
[null,"Trim 85% Visual Lean ","Trim B008",1.62,{"$f":"(D411/C405)","v":0.16864459712679578},7,{"$f":"(D411*F411)","v":11.34},{"$nulls":4},"Chuck Eye centre Cut joint","Chuck B026",3.6760000000000002,{"$f":"(N411/M405)","v":0.39382901221341338},8,29.408000000000001]
[{"$nulls":4},{"$f":"(D412/C405)","v":0},null,0,{"$nulls":4},"Rib Eye Fillet ","Chuck B027",0.49199999999999999,{"$f":"(N412/M405)","v":5.2710520677094495E-2},14.86,7.3111199999999998]
[{"$nulls":4},{"$f":"(D413/C405)","v":0},null,0,{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",0.878,{"$f":"(N413/M405)","v":9.4064709663595467E-2},10,8.7799999999999994]
[{"$nulls":4},{"$f":"(D414/C405)","v":0},null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.62,{"$f":"(N414/M405)","v":0.17355903149775018},7,11.34]
[{"$nulls":4},{"$f":"(D415/C405)","v":0},null,0,{"$nulls":7},{"$f":"(N415/M405)","v":0},null,0]
[{"$nulls":4},{"$f":"(D416/C405)","v":0},null,0,{"$nulls":7},{"$f":"(N416/M405)","v":0},null,0]
[{"$nulls":4},{"$f":"(D417/C405)","v":0},null,0,{"$nulls":7},{"$f":"(N417/M405)","v":0},null,0]
[{"$nulls":4},{"$f":"(D418/C405)","v":0},null,0,{"$nulls":7},{"$f":"(N418/M405)","v":0},null,0]
[{"$nulls":4},{"$f":"(D419/C405)","v":0},null,0,{"$nulls":7},{"$f":"(N419/M405)","v":0},null,0]
[{"$nulls":4},{"$f":"(D420/C405)","v":0},null,0,{"$nulls":7},{"$f":"(N420/M405)","v":0},null,0]
[{"$nulls":4},{"$f":"(D421/C405)","v":0},null,0,{"$nulls":7},{"$f":"(N421/M405)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D410:D421)","v":9.5220000000000002},{"$f":"(D422/C405)","v":0.9912554653341662},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N410:N421)","v":8.886000000000001},{"$f":"(N422/M405)","v":0.95200342832654827}]
[null,null,"Bone & Waste (Kg)",7.3999999999999996E-2,{"$f":"(D423/C405)","v":7.7035186341869663E-3},{"$nulls":7},"Bone & Waste (Kg)",0.372,{"$f":"(N423/M405)","v":3.9854296121705594E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C405-D422-D423)","v":9.9999999999996342E-3},{"$f":"(D424/C405)","v":1.0410160316468493E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M405-N422-N423)","v":7.5999999999998624E-2},{"$f":"(N424/M405)","v":8.1422755517461566E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G410:G421)","v":73.607759999999999},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q410:Q421)","v":87.896920000000009}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G410:G421,-C407)","v":31.341359999999995},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q410:Q421,-M407)","v":46.827320000000007}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G427/G426)","v":0.42578880270232372},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q427/Q426)","v":0.53275268348424498}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G426)","v":73.607759999999999},{"$f":"(G427)","v":31.341359999999995},{"$f":"(G428)","v":0.42578880270232372}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q426)","v":87.896920000000009},{"$f":"(Q427)","v":46.827320000000007},{"$f":"(Q428)","v":0.53275268348424498}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K432-K431)","v":14.28916000000001},{"$f":"(L432-L431)","v":15.485960000000013},{"$f":"SUM(M432-M431)","v":0.10696388078192126}]
[]
[]
[]
[{"$nulls":6},"Fore Rib bone in- EBLEX Code: Fore Rib B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Rib Eye Steaks ",null,null,"Fore Rib B008",{"$nulls":5},"Product name ","Rib Eye Steaks ",null,null,"Fore Rib B008"]
[null,"Primal weight ",8.1820000000000004,"Percentage of Carcase",null,null,{"$f":"(C444/C4)","v":4.9460779572492501E-2},{"$nulls":4},"Primal weight ",7.47,"Percentage of Carcase",null,null,{"$f":"(M444/M4)","v":4.659198642782296E-2}]
[null,"Price Per Kg",7,{"$nulls":8},"Price Per Kg",7]
[null,"Wholesale cost:",{"$f":"(C445*C444)","v":57.274000000000001},{"$nulls":8},"Wholesale cost:",{"$f":"(M445*M444)","v":52.29}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Rib Eye Steaks ","Fore Rib B008",2.964,{"$f":"(D449/C444)","v":0.36225861647518942},17.62,{"$f":"(D449*F449)","v":52.225680000000004},{"$nulls":4},"Rib Eye Steaks ","Fore Rib B008",2.524,{"$f":"(N449/M444)","v":0.33788487282463187},17.62,{"$f":"(N449*P449)","v":44.472880000000004}]
[null,"Dice 98% Visual Lean ","Dice B001",1.17,{"$f":"(D450/C444)","v":0.14299682229283792},10,{"$f":"(D450*F450)","v":11.7},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",1.3,{"$f":"(N450/M444)","v":0.17402945113788487},10,13]
[null,"Trim 85% Visual Lean ","Trim B008",1.1919999999999999,{"$f":"(D451/C444)","v":0.1456856514299682},7,8.3439999999999994,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.67800000000000005,{"$f":"(N451/M444)","v":9.0763052208835349E-2},7,4.7460000000000004]
[{"$nulls":4},{"$f":"(D452/C444)","v":0},null,0,{"$nulls":4},"Beef Back Ribs -4 bone","Fore Rib B015",0.746,{"$f":"(N452/M444)","v":9.9866131191432395E-2},7,5.2219999999999995]
[{"$nulls":4},{"$f":"(D453/C444)","v":0},null,0,{"$nulls":7},{"$f":"(N453/M444)","v":0},null,0]
[{"$nulls":4},{"$f":"(D454/C444)","v":0},null,0,{"$nulls":7},{"$f":"(N454/M444)","v":0},null,0]
[{"$nulls":4},{"$f":"(D455/C444)","v":0},null,0,{"$nulls":7},{"$f":"(N455/M444)","v":0},null,0]
[{"$nulls":4},{"$f":"(D456/C444)","v":0},null,0,{"$nulls":7},{"$f":"(N456/M444)","v":0},null,0]
[{"$nulls":4},{"$f":"(D457/C444)","v":0},null,0,{"$nulls":7},{"$f":"(N457/M444)","v":0},null,0]
[{"$nulls":4},{"$f":"(D458/C444)","v":0},null,0,{"$nulls":7},{"$f":"(N458/M444)","v":0},null,0]
[{"$nulls":4},{"$f":"(D459/C444)","v":0},null,0,{"$nulls":7},{"$f":"(N459/M444)","v":0},null,0]
[{"$nulls":4},{"$f":"(D460/C444)","v":0},null,0,{"$nulls":7},{"$f":"(N460/M444)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D449:D460)","v":5.3260000000000005},{"$f":"(D461/C444)","v":0.65094109019799562},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N449:N460)","v":5.2479999999999993},{"$f":"(N461/M444)","v":0.70254350736278437}]
[null,null,"Bone & Waste (Kg)",2.7989999999999999,{"$f":"(D462/C444)","v":0.34209239794671226},{"$nulls":7},"Bone & Waste (Kg)",2.21,{"$f":"(N462/M444)","v":0.2958500669344043}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C444-D461-D462)","v":5.699999999999994E-2},{"$f":"(D463/C444)","v":6.9665118552920966E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M444-N461-N462)","v":1.2000000000000455E-2},{"$f":"(N463/M444)","v":1.606425702811306E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G449:G460)","v":72.269679999999994},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q449:Q460)","v":67.440880000000007}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G449:G460,-C446)","v":14.995679999999993},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q449:Q460,-M446)","v":15.150880000000008}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G466/G465)","v":0.20749614499469202},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q466/Q465)","v":0.22465424531826997}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G465)","v":72.269679999999994},{"$f":"(G466)","v":14.995679999999993},{"$f":"(G467)","v":0.20749614499469202}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q465)","v":67.440880000000007},{"$f":"(Q466)","v":15.150880000000008},{"$f":"(Q467)","v":0.22465424531826997}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K471-K470)","v":-4.8287999999999869},{"$f":"(L471-L470)","v":0.15520000000001488},{"$f":"SUM(M471-M470)","v":1.7158100323577952E-2}]
[]
[]
[]
[{"$nulls":6},"Blade (Chuck Tender)- EBLEX Code: Chuck B008"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Blade Seak",null,null,"Chuck B009",{"$nulls":5},"Product name ","Blade Seak",null,null,"Chuck B009"]
[null,"Primal weight ",1.63,"Percentage of Carcase",null,null,{"$f":"(C483/C4)","v":9.8534674533320432E-3},{"$nulls":4},"Primal weight ",1.526,"Percentage of Carcase",null,null,{"$f":"(M483/M4)","v":9.517988124345093E-3}]
[null,"Price Per Kg",4.2,{"$nulls":8},"Price Per Kg",4.2]
[null,"Wholesale cost:",{"$f":"(C484*C483)","v":6.8460000000000001},{"$nulls":8},"Wholesale cost:",{"$f":"(M484*M483)","v":6.4092000000000002}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Blade Steak","Chuck B009",1.3420000000000001,{"$f":"(D488/C483)","v":0.82331288343558295},10,{"$f":"(D488*F488)","v":13.420000000000002},{"$nulls":4},"Blade Steak","Chuck B009",1.23,{"$f":"(N488/M483)","v":0.80602883355176935},10,{"$f":"(N488*P488)","v":12.3}]
[null,"Dice 98% Visual Lean ","Dice B001",0.156,{"$f":"(D489/C483)","v":9.5705521472392641E-2},10,{"$f":"(D489*F489)","v":1.56},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",0.112,{"$f":"(N489/M483)","v":7.3394495412844041E-2},10,1.1200000000000001]
[null,"Trim 85% Visual Lean ","Trim B008",0.16600000000000001,{"$f":"(D490/C483)","v":0.10184049079754602},7,1.1620000000000001,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.184,{"$f":"(N490/M483)","v":0.12057667103538663},7,1.288]
[{"$nulls":4},{"$f":"(D491/C483)","v":0},null,0,{"$nulls":7},{"$f":"(N491/M483)","v":0},null,0]
[{"$nulls":4},{"$f":"(D492/C483)","v":0},null,0,{"$nulls":7},{"$f":"(N492/M483)","v":0},null,0]
[{"$nulls":4},{"$f":"(D493/C483)","v":0},null,0,{"$nulls":7},{"$f":"(N493/M483)","v":0},null,0]
[{"$nulls":4},{"$f":"(D494/C483)","v":0},null,0,{"$nulls":7},{"$f":"(N494/M483)","v":0},null,0]
[{"$nulls":4},{"$f":"(D495/C483)","v":0},null,0,{"$nulls":7},{"$f":"(N495/M483)","v":0},null,0]
[{"$nulls":4},{"$f":"(D496/C483)","v":0},null,0,{"$nulls":7},{"$f":"(N496/M483)","v":0},null,0]
[{"$nulls":4},{"$f":"(D497/C483)","v":0},null,0,{"$nulls":7},{"$f":"(N497/M483)","v":0},null,0]
[{"$nulls":4},{"$f":"(D498/C483)","v":0},null,0,{"$nulls":7},{"$f":"(N498/M483)","v":0},null,0]
[{"$nulls":4},{"$f":"(D499/C483)","v":0},null,0,{"$nulls":7},{"$f":"(N499/M483)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D488:D499)","v":1.6639999999999999},{"$f":"(D500/C483)","v":1.0208588957055216},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N488:N499)","v":1.526},{"$f":"(N500/M483)","v":1}]
[null,null,"Bone & Waste (Kg)",1.4E-2,{"$f":"(D501/C483)","v":8.5889570552147246E-3},{"$nulls":7},"Bone & Waste (Kg)",0,{"$f":"(N501/M483)","v":0}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C483-D500-D501)","v":-4.8000000000000029E-2},{"$f":"(D502/C483)","v":-2.9447852760736217E-2},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M483-N500-N501)","v":0},{"$f":"(N502/M483)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G488:G499)","v":16.142000000000003},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q488:Q499)","v":14.708000000000002}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G488:G499,-C485)","v":9.2960000000000029},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q488:Q499,-M485)","v":8.2988000000000017}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G505/G504)","v":0.57588898525585441},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q505/Q504)","v":0.56423714985042162}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G504)","v":16.142000000000003},{"$f":"(G505)","v":9.2960000000000029},{"$f":"(G506)","v":0.57588898525585441}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q504)","v":14.708000000000002},{"$f":"(Q505)","v":8.2988000000000017},{"$f":"(Q506)","v":0.56423714985042162}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K510-K509)","v":-1.4340000000000011},{"$f":"(L510-L509)","v":-0.9972000000000012},{"$f":"SUM(M510-M509)","v":-1.1651835405432798E-2}]
[]
[]
[]
[{"$nulls":6},"Feather- EBLEX Code: Chuck B010"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Feather Steaks ",null,null,"Chuck B012",{"$nulls":5},"Product name ","Flat Iron Steaks",null,null,"Chuck B013"]
[null,"Primal weight ",2.512,"Percentage of Carcase",null,null,{"$f":"(C522/C4)","v":1.5185221007834412E-2},{"$nulls":4},"Primal weight ",2.6659999999999999,"Percentage of Carcase",null,null,{"$f":"(M522/M4)","v":1.6628411755900404E-2}]
[null,"Price Per Kg",4,{"$nulls":8},"Price Per Kg",4]
[null,"Wholesale cost:",{"$f":"(C523*C522)","v":10.048},{"$nulls":8},"Wholesale cost:",{"$f":"(M523*M522)","v":10.664}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Feather Steaks ","Chuck B012",2.198,{"$f":"(D527/C522)","v":0.875},7.88,{"$f":"(D527*F527)","v":17.320239999999998},{"$nulls":4},"Flat Iron Steak ","Chuck B013",1.43,{"$f":"(N527/M522)","v":0.53638409602400594},13.99,{"$f":"(N527*P527)","v":20.005700000000001}]
[null,"Dice 98% Visual Lean ","Dice B001",null,{"$f":"(D528/C522)","v":0},null,{"$f":"(D528*F528)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",0.28399999999999997,{"$f":"(N528/M522)","v":0.10652663165791447},10,2.84]
[null,"Trim 85% Visual Lean ","Trim B008",0.27600000000000002,{"$f":"(D529/C522)","v":0.10987261146496816},7,1.9320000000000002,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.64600000000000002,{"$f":"(N529/M522)","v":0.24231057764441111},7,4.5220000000000002]
[{"$nulls":4},{"$f":"(D530/C522)","v":0},null,0,{"$nulls":7},{"$f":"(N530/M522)","v":0},null,0]
[{"$nulls":4},{"$f":"(D531/C522)","v":0},null,0,{"$nulls":7},{"$f":"(N531/M522)","v":0},null,0]
[{"$nulls":4},{"$f":"(D532/C522)","v":0},null,0,{"$nulls":7},{"$f":"(N532/M522)","v":0},null,0]
[{"$nulls":4},{"$f":"(D533/C522)","v":0},null,0,{"$nulls":7},{"$f":"(N533/M522)","v":0},null,0]
[{"$nulls":4},{"$f":"(D534/C522)","v":0},null,0,{"$nulls":7},{"$f":"(N534/M522)","v":0},null,0]
[{"$nulls":4},{"$f":"(D535/C522)","v":0},null,0,{"$nulls":7},{"$f":"(N535/M522)","v":0},null,0]
[{"$nulls":4},{"$f":"(D536/C522)","v":0},null,0,{"$nulls":7},{"$f":"(N536/M522)","v":0},null,0]
[{"$nulls":4},{"$f":"(D537/C522)","v":0},null,0,{"$nulls":7},{"$f":"(N537/M522)","v":0},null,0]
[{"$nulls":4},{"$f":"(D538/C522)","v":0},null,0,{"$nulls":7},{"$f":"(N538/M522)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D527:D538)","v":2.4740000000000002},{"$f":"(D539/C522)","v":0.98487261146496818},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N527:N538)","v":2.36},{"$f":"(N539/M522)","v":0.88522130532633159}]
[null,null,"Bone & Waste (Kg)",3.7999999999999999E-2,{"$f":"(D540/C522)","v":1.5127388535031847E-2},{"$nulls":7},"Bone & Waste (Kg)",0.28999999999999998,{"$f":"(N540/M522)","v":0.10877719429857464}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C522-D539-D540)","v":-1.8735013540549517E-16},{"$f":"(D541/C522)","v":-7.4582060272888207E-17},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M522-N539-N540)","v":1.600000000000007E-2},{"$f":"(N541/M522)","v":6.0015003750937997E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G527:G538)","v":19.252239999999997},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q527:Q538)","v":27.367699999999999}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G527:G538,-C524)","v":9.2042399999999969},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q527:Q538,-M524)","v":16.703699999999998}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G544/G543)","v":0.47808670575475887},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q544/Q543)","v":0.6103435802058631}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G543)","v":19.252239999999997},{"$f":"(G544)","v":9.2042399999999969},{"$f":"(G545)","v":0.47808670575475887}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q543)","v":27.367699999999999},{"$f":"(Q544)","v":16.703699999999998},{"$f":"(Q545)","v":0.6103435802058631}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K549-K548)","v":8.1154600000000023},{"$f":"(L549-L548)","v":7.4994600000000009},{"$f":"SUM(M549-M548)","v":0.13225687445110423}]
[]
[]
[]
[{"$nulls":6},"LMC (Single muscle)- EBLEX Code: LMC B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","LMC Steaks ",null,null,"LMC B004",{"$nulls":5},"Product name ","Rustic Steaks ",null,null,"LMC B002"]
[null,"Primal weight ",3.984,"Percentage of Carcase",null,null,{"$f":"(C561/C4)","v":2.4083567076119545E-2},{"$nulls":4},"Primal weight ",3.8740000000000001,"Percentage of Carcase",null,null,{"$f":"(M561/M4)","v":2.416296591986428E-2}]
[null,"Price Per Kg",4.6500000000000004,{"$nulls":8},"Price Per Kg",4.6500000000000004]
[null,"Wholesale cost:",{"$f":"(C562*C561)","v":18.525600000000001},{"$nulls":8},"Wholesale cost:",{"$f":"(M562*M561)","v":18.014100000000003}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"LMC Steaks ","LMC B004",3.6240000000000001,{"$f":"(D566/C561)","v":0.90963855421686746},10,{"$f":"(D566*F566)","v":36.24},{"$nulls":4},"Rustic Steaks","LMC B002",2.282,{"$f":"(N566/M561)","v":0.58905524006195142},12,{"$f":"(N566*P566)","v":27.384}]
[null,"Dice 98% Visual Lean ","Dice B001",null,{"$f":"(D567/C561)","v":0},null,{"$f":"(D567*F567)","v":0},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",1.1619999999999999,{"$f":"(N567/M561)","v":0.29994837377387712},10,11.62]
[null,"Trim 85% Visual Lean ","Trim B008",0.20200000000000001,{"$f":"(D568/C561)","v":5.0702811244979926E-2},7,1.4140000000000001,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.20799999999999999,{"$f":"(N568/M561)","v":5.3691275167785234E-2},7,1.456]
[{"$nulls":4},{"$f":"(D569/C561)","v":0},null,0,{"$nulls":7},{"$f":"(N569/M561)","v":0},null,0]
[{"$nulls":4},{"$f":"(D570/C561)","v":0},null,0,{"$nulls":7},{"$f":"(N570/M561)","v":0},null,0]
[{"$nulls":4},{"$f":"(D571/C561)","v":0},null,0,{"$nulls":7},{"$f":"(N571/M561)","v":0},null,0]
[{"$nulls":4},{"$f":"(D572/C561)","v":0},null,0,{"$nulls":7},{"$f":"(N572/M561)","v":0},null,0]
[{"$nulls":4},{"$f":"(D573/C561)","v":0},null,0,{"$nulls":7},{"$f":"(N573/M561)","v":0},null,0]
[{"$nulls":4},{"$f":"(D574/C561)","v":0},null,0,{"$nulls":7},{"$f":"(N574/M561)","v":0},null,0]
[{"$nulls":4},{"$f":"(D575/C561)","v":0},null,0,{"$nulls":7},{"$f":"(N575/M561)","v":0},null,0]
[{"$nulls":4},{"$f":"(D576/C561)","v":0},null,0,{"$nulls":7},{"$f":"(N576/M561)","v":0},null,0]
[{"$nulls":4},{"$f":"(D577/C561)","v":0},null,0,{"$nulls":7},{"$f":"(N577/M561)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D566:D577)","v":3.8260000000000001},{"$f":"(D578/C561)","v":0.96034136546184745},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N566:N577)","v":3.6520000000000001},{"$f":"(N578/M561)","v":0.94269488900361387}]
[null,null,"Bone & Waste (Kg)",0.152,{"$f":"(D579/C561)","v":3.8152610441767071E-2},{"$nulls":7},"Bone & Waste (Kg)",0.223,{"$f":"(N579/M561)","v":5.7563242127000515E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C561-D578-D579)","v":5.9999999999999221E-3},{"$f":"(D580/C561)","v":1.5060240963855225E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M561-N578-N579)","v":-1.0000000000000286E-3},{"$f":"(N580/M561)","v":-2.5813113061435948E-4}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G566:G577)","v":37.654000000000003},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q566:Q577)","v":40.46}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G566:G577,-C563)","v":19.128400000000003},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q566:Q577,-M563)","v":22.445899999999998}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G583/G582)","v":0.50800446167737823},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q583/Q582)","v":0.55476767177459219}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G582)","v":37.654000000000003},{"$f":"(G583)","v":19.128400000000003},{"$f":"(G584)","v":0.50800446167737823}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q582)","v":40.46},{"$f":"(Q583)","v":22.445899999999998},{"$f":"(Q584)","v":0.55476767177459219}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K588-K587)","v":2.8059999999999974},{"$f":"(L588-L587)","v":3.3174999999999955},{"$f":"SUM(M588-M587)","v":4.6763210097213959E-2}]
[]
[]
[]
[{"$nulls":6},"Underblade Muscle- EBLEX Code: Chuck B021"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Pavé (Underblade)",null,null,"Chuck B019"]
[null,"Primal weight ",1.1839999999999999,"Percentage of Carcase",null,null,{"$f":"(C600/C4)","v":7.1573653157945638E-3},{"$nulls":4},"Primal weight ",1.07,"Percentage of Carcase",null,null,{"$f":"(M600/M4)","v":6.6738186717229678E-3}]
[null,"Price Per Kg",4.4000000000000004,{"$nulls":8},"Price Per Kg",4.4000000000000004]
[null,"Wholesale cost:",{"$f":"(C601*C600)","v":5.2096},{"$nulls":8},"Wholesale cost:",{"$f":"(M601*M600)","v":4.7080000000000011}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.71799999999999997,{"$f":"(D605/C600)","v":0.60641891891891897},10,{"$f":"(D605*F605)","v":7.18},{"$nulls":4},"Pavé(Underblade)","Chuck B019",0.48599999999999999,{"$f":"(N605/M600)","v":0.45420560747663546},14.86,{"$f":"(N605*P605)","v":7.2219599999999993}]
[null,"Trim 85% Visual Lean ","Trim B008",0.35799999999999998,{"$f":"(D606/C600)","v":0.30236486486486486},7,{"$f":"(D606*F606)","v":2.5059999999999998},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.316,{"$f":"(N606/M600)","v":0.29532710280373831},7,2.2120000000000002]
[{"$nulls":4},{"$f":"(D607/C600)","v":0},null,0,{"$nulls":6},0.14599999999999999,{"$f":"(N607/M600)","v":0.13644859813084109},null,0]
[{"$nulls":4},{"$f":"(D608/C600)","v":0},null,0,{"$nulls":7},{"$f":"(N608/M600)","v":0},null,0]
[{"$nulls":4},{"$f":"(D609/C600)","v":0},null,0,{"$nulls":7},{"$f":"(N609/M600)","v":0},null,0]
[{"$nulls":4},{"$f":"(D610/C600)","v":0},null,0,{"$nulls":7},{"$f":"(N610/M600)","v":0},null,0]
[{"$nulls":4},{"$f":"(D611/C600)","v":0},null,0,{"$nulls":7},{"$f":"(N611/M600)","v":0},null,0]
[{"$nulls":4},{"$f":"(D612/C600)","v":0},null,0,{"$nulls":7},{"$f":"(N612/M600)","v":0},null,0]
[{"$nulls":4},{"$f":"(D613/C600)","v":0},null,0,{"$nulls":7},{"$f":"(N613/M600)","v":0},null,0]
[{"$nulls":4},{"$f":"(D614/C600)","v":0},null,0,{"$nulls":7},{"$f":"(N614/M600)","v":0},null,0]
[{"$nulls":4},{"$f":"(D615/C600)","v":0},null,0,{"$nulls":7},{"$f":"(N615/M600)","v":0},null,0]
[{"$nulls":4},{"$f":"(D616/C600)","v":0},null,0,{"$nulls":7},{"$f":"(N616/M600)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D605:D616)","v":1.0760000000000001},{"$f":"(D617/C600)","v":0.90878378378378388},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N605:N616)","v":0.94800000000000006},{"$f":"(N617/M600)","v":0.88598130841121492}]
[null,null,"Bone & Waste (Kg)",0.10199999999999999,{"$f":"(D618/C600)","v":8.6148648648648643E-2},{"$nulls":7},"Bone & Waste (Kg)",0.122,{"$f":"(N618/M600)","v":0.11401869158878504}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C600-D617-D618)","v":5.9999999999998804E-3},{"$f":"(D619/C600)","v":5.0675675675674672E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M600-N617-N618)","v":0},{"$f":"(N619/M600)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G605:G616)","v":9.6859999999999999},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q605:Q616)","v":9.433959999999999}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G605:G616,-C602)","v":4.4763999999999999},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q605:Q616,-M602)","v":4.7259599999999979}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G622/G621)","v":0.46215155895106341},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q622/Q621)","v":0.50095188022845105}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G621)","v":9.6859999999999999},{"$f":"(G622)","v":4.4763999999999999},{"$f":"(G623)","v":0.46215155895106341}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q621)","v":9.433959999999999},{"$f":"(Q622)","v":4.7259599999999979},{"$f":"(Q623)","v":0.50095188022845105}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K627-K626)","v":-0.25204000000000093},{"$f":"(L627-L626)","v":0.24955999999999801},{"$f":"SUM(M627-M626)","v":3.8800321277387639E-2}]
[]
[]
[]
[{"$nulls":6},"Underblade Fillet- EBLEX Code: Chuck B022"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Pavé (Underblade Fillet)",null,null,"Chuck B020"]
[null,"Primal weight ",0.53800000000000003,"Percentage of Carcase",null,null,{"$f":"(C639/C4)","v":3.2522487668053004E-3},{"$nulls":4},"Primal weight ",0.52600000000000002,"Percentage of Carcase",null,null,{"$f":"(M639/M4)","v":3.2807744124544683E-3}]
[null,"Price Per Kg",6,{"$nulls":8},"Price Per Kg",6]
[null,"Wholesale cost:",{"$f":"(C640*C639)","v":3.2280000000000002},{"$nulls":8},"Wholesale cost:",{"$f":"(M640*M639)","v":3.1560000000000001}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.442,{"$f":"(D644/C639)","v":0.82156133828996281},10,{"$f":"(D644*F644)","v":4.42},{"$nulls":4},"Pavé(Underblade Fillet)","Chuck B020",0.41599999999999998,{"$f":"(N644/M639)","v":0.79087452471482877},14.86,{"$f":"(N644*P644)","v":6.1817599999999997}]
[null,"Trim 85% Visual Lean ","Trim B008",9.4E-2,{"$f":"(D645/C639)","v":0.17472118959107805},7,{"$f":"(D645*F645)","v":0.65800000000000003},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.11,{"$f":"(N645/M639)","v":0.20912547528517109},7,0.77]
[{"$nulls":4},{"$f":"(D646/C639)","v":0},null,0,{"$nulls":7},{"$f":"(N646/M639)","v":0},null,0]
[{"$nulls":4},{"$f":"(D647/C639)","v":0},null,0,{"$nulls":7},{"$f":"(N647/M639)","v":0},null,0]
[{"$nulls":4},{"$f":"(D648/C639)","v":0},null,0,{"$nulls":7},{"$f":"(N648/M639)","v":0},null,0]
[{"$nulls":4},{"$f":"(D649/C639)","v":0},null,0,{"$nulls":7},{"$f":"(N649/M639)","v":0},null,0]
[{"$nulls":4},{"$f":"(D650/C639)","v":0},null,0,{"$nulls":7},{"$f":"(N650/M639)","v":0},null,0]
[{"$nulls":4},{"$f":"(D651/C639)","v":0},null,0,{"$nulls":7},{"$f":"(N651/M639)","v":0},null,0]
[{"$nulls":4},{"$f":"(D652/C639)","v":0},null,0,{"$nulls":7},{"$f":"(N652/M639)","v":0},null,0]
[{"$nulls":4},{"$f":"(D653/C639)","v":0},null,0,{"$nulls":7},{"$f":"(N653/M639)","v":0},null,0]
[{"$nulls":4},{"$f":"(D654/C639)","v":0},null,0,{"$nulls":7},{"$f":"(N654/M639)","v":0},null,0]
[{"$nulls":4},{"$f":"(D655/C639)","v":0},null,0,{"$nulls":7},{"$f":"(N655/M639)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D644:D655)","v":0.53600000000000003},{"$f":"(D656/C639)","v":0.99628252788104088},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N644:N655)","v":0.52600000000000002},{"$f":"(N656/M639)","v":1}]
[null,null,"Bone & Waste (Kg)",0,{"$f":"(D657/C639)","v":0},{"$nulls":7},"Bone & Waste (Kg)",0,{"$f":"(N657/M639)","v":0}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C639-D656-D657)","v":2.0000000000000018E-3},{"$f":"(D658/C639)","v":3.7174721189591107E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M639-N656-N657)","v":0},{"$f":"(N658/M639)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G644:G655)","v":5.0780000000000003},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q644:Q655)","v":6.9517600000000002}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G644:G655,-C641)","v":1.85},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q644:Q655,-M641)","v":3.79576}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G661/G660)","v":0.36431666010240249},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q661/Q660)","v":0.54601424675190169}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G660)","v":5.0780000000000003},{"$f":"(G661)","v":1.85},{"$f":"(G662)","v":0.36431666010240249}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q660)","v":6.9517600000000002},{"$f":"(Q661)","v":3.79576},{"$f":"(Q662)","v":0.54601424675190169}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K666-K665)","v":1.8737599999999999},{"$f":"(L666-L665)","v":1.9457599999999999},{"$f":"SUM(M666-M665)","v":0.1816975866494992}]
[]
[]
[]
[{"$nulls":6},"Flat Brisket- EBLEX Code: Brisket B001"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Brisket Joint",null,null,"Brisket B002",{"$nulls":5},"Product name ","Mini Joints",null,null,"Brisket B003"]
[null,"Primal weight ",5.774,"Percentage of Carcase",null,null,{"$f":"(C678/C4)","v":3.4904246058613017E-2},{"$nulls":4},"Primal weight ",5.1479999999999997,"Percentage of Carcase",null,null,{"$f":"(M678/M4)","v":3.2109176188812934E-2}]
[null,"Price Per Kg",4.4000000000000004,{"$nulls":8},"Price Per Kg",4.4000000000000004]
[null,"Wholesale cost:",{"$f":"(C679*C678)","v":25.405600000000003},{"$nulls":8},"Wholesale cost:",{"$f":"(M679*M678)","v":22.651199999999999}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Brisket Joint ","Brisket B002",5.0650000000000004,{"$f":"(D683/C678)","v":0.87720817457568412},8,{"$f":"(D683*F683)","v":40.520000000000003},{"$nulls":4},"Mini Joints","Brisket B003",2.8580000000000001,{"$f":"(N683/M678)","v":0.55516705516705522},8,{"$f":"(N683*P683)","v":22.864000000000001}]
[null,"Trim 85% Visual Lean ","Trim B008",0.435,{"$f":"(D684/C678)","v":7.5337720817457571E-2},7,{"$f":"(D684*F684)","v":3.0449999999999999},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",1.0740000000000001,{"$f":"(N684/M678)","v":0.20862470862470864},10,10.74]
[{"$nulls":4},{"$f":"(D685/C678)","v":0},null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.002,{"$f":"(N685/M678)","v":0.19463869463869465},7,7.0140000000000002]
[{"$nulls":4},{"$f":"(D686/C678)","v":0},null,0,{"$nulls":7},{"$f":"(N686/M678)","v":0},null,0]
[{"$nulls":4},{"$f":"(D687/C678)","v":0},null,0,{"$nulls":7},{"$f":"(N687/M678)","v":0},null,0]
[{"$nulls":4},{"$f":"(D688/C678)","v":0},null,0,{"$nulls":7},{"$f":"(N688/M678)","v":0},null,0]
[{"$nulls":4},{"$f":"(D689/C678)","v":0},null,0,{"$nulls":7},{"$f":"(N689/M678)","v":0},null,0]
[{"$nulls":4},{"$f":"(D690/C678)","v":0},null,0,{"$nulls":7},{"$f":"(N690/M678)","v":0},null,0]
[{"$nulls":4},{"$f":"(D691/C678)","v":0},null,0,{"$nulls":7},{"$f":"(N691/M678)","v":0},null,0]
[{"$nulls":4},{"$f":"(D692/C678)","v":0},null,0,{"$nulls":7},{"$f":"(N692/M678)","v":0},null,0]
[{"$nulls":4},{"$f":"(D693/C678)","v":0},null,0,{"$nulls":7},{"$f":"(N693/M678)","v":0},null,0]
[{"$nulls":4},{"$f":"(D694/C678)","v":0},null,0,{"$nulls":7},{"$f":"(N694/M678)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D683:D694)","v":5.5},{"$f":"(D695/C678)","v":0.95254589539314172},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N683:N694)","v":4.9340000000000002},{"$f":"(N695/M678)","v":0.95843045843045849}]
[null,null,"Bone & Waste (Kg)",0.27100000000000002,{"$f":"(D696/C678)","v":4.6934534118462073E-2},{"$nulls":7},"Bone & Waste (Kg)",0.20599999999999999,{"$f":"(N696/M678)","v":4.0015540015540016E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C678-D695-D696)","v":3.0000000000000027E-3},{"$f":"(D697/C678)","v":5.1957048839625954E-4},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M678-N695-N696)","v":7.9999999999995353E-3},{"$f":"(N697/M678)","v":1.5540015540014638E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G683:G694)","v":43.565000000000005},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q683:Q694)","v":40.618000000000002}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G683:G694,-C680)","v":18.159400000000002},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q683:Q694,-M680)","v":17.966800000000003}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G700/G699)","v":0.41683461494318835},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q700/Q699)","v":0.4423359101876016}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G699)","v":43.565000000000005},{"$f":"(G700)","v":18.159400000000002},{"$f":"(G701)","v":0.41683461494318835}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q699)","v":40.618000000000002},{"$f":"(Q700)","v":17.966800000000003},{"$f":"(Q701)","v":0.4423359101876016}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K705-K704)","v":-2.9470000000000027},{"$f":"(L705-L704)","v":-0.19259999999999877},{"$f":"SUM(M705-M704)","v":2.5501295244413247E-2}]
[]
[]
[]
[{"$nulls":6},"Fore Shin- EBLEX Code: Shin B003"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Sliced Shin ",null,null,"Shin B004",{"$nulls":5},"Product name ","Beef Shanks Boneless and Netted (Fore Shin)",null,null,null,"Shin B014"]
[null,"Primal weight ",1.8740000000000001,"Percentage of Carcase",null,null,{"$f":"(C717/C4)","v":1.1328465035303222E-2},{"$nulls":4},"Primal weight ",1.774,"Percentage of Carcase",null,null,{"$f":"(M717/M4)","v":1.1064817124893968E-2}]
[null,"Price Per Kg",3.25,{"$nulls":8},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C718*C717)","v":6.0905000000000005},{"$nulls":8},"Wholesale cost:",{"$f":"(M718*M717)","v":5.7655000000000003}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Sliced Shin ","Shin B004",1.5660000000000001,{"$f":"(D722/C717)","v":0.83564567769477049},7.14,{"$f":"(D722*F722)","v":11.181240000000001},{"$nulls":4},"Beef Shank B/less Netted","Fore Shin B014",0.98599999999999999,{"$f":"(N722/M717)","v":0.55580608793686581},9,{"$f":"(N722*P722)","v":8.8740000000000006}]
[null,"Trim 85% Visual Lean ","Trim B008",0.28799999999999998,{"$f":"(D723/C717)","v":0.15368196371398077},7,{"$f":"(D723*F723)","v":2.016},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.71399999999999997,{"$f":"(N723/M717)","v":0.40248027057497177},7,4.9979999999999993]
[{"$nulls":4},{"$f":"(D724/C717)","v":0},null,0,{"$nulls":7},{"$f":"(N724/M717)","v":0},null,0]
[{"$nulls":4},{"$f":"(D725/C717)","v":0},null,0,{"$nulls":7},{"$f":"(N725/M717)","v":0},null,0]
[{"$nulls":4},{"$f":"(D726/C717)","v":0},null,0,{"$nulls":7},{"$f":"(N726/M717)","v":0},null,0]
[{"$nulls":4},{"$f":"(D727/C717)","v":0},null,0,{"$nulls":7},{"$f":"(N727/M717)","v":0},null,0]
[{"$nulls":4},{"$f":"(D728/C717)","v":0},null,0,{"$nulls":7},{"$f":"(N728/M717)","v":0},null,0]
[{"$nulls":4},{"$f":"(D729/C717)","v":0},null,0,{"$nulls":7},{"$f":"(N729/M717)","v":0},null,0]
[{"$nulls":4},{"$f":"(D730/C717)","v":0},null,0,{"$nulls":7},{"$f":"(N730/M717)","v":0},null,0]
[{"$nulls":4},{"$f":"(D731/C717)","v":0},null,0,{"$nulls":7},{"$f":"(N731/M717)","v":0},null,0]
[{"$nulls":4},{"$f":"(D732/C717)","v":0},null,0,{"$nulls":7},{"$f":"(N732/M717)","v":0},null,0]
[{"$nulls":4},{"$f":"(D733/C717)","v":0},null,0,{"$nulls":7},{"$f":"(N733/M717)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D722:D733)","v":1.8540000000000001},{"$f":"(D734/C717)","v":0.98932764140875129},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N722:N733)","v":1.7},{"$f":"(N734/M717)","v":0.95828635851183763}]
[null,null,"Bone & Waste (Kg)",1.6E-2,{"$f":"(D735/C717)","v":8.5378868729989333E-3},{"$nulls":7},"Bone & Waste (Kg)",7.3999999999999996E-2,{"$f":"(N735/M717)","v":4.171364148816234E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C717-D734-D735)","v":4.0000000000000174E-3},{"$f":"(D736/C717)","v":2.1344717182497424E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M717-N734-N735)","v":6.9388939039072284E-17},{"$f":"(N736/M717)","v":3.9114396301619101E-17}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G722:G733)","v":13.197240000000001},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q722:Q733)","v":13.872}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G722:G733,-C719)","v":7.1067400000000003},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q722:Q733,-M719)","v":8.1065000000000005}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G739/G738)","v":0.53850198980999053},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q739/Q738)","v":0.58437860438292966}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G738)","v":13.197240000000001},{"$f":"(G739)","v":7.1067400000000003},{"$f":"(G740)","v":0.53850198980999053}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q738)","v":13.872},{"$f":"(Q739)","v":8.1065000000000005},{"$f":"(Q740)","v":0.58437860438292966}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K744-K743)","v":0.67475999999999914},{"$f":"(L744-L743)","v":0.9997600000000002},{"$f":"SUM(M744-M743)","v":4.5876614572939123E-2}]
[]
[]
[]
[{"$nulls":6},"Clod Shin Muscle- EBLEX Code: Shin B011"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","QSM Minced Beef ",null,null,"Mince B001",{"$nulls":5},"Product name ","Beef Shanks Boneless and Netted (Clod Shin )",null,null,null,"Shin B012"]
[null,"Primal weight ",0.64600000000000002,"Percentage of Carcase",null,null,{"$f":"(C756/C4)","v":3.9051165489892639E-3},{"$nulls":4},"Primal weight ",0.62,"Percentage of Carcase",null,null,{"$f":"(M756/M4)","v":3.8670725013721869E-3}]
[null,"Price Per Kg",3.25,{"$nulls":8},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C757*C756)","v":2.0994999999999999},{"$nulls":8},"Wholesale cost:",{"$f":"(M757*M756)","v":2.0150000000000001}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Trim 85% Visual Lean ","Trim B008",0.64600000000000002,{"$f":"(D761/C756)","v":1},7,{"$f":"(D761*F761)","v":4.5220000000000002},{"$nulls":4},"Beef Shank B/less Netted","Fore Shin B012",0.56399999999999995,{"$f":"(N761/M756)","v":0.90967741935483859},9,{"$f":"(N761*P761)","v":5.0759999999999996}]
[{"$nulls":4},{"$f":"(D762/C756)","v":0},null,{"$f":"(D762*F762)","v":0},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",3.5999999999999997E-2,{"$f":"(N762/M756)","v":5.8064516129032254E-2},7,0.252]
[{"$nulls":4},{"$f":"(D763/C756)","v":0},null,0,{"$nulls":7},{"$f":"(N763/M756)","v":0},null,0]
[{"$nulls":4},{"$f":"(D764/C756)","v":0},null,0,{"$nulls":7},{"$f":"(N764/M756)","v":0},null,0]
[{"$nulls":4},{"$f":"(D765/C756)","v":0},null,0,{"$nulls":7},{"$f":"(N765/M756)","v":0},null,0]
[{"$nulls":4},{"$f":"(D766/C756)","v":0},null,0,{"$nulls":7},{"$f":"(N766/M756)","v":0},null,0]
[{"$nulls":4},{"$f":"(D767/C756)","v":0},null,0,{"$nulls":7},{"$f":"(N767/M756)","v":0},null,0]
[{"$nulls":4},{"$f":"(D768/C756)","v":0},null,0,{"$nulls":7},{"$f":"(N768/M756)","v":0},null,0]
[{"$nulls":4},{"$f":"(D769/C756)","v":0},null,0,{"$nulls":7},{"$f":"(N769/M756)","v":0},null,0]
[{"$nulls":4},{"$f":"(D770/C756)","v":0},null,0,{"$nulls":7},{"$f":"(N770/M756)","v":0},null,0]
[{"$nulls":4},{"$f":"(D771/C756)","v":0},null,0,{"$nulls":7},{"$f":"(N771/M756)","v":0},null,0]
[{"$nulls":4},{"$f":"(D772/C756)","v":0},null,0,{"$nulls":7},{"$f":"(N772/M756)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D761:D772)","v":0.64600000000000002},{"$f":"(D773/C756)","v":1},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N761:N772)","v":0.6},{"$f":"(N773/M756)","v":0.96774193548387089}]
[null,null,"Bone & Waste (Kg)",0,{"$f":"(D774/C756)","v":0},{"$nulls":7},"Bone & Waste (Kg)",1.4E-2,{"$f":"(N774/M756)","v":2.2580645161290325E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C756-D773-D774)","v":0},{"$f":"(D775/C756)","v":0},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M756-N773-N774)","v":6.0000000000000175E-3},{"$f":"(N775/M756)","v":9.6774193548387379E-3}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G761:G772)","v":4.5220000000000002},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q761:Q772)","v":5.3279999999999994}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G761:G772,-C758)","v":2.4225000000000003},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q761:Q772,-M758)","v":3.3129999999999993}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G778/G777)","v":0.53571428571428581},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q778/Q777)","v":0.62180930930930922}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G777)","v":4.5220000000000002},{"$f":"(G778)","v":2.4225000000000003},{"$f":"(G779)","v":0.53571428571428581}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q777)","v":5.3279999999999994},{"$f":"(Q778)","v":3.3129999999999993},{"$f":"(Q779)","v":0.62180930930930922}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K783-K782)","v":0.80599999999999916},{"$f":"(L783-L782)","v":0.89049999999999896},{"$f":"SUM(M783-M782)","v":8.6095023595023412E-2}]
[]
[]
[]
[{"$nulls":6},"Clod Flat Muscle- EBLEX Code: FQ B005"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Clod Flat Muscle Steaks ",null,null,"FQ B007"]
[null,"Primal weight ",0.45200000000000001,"Percentage of Carcase",null,null,{"$f":"(C795/C4)","v":2.7323725698810328E-3},{"$nulls":4},"Primal weight ",0.41199999999999998,"Percentage of Carcase",null,null,{"$f":"(M795/M4)","v":2.5697320492989368E-3}]
[null,"Price Per Kg",3.25,{"$nulls":8},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C796*C795)","v":1.4690000000000001},{"$nulls":8},"Wholesale cost:",{"$f":"(M796*M795)","v":1.339}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.35799999999999998,{"$f":"(D800/C795)","v":0.79203539823008839},10,{"$f":"(D800*F800)","v":3.58},{"$nulls":4},"Clod Flat Muscle Steaks","FQ B007",0.316,{"$f":"(N800/M795)","v":0.76699029126213603},10,{"$f":"(N800*P800)","v":3.16}]
[null,"Trim 85% Visual Lean ","Trim B008",9.1999999999999998E-2,{"$f":"(D801/C795)","v":0.20353982300884954},7,{"$f":"(D801*F801)","v":0.64400000000000002},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",8.5999999999999993E-2,{"$f":"(N801/M795)","v":0.20873786407766989},7,0.60199999999999998]
[{"$nulls":4},{"$f":"(D802/C795)","v":0},null,0,{"$nulls":7},{"$f":"(N802/M795)","v":0},null,0]
[{"$nulls":4},{"$f":"(D803/C795)","v":0},null,0,{"$nulls":7},{"$f":"(N803/M795)","v":0},null,0]
[{"$nulls":4},{"$f":"(D804/C795)","v":0},null,0,{"$nulls":7},{"$f":"(N804/M795)","v":0},null,0]
[{"$nulls":4},{"$f":"(D805/C795)","v":0},null,0,{"$nulls":7},{"$f":"(N805/M795)","v":0},null,0]
[{"$nulls":4},{"$f":"(D806/C795)","v":0},null,0,{"$nulls":7},{"$f":"(N806/M795)","v":0},null,0]
[{"$nulls":4},{"$f":"(D807/C795)","v":0},null,0,{"$nulls":7},{"$f":"(N807/M795)","v":0},null,0]
[{"$nulls":4},{"$f":"(D808/C795)","v":0},null,0,{"$nulls":7},{"$f":"(N808/M795)","v":0},null,0]
[{"$nulls":4},{"$f":"(D809/C795)","v":0},null,0,{"$nulls":7},{"$f":"(N809/M795)","v":0},null,0]
[{"$nulls":4},{"$f":"(D810/C795)","v":0},null,0,{"$nulls":7},{"$f":"(N810/M795)","v":0},null,0]
[{"$nulls":4},{"$f":"(D811/C795)","v":0},null,0,{"$nulls":7},{"$f":"(N811/M795)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D800:D811)","v":0.44999999999999996},{"$f":"(D812/C795)","v":0.99557522123893794},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N800:N811)","v":0.40200000000000002},{"$f":"(N812/M795)","v":0.97572815533980595}]
[null,null,"Bone & Waste (Kg)",0,{"$f":"(D813/C795)","v":0},{"$nulls":7},"Bone & Waste (Kg)",2.1999999999999999E-2,{"$f":"(N813/M795)","v":5.3398058252427182E-2}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C795-D812-D813)","v":2.0000000000000573E-3},{"$f":"(D814/C795)","v":4.4247787610620735E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M795-N812-N813)","v":-1.2000000000000045E-2},{"$f":"(N814/M795)","v":-2.9126213592233122E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G800:G811)","v":4.2240000000000002},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q800:Q811)","v":3.762}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G800:G811,-C797)","v":2.7549999999999999},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q800:Q811,-M797)","v":2.423}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G817/G816)","v":0.65222537878787878},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q817/Q816)","v":0.6440723019670388}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G816)","v":4.2240000000000002},{"$f":"(G817)","v":2.7549999999999999},{"$f":"(G818)","v":0.65222537878787878}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q816)","v":3.762},{"$f":"(Q817)","v":2.423},{"$f":"(Q818)","v":0.6440723019670388}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K822-K821)","v":-0.46200000000000019},{"$f":"(L822-L821)","v":-0.33199999999999985},{"$f":"SUM(M822-M821)","v":-8.1530768208399884E-3}]
[]
[]
[]
[{"$nulls":6},"Baby LMC- EBLEX Code: FQ B004"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"B001",{"$nulls":5},"Product name ","Baby LMC Steaks ",null,null,"FQ B005"]
[null,"Primal weight ",0.65,"Percentage of Carcase",null,null,{"$f":"(C834/C4)","v":3.9292968372182996E-3},{"$nulls":4},"Primal weight ",0.65800000000000003,"Percentage of Carcase",null,null,{"$f":"(M834/M4)","v":4.1040866224240306E-3}]
[null,"Price Per Kg",4.6500000000000004,{"$nulls":8},"Price Per Kg",4.6500000000000004]
[null,"Wholesale cost:",{"$f":"(C835*C834)","v":3.0225000000000004},{"$nulls":8},"Wholesale cost:",{"$f":"(M835*M834)","v":3.0597000000000003}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.51600000000000001,{"$f":"(D839/C834)","v":0.79384615384615387},10,{"$f":"(D839*F839)","v":5.16},{"$nulls":4},"Baby LMC Steaks","FQ B005",0.53400000000000003,{"$f":"(N839/M834)","v":0.81155015197568392},10,{"$f":"(N839*P839)","v":5.34}]
[null,"Trim 85% Visual Lean ","Trim B008",0.13400000000000001,{"$f":"(D840/C834)","v":0.20615384615384616},7,{"$f":"(D840*F840)","v":0.93800000000000006},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",0.124,{"$f":"(N840/M834)","v":0.18844984802431611},7,0.86799999999999999]
[{"$nulls":4},{"$f":"(D841/C834)","v":0},null,0,{"$nulls":7},{"$f":"(N841/M834)","v":0},null,0]
[{"$nulls":4},{"$f":"(D842/C834)","v":0},null,0,{"$nulls":7},{"$f":"(N842/M834)","v":0},null,0]
[{"$nulls":4},{"$f":"(D843/C834)","v":0},null,0,{"$nulls":7},{"$f":"(N843/M834)","v":0},null,0]
[{"$nulls":4},{"$f":"(D844/C834)","v":0},null,0,{"$nulls":7},{"$f":"(N844/M834)","v":0},null,0]
[{"$nulls":4},{"$f":"(D845/C834)","v":0},null,0,{"$nulls":7},{"$f":"(N845/M834)","v":0},null,0]
[{"$nulls":4},{"$f":"(D846/C834)","v":0},null,0,{"$nulls":7},{"$f":"(N846/M834)","v":0},null,0]
[{"$nulls":4},{"$f":"(D847/C834)","v":0},null,0,{"$nulls":7},{"$f":"(N847/M834)","v":0},null,0]
[{"$nulls":4},{"$f":"(D848/C834)","v":0},null,0,{"$nulls":7},{"$f":"(N848/M834)","v":0},null,0]
[{"$nulls":4},{"$f":"(D849/C834)","v":0},null,0,{"$nulls":7},{"$f":"(N849/M834)","v":0},null,0]
[{"$nulls":4},{"$f":"(D850/C834)","v":0},null,0,{"$nulls":7},{"$f":"(N850/M834)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D839:D850)","v":0.65},{"$f":"(D851/C834)","v":1},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N839:N850)","v":0.65800000000000003},{"$f":"(N851/M834)","v":1}]
[null,null,"Bone & Waste (Kg)",0,{"$f":"(D852/C834)","v":0},{"$nulls":7},"Bone & Waste (Kg)",0,{"$f":"(N852/M834)","v":0}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C834-D851-D852)","v":0},{"$f":"(D853/C834)","v":0},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M834-N851-N852)","v":0},{"$f":"(N853/M834)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G839:G850)","v":6.0979999999999999},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q839:Q850)","v":6.2080000000000002}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G839:G850,-C836)","v":3.0754999999999995},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q839:Q850,-M836)","v":3.1482999999999999}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G856/G855)","v":0.50434568711052796},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q856/Q855)","v":0.50713595360824737}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G855)","v":6.0979999999999999},{"$f":"(G856)","v":3.0754999999999995},{"$f":"(G857)","v":0.50434568711052796}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q855)","v":6.2080000000000002},{"$f":"(Q856)","v":3.1482999999999999},{"$f":"(Q857)","v":0.50713595360824737}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K861-K860)","v":0.11000000000000032},{"$f":"(L861-L860)","v":7.280000000000042E-2},{"$f":"SUM(M861-M860)","v":2.7902664977194069E-3}]
[]
[]
[]
[{"$nulls":6},"Shoulder Brisket- EBLEX Code: FQ B007"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"B001",{"$nulls":5},"Product name "," Brisket Pavé",null,null,"B004"]
[null,"Primal weight ",0.70399999999999996,"Percentage of Carcase",null,null,{"$f":"(C873/C4)","v":4.2557307283102811E-3},{"$nulls":4},"Primal weight ",0.64800000000000002,"Percentage of Carcase",null,null,{"$f":"(M873/M4)","v":4.0417144853051243E-3}]
[null,"Price Per Kg",4.4000000000000004,{"$nulls":8},"Price Per Kg",4.4000000000000004]
[null,"Wholesale cost:",{"$f":"(C874*C873)","v":3.0975999999999999},{"$nulls":8},"Wholesale cost:",{"$f":"(M874*M873)","v":2.8512000000000004}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.51800000000000002,{"$f":"(D878/C873)","v":0.73579545454545459},10,{"$f":"(D878*F878)","v":5.18},{"$nulls":4},"Brisket Pavé","Brisket B004",0.51400000000000001,{"$f":"(N878/M873)","v":0.79320987654320985},10,{"$f":"(N878*P878)","v":5.1400000000000006}]
[null,"Trim 85% Visual Lean ","Trim B008",0.186,{"$f":"(D879/C873)","v":0.26420454545454547},7,{"$f":"(D879*F879)","v":1.302},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",null,{"$f":"(N879/M873)","v":0},null,0]
[{"$nulls":4},{"$f":"(D880/C873)","v":0},null,0,{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",0.13400000000000001,{"$f":"(N880/M873)","v":0.20679012345679013},7,0.93800000000000006]
[{"$nulls":4},{"$f":"(D881/C873)","v":0},null,0,{"$nulls":7},{"$f":"(N881/M873)","v":0},null,0]
[{"$nulls":4},{"$f":"(D882/C873)","v":0},null,0,{"$nulls":7},{"$f":"(N882/M873)","v":0},null,0]
[{"$nulls":4},{"$f":"(D883/C873)","v":0},null,0,{"$nulls":7},{"$f":"(N883/M873)","v":0},null,0]
[{"$nulls":4},{"$f":"(D884/C873)","v":0},null,0,{"$nulls":7},{"$f":"(N884/M873)","v":0},null,0]
[{"$nulls":4},{"$f":"(D885/C873)","v":0},null,0,{"$nulls":7},{"$f":"(N885/M873)","v":0},null,0]
[{"$nulls":4},{"$f":"(D886/C873)","v":0},null,0,{"$nulls":7},{"$f":"(N886/M873)","v":0},null,0]
[{"$nulls":4},{"$f":"(D887/C873)","v":0},null,0,{"$nulls":7},{"$f":"(N887/M873)","v":0},null,0]
[{"$nulls":4},{"$f":"(D888/C873)","v":0},null,0,{"$nulls":7},{"$f":"(N888/M873)","v":0},null,0]
[{"$nulls":4},{"$f":"(D889/C873)","v":0},null,0,{"$nulls":7},{"$f":"(N889/M873)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D878:D889)","v":0.70399999999999996},{"$f":"(D890/C873)","v":1},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N878:N889)","v":0.64800000000000002},{"$f":"(N890/M873)","v":1}]
[null,null,"Bone & Waste (Kg)",0,{"$f":"(D891/C873)","v":0},{"$nulls":7},"Bone & Waste (Kg)",0,{"$f":"(N891/M873)","v":0}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C873-D890-D891)","v":0},{"$f":"(D892/C873)","v":0},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M873-N890-N891)","v":0},{"$f":"(N892/M873)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G878:G889)","v":6.4819999999999993},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q878:Q889)","v":6.0780000000000003}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G878:G889,-C875)","v":3.3843999999999994},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q878:Q889,-M875)","v":3.2267999999999999}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G895/G894)","v":0.52212280160444302},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q895/Q894)","v":0.53089832181638696}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G894)","v":6.4819999999999993},{"$f":"(G895)","v":3.3843999999999994},{"$f":"(G896)","v":0.52212280160444302}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q894)","v":6.0780000000000003},{"$f":"(Q895)","v":3.2267999999999999},{"$f":"(Q896)","v":0.53089832181638696}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K900-K899)","v":-0.40399999999999903},{"$f":"(L900-L899)","v":-0.15759999999999952},{"$f":"SUM(M900-M899)","v":8.7755202119439435E-3}]
[]
[]
[]
[{"$nulls":6},"Needle- EBLEX Code: Shin B008"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"B001",{"$nulls":5},"Product name ","Beef Shanks Boneless and Netted",null,null,"B010"]
[null,"Primal weight ",0.752,"Percentage of Carcase",null,null,{"$f":"(C912/C4)","v":4.5458941870587096E-3},{"$nulls":4},"Primal weight ",0.70599999999999996,"Percentage of Carcase",null,null,{"$f":"(M912/M4)","v":4.4034728805947805E-3}]
[null,"Price Per Kg",3.25,{"$nulls":8},"Price Per Kg",3.25]
[null,"Wholesale cost:",{"$f":"(C913*C912)","v":2.444},{"$nulls":8},"Wholesale cost:",{"$f":"(M913*M912)","v":2.2944999999999998}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",0.64200000000000002,{"$f":"(D917/C912)","v":0.85372340425531912},10,{"$f":"(D917*F917)","v":6.42},{"$nulls":4},"Beef Shank B/less Netted","Shin B010",0.626,{"$f":"(N917/M912)","v":0.88668555240793201},9,{"$f":"(N917*P917)","v":5.6340000000000003}]
[null,"Trim 85% Visual Lean ","Trim B008",0.11,{"$f":"(D918/C912)","v":0.14627659574468085},7,{"$f":"(D918*F918)","v":0.77},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",7.1999999999999995E-2,{"$f":"(N918/M912)","v":0.10198300283286119},7,0.504]
[{"$nulls":4},{"$f":"(D919/C912)","v":0},null,0,{"$nulls":7},{"$f":"(N919/M912)","v":0},null,0]
[{"$nulls":4},{"$f":"(D920/C912)","v":0},null,0,{"$nulls":7},{"$f":"(N920/M912)","v":0},null,0]
[{"$nulls":4},{"$f":"(D921/C912)","v":0},null,0,{"$nulls":7},{"$f":"(N921/M912)","v":0},null,0]
[{"$nulls":4},{"$f":"(D922/C912)","v":0},null,0,{"$nulls":7},{"$f":"(N922/M912)","v":0},null,0]
[{"$nulls":4},{"$f":"(D923/C912)","v":0},null,0,{"$nulls":7},{"$f":"(N923/M912)","v":0},null,0]
[{"$nulls":4},{"$f":"(D924/C912)","v":0},null,0,{"$nulls":7},{"$f":"(N924/M912)","v":0},null,0]
[{"$nulls":4},{"$f":"(D925/C912)","v":0},null,0,{"$nulls":7},{"$f":"(N925/M912)","v":0},null,0]
[{"$nulls":4},{"$f":"(D926/C912)","v":0},null,0,{"$nulls":7},{"$f":"(N926/M912)","v":0},null,0]
[{"$nulls":4},{"$f":"(D927/C912)","v":0},null,0,{"$nulls":7},{"$f":"(N927/M912)","v":0},null,0]
[{"$nulls":4},{"$f":"(D928/C912)","v":0},null,0,{"$nulls":7},{"$f":"(N928/M912)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D917:D928)","v":0.752},{"$f":"(D929/C912)","v":1},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N917:N928)","v":0.69799999999999995},{"$f":"(N929/M912)","v":0.98866855524079322}]
[null,null,"Bone & Waste (Kg)",0,{"$f":"(D930/C912)","v":0},{"$nulls":7},"Bone & Waste (Kg)",0,{"$f":"(N930/M912)","v":0}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C912-D929-D930)","v":0},{"$f":"(D931/C912)","v":0},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M912-N929-N930)","v":8.0000000000000071E-3},{"$f":"(N931/M912)","v":1.133144475920681E-2}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G917:G928)","v":7.1899999999999995},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q917:Q928)","v":6.1379999999999999}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G917:G928,-C914)","v":4.7459999999999996},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q917:Q928,-M914)","v":3.8435000000000001}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G934/G933)","v":0.66008344923504869},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q934/Q933)","v":0.62618116650374722}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G933)","v":7.1899999999999995},{"$f":"(G934)","v":4.7459999999999996},{"$f":"(G935)","v":0.66008344923504869}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q933)","v":6.1379999999999999},{"$f":"(Q934)","v":3.8435000000000001},{"$f":"(Q935)","v":0.62618116650374722}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K939-K938)","v":-1.0519999999999996},{"$f":"(L939-L938)","v":-0.90249999999999941},{"$f":"SUM(M939-M938)","v":-3.390228273130147E-2}]
[]
[]
[]
[{"$nulls":6},"Neck- EBLEX Code: Chuck B033"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001",{"$nulls":5},"Product name ","Dice 98% Visual Lean ",null,null,"Dice B001"]
[null,"Primal weight ",3.5979999999999999,"Percentage of Carcase",null,null,{"$f":"(C951/C4)","v":2.1750169262017602E-2},{"$nulls":4},"Primal weight ",3.1379999999999999,"Percentage of Carcase",null,null,{"$f":"(M951/M4)","v":1.9572376627912776E-2}]
[null,"Price Per Kg",3.65,{"$nulls":8},"Price Per Kg",3.65]
[null,"Wholesale cost:",{"$f":"(C952*C951)","v":13.1327},{"$nulls":8},"Wholesale cost:",{"$f":"(M952*M951)","v":11.4537}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value£ "]
[null,"Dice 98% Visual Lean ","Dice B001",1.486,{"$f":"(D956/C951)","v":0.41300722623679825},10,{"$f":"(D956*F956)","v":14.86},{"$nulls":4},"Dice 98% Visual Lean ","Dice B001",1.198,{"$f":"(N956/M951)","v":0.38177182919056724},10,{"$f":"(N956*P956)","v":11.98}]
[null,"Trim 85% Visual Lean ","Trim B008",2.1080000000000001,{"$f":"(D957/C951)","v":0.58588104502501392},7,{"$f":"(D957*F957)","v":14.756},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",1.9419999999999999,{"$f":"(N957/M951)","v":0.61886551943913326},7,13.593999999999999]
[{"$nulls":4},{"$f":"(D958/C951)","v":0},null,0,{"$nulls":7},{"$f":"(N958/M951)","v":0},null,0]
[{"$nulls":4},{"$f":"(D959/C951)","v":0},null,0,{"$nulls":7},{"$f":"(N959/M951)","v":0},null,0]
[{"$nulls":4},{"$f":"(D960/C951)","v":0},null,0,{"$nulls":7},{"$f":"(N960/M951)","v":0},null,0]
[{"$nulls":4},{"$f":"(D961/C951)","v":0},null,0,{"$nulls":7},{"$f":"(N961/M951)","v":0},null,0]
[{"$nulls":4},{"$f":"(D962/C951)","v":0},null,0,{"$nulls":7},{"$f":"(N962/M951)","v":0},null,0]
[{"$nulls":4},{"$f":"(D963/C951)","v":0},null,0,{"$nulls":7},{"$f":"(N963/M951)","v":0},null,0]
[{"$nulls":4},{"$f":"(D964/C951)","v":0},null,0,{"$nulls":7},{"$f":"(N964/M951)","v":0},null,0]
[{"$nulls":4},{"$f":"(D965/C951)","v":0},null,0,{"$nulls":7},{"$f":"(N965/M951)","v":0},null,0]
[{"$nulls":4},{"$f":"(D966/C951)","v":0},null,0,{"$nulls":7},{"$f":"(N966/M951)","v":0},null,0]
[{"$nulls":4},{"$f":"(D967/C951)","v":0},null,0,{"$nulls":7},{"$f":"(N967/M951)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D956:D967)","v":3.5940000000000003},{"$f":"(D968/C951)","v":0.99888827126181223},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N956:N967)","v":3.1399999999999997},{"$f":"(N968/M951)","v":1.0006373486297004}]
[null,null,"Bone & Waste (Kg)",0,{"$f":"(D969/C951)","v":0},{"$nulls":7},"Bone & Waste (Kg)",0,{"$f":"(N969/M951)","v":0}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C951-D968-D969)","v":3.9999999999995595E-3},{"$f":"(D970/C951)","v":1.1117287381877598E-3},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M951-N968-N969)","v":-1.9999999999997797E-3},{"$f":"(N970/M951)","v":-6.3734862970037597E-4}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G956:G967)","v":29.616},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q956:Q967)","v":25.573999999999998}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G956:G967,-C953)","v":16.4833},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q956:Q967,-M953)","v":14.120299999999999}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G973/G972)","v":0.55656739600216099},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q973/Q972)","v":0.55213498083991552}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G972)","v":29.616},{"$f":"(G973)","v":16.4833},{"$f":"(G974)","v":0.55656739600216099}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q972)","v":25.573999999999998},{"$f":"(Q973)","v":14.120299999999999},{"$f":"(Q974)","v":0.55213498083991552}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K978-K977)","v":-4.0420000000000016},{"$f":"(L978-L977)","v":-2.3630000000000013},{"$f":"SUM(M978-M977)","v":-4.4324151622454622E-3}]
[]
[]
[]
[{"$nulls":6},"Trim 85 % Visual Lean -Eblex Code Trim B008"]
[]
[]
[]
[{"$nulls":12},"`"]
[null,"Table 1",{"$nulls":9},"Table 2"]
[null,"Product name ","Trim 85% Visual Lean ",null,null,"Trim B008",{"$nulls":5},"Product name ","Trim 85% Visual Lean ",null,null,"Trim B008"]
[null,"Primal weight ",23.346,"Percentage of Carcase",null,null,{"$f":"(C990/C4)","v":0.14112825224876679},{"$nulls":4},"Primal weight ",20.988,"Percentage of Carcase",null,null,{"$f":"(M990/M4)","v":0.13090664138516042}]
[null,"Price Per Kg",4,{"$nulls":8},"Price Per Kg",4]
[null,"Wholesale cost:",{"$f":"(C991*C990)","v":93.384},{"$nulls":8},"Wholesale cost:",{"$f":"(M991*M990)","v":83.951999999999998}]
[]
[null,"Product description ","Eblex code ","Weight (Kg)","Red Meat Yield %","Selling price (£/Kg)","Value £",{"$nulls":4},"Product description ","Eblex code "," Weight      (Kg)",null,"Selling price (£/Kg)","Value£ "]
[null,"Trim 85% Visual Lean ","Trim B008",23.346,{"$f":"(D995/C990)","v":1},7,{"$f":"(D995*F995)","v":163.422},{"$nulls":4},"Trim 85% Visual Lean ","Trim B008",20.988,{"$f":"(N995/M990)","v":1},7,{"$f":"(N995*P995)","v":146.916}]
[{"$nulls":4},{"$f":"(D996/C990)","v":0},null,{"$f":"(D996*F996)","v":0},{"$nulls":7},{"$f":"(N996/M990)","v":0},null,0]
[{"$nulls":4},{"$f":"(D997/C990)","v":0},null,0,{"$nulls":7},{"$f":"(N997/M990)","v":0},null,0]
[{"$nulls":4},{"$f":"(D998/C990)","v":0},null,0,{"$nulls":7},{"$f":"(N998/M990)","v":0},null,0]
[{"$nulls":4},{"$f":"(D999/C990)","v":0},null,0,{"$nulls":7},{"$f":"(N999/M990)","v":0},null,0]
[{"$nulls":4},{"$f":"(D1000/C990)","v":0},null,0,{"$nulls":7},{"$f":"(N1000/M990)","v":0},null,0]
[{"$nulls":4},{"$f":"(D1001/C990)","v":0},null,0,{"$nulls":7},{"$f":"(N1001/M990)","v":0},null,0]
[{"$nulls":4},{"$f":"(D1002/C990)","v":0},null,0,{"$nulls":7},{"$f":"(N1002/M990)","v":0},null,0]
[{"$nulls":4},{"$f":"(D1003/C990)","v":0},null,0,{"$nulls":7},{"$f":"(N1003/M990)","v":0},null,0]
[{"$nulls":4},{"$f":"(D1004/C990)","v":0},null,0,{"$nulls":7},{"$f":"(N1004/M990)","v":0},null,0]
[{"$nulls":4},{"$f":"(D1005/C990)","v":0},null,0,{"$nulls":7},{"$f":"(N1005/M990)","v":0},null,0]
[{"$nulls":4},{"$f":"(D1006/C990)","v":0},null,0,{"$nulls":7},{"$f":"(N1006/M990)","v":0},null,0]
[null,null,"Total saleable meat ",{"$f":"SUM(D995:D1006)","v":23.346},{"$f":"(D1007/C990)","v":1},{"$nulls":7},"Total saleable meat ",{"$f":"SUM(N995:N1006)","v":20.988},{"$f":"(N1007/M990)","v":1}]
[null,null,"Bone & Waste (Kg)",0,{"$f":"(D1008/C990)","v":0},{"$nulls":7},"Bone & Waste (Kg)",0,{"$f":"(N1008/M990)","v":0}]
[null,null,"Drip/Cutting loss(Kg)",{"$f":"(C990-D1007-D1008)","v":0},{"$f":"(D1009/C990)","v":0},{"$nulls":7},"Drip/Cutting loss(Kg)",{"$f":"(M990-N1007-N1008)","v":0},{"$f":"(N1009/M990)","v":0}]
[]
[null,null,null,"Total Sales Value",null,null,{"$f":"SUM(G995:G1006)","v":163.422},{"$nulls":6},"Total Sales Value",null,null,{"$f":"SUM(Q995:Q1006)","v":146.916}]
[null,null,null,"Gross Margin ",null,null,{"$f":"SUM(G995:G1006,-C992)","v":70.037999999999997},{"$nulls":6},"Gross Margin ",null,null,{"$f":"SUM(Q995:Q1006,-M992)","v":62.963999999999999}]
[null,null,null,"Gross Profit",null,null,{"$f":"(G1012/G1011)","v":0.42857142857142855},{"$nulls":6},"Gross Profit",null,null,{"$f":"(Q1012/Q1011)","v":0.42857142857142855}]
[]
[{"$nulls":10},"Value ","Gross Margin ","Profit %"]
[{"$nulls":6},"Table 1",null,null,null,{"$f":"(G1011)","v":163.422},{"$f":"(G1012)","v":70.037999999999997},{"$f":"(G1013)","v":0.42857142857142855}]
[{"$nulls":6},"Table 2",null,null,null,{"$f":"(Q1011)","v":146.916},{"$f":"(Q1012)","v":62.963999999999999},{"$f":"(Q1013)","v":0.42857142857142855}]
[{"$nulls":6},"Increased Profit ",null,null,null,{"$f":"(K1017-K1016)","v":-16.506},{"$f":"(L1017-L1016)","v":-7.0739999999999981},{"$f":"SUM(M1017-M1016)","v":0}]
[]
[]
[]
[]
[null,"Traditional",{"$nulls":9},"Alternative "]
[null,"Total Red Meat (Kg)",null,{"$f":"(C14+C54+C93+C132+C171+C210+C249+C288+C327+C366+C405+C444+C483+C522+C561+C600+C639+C678+C717+C756+C795+C834+C873+C912+C951+C990)","v":127.71599999999998},{"$nulls":7},"Total Red Meat (Kg)",null,{"$f":"(M14+M54+M93+M132+M171+M210+M249+M288+M327+M366+M405+M444+M483+M522+M561+M600+M639+M678+M717+M756+M795+M834+M873+M912+M951+M990)","v":125.23599999999999}]
[null,"Total Fat (Kg)",null,10.215999999999999,{"$nulls":7},"Total Fat (Kg)",null,10.566000000000001]
[null,"Total Bone & Waste (kg)",null,25.756,{"$nulls":7},"Total Bone & Waste (kg)",null,22.49]
[null,"Total Drip Cutting loss (kg)",null,{"$f":"(C4-D1024-D1025-D1026)","v":1.7360000000000255},{"$nulls":7},"Total Drip Cutting loss (kg)",null,{"$f":"(M4-N1024-N1025-N1026)","v":2.036000000000012}]
[null,"Total Red Meat Yiled %",null,{"$f":"(D1024/C4)","v":0.77205242286488041},{"$nulls":7},"Total Red Meat Yiled %",null,{"$f":"(N1024/M4)","v":0.78112369642233415}]
[null,"Total Bone & Waste (%)",null,{"$f":"(D1026/C4)","v":0.15569687590676079},{"$nulls":7},"Total Bone & Waste (%)",null,{"$f":"(N1026/M4)","v":0.14027493638042013}]
[null,"Waste Fat (%)",null,{"$f":"(D1025/C4)","v":6.1756456136957148E-2},{"$nulls":7},"Waste Fat (%)",null,{"$f":"(N1025/M4)","v":6.5902400079836346E-2}]
[null,"Drip/Cutting Loss (%)",null,{"$f":"(D1027/C4)","v":1.0494245091401644E-2},{"$nulls":7},"Drip/Cutting Loss (%)",null,{"$f":"(N1027/M4)","v":1.2698967117409386E-2}]
[null,"Reconciled Yield ",null,{"$f":"(D1028+D1029+D1030)","v":0.98950575490859827},{"$nulls":7},"Reconciled Yield ",null,{"$f":"(N1028+N1029+N1030)","v":0.98730103288259063}]
[]
[]
[null,"Total Carcase Cost ",null,{"$f":"C7","v":592.21792000000005},{"$nulls":7},"Total Carcase Cost ",null,{"$f":"M7","v":573.97424000000001}]
[null,"Totals Sales Value ",null,{"$f":"(G972+G933+G894+G855+G820+G777+G738+G699+G660+G621+G582+G543+G504+G465+G426+G387+G348+G309+G270+G231+G192+G153+G114+G75+G36)","v":1027.9896000000001},{"$nulls":7},"Totals Sales Value ",null,{"$f":"(Q972+Q933+Q894+Q855+Q820+Q777+Q738+Q699+Q660+Q621+Q582+Q543+Q504+Q465+Q426+Q387+Q348+Q309+Q270+Q231+Q192+Q153+Q114+Q75+Q36)","v":1165.7895000000001}]
[null,"Totals Gross Margin",null,{"$f":"D1036-(C953+C914+C875+C836+C797+C758+C719+C680+C641+C602+C563+C524+C485+C446+C407+C368+C329+C290+C251+C212+C173+C134+C95+C56+C16)","v":493.01650000000006},{"$nulls":7},"Totals Gross Margin",null,{"$f":"N1036-(M953+M914+M875+M836+M797+M758+M719+M680+M641+M602+M563+M524+M485+M446+M407+M368+M329+M290+M251+M212+M173+M134+M95+M56+M16)","v":632.44710000000009}]
[null,"Totals Gross Profit",null,{"$f":"(D1037/D1036)*100","v":47.95928869319301},{"$nulls":7},"Totals Gross Profit",null,{"$f":"(N1037/N1036)*100","v":54.250540084637919}]
[{"$nulls":5},"beef yield/costing summary"]
[{"$nulls":6},"Total Sales Value","Gross Margin","Profit %"]
[{"$nulls":5},"Traditional ",{"$f":"D1036","v":1027.9896000000001},{"$f":"D1037","v":493.01650000000006},{"$f":"D1038","v":47.95928869319301}]
[{"$nulls":5},"Alternative ",{"$f":"N1036","v":1165.7895000000001},{"$f":"N1037","v":632.44710000000009},{"$f":"N1038","v":54.250540084637919}]
[{"$nulls":5},"Increased Profit",{"$f":"G1042-G1041","v":137.79989999999998},{"$f":"H1042-H1041","v":139.43060000000003},{"$f":"SUM(I1042-I1041)","v":6.2912513914449093}]